City Council Agenda Packet 11-16-2000 Special
.
.
.
AGENDA
SPECIAL MEETING - MONTICELLO CITY COUNCIL
WORKSHOP - BlJDGET & SPECIAL ASSI~SSMENTS
THURSDAY, NOYEMBERt6, 2000 - 5:30 P.M.
Mayor:
Roger Belsaas
Council Members: Roger Carlson, Clint Herbst, Brian Stumpf and Bruce Thielen
Call to Order
1. .2001 Budget & C\"ax Lcvy
2. Special Assessment Policies *
Adjourn
* At this time inft)rmation on the special assessment policies for reconstruction projects is not in
place. This information will be made available at the meeting.
.
.
.
Budget Workshop - 11/16/00
1.
Revicw of 2001 Proposed Budl!ct and Tax Levv (R W)
A. REFERENCE AND BACKGROUND
Encloscd you will find summary worksheets of the proposed 2001 city budget and tax
levy that are revised based on input from our last workshop session. Although there has
been some reallocation of revenue and expenses to various funds, the main difference in
this revision was to include thc additional $29,200 to the final tax levy to provide
additional funds fl1f adding four more hours of police coverage starting July 200 I.
Based on the preliminary budget and tax levy adopted by the Council Septembcr 11th, the
total proposed levy was set at $5,067,342. This would amount to a $328,000 increase in
the amount to be collected compared to the 2000 levy or a 6.91Xl increase. Of the total
increase, $294,600 relates to increases required for non-debt portion of the budget while
$33,400 is necded to covcr our additional debt payments. Based on information supplied
by the Wright County Assessor's office, it is expectcd that the City's overall nct tax
capacity valuc will increase to $13,641,431 comparcd to $13,085,763 last year. This a
4.25% increase in our tax capacity value which results in our tax capacity rate only
having to incrcase by 2.4% whcn compared to last year. In effcct, the City's portion ofa
rcsident's property taxes should only increasc 2.4% if the value of their home remained
the same from one year to the ncxt.
With our tax capacity value being on the decrease for the past few years, it is nice to see
that our valuation has turned the corner and started to increase again. Total market valuc
for the community actually rose 8.2% or $45,629,200 ovcr last years market value and
would havc even been higher had it not bcen for the deprcciation that occurs at the NSP
powcr plant. When excluding the valuation of the power plant from the totals, our market
valuc would have increased over 18% with approximately half being because of new
construction and the other half because of market value increases in properties. That
increase of 8.2% in market value is the result ofNSP's value actually dropping by 3%
from $260.000,000 to $252,000,000.
As an additional note related to our market value growth and resulting tax capacity value
increases, we have actually secn an increase in our tax capacity value of over $950,000
beforc deducting a decrease of $266,000 from NSP' s depreciation and an additional
$135,000 in tax capacity value that was added to our TIF districts. Of the $950,000
increase in tax capacity value, 63% is rclated to rcsidential propcrties, 24% to cOlnmercial
and 130;;) to industrial growth. Residential continues to be an important part of our tax
base, especially related to thc incrcases we will be seeing next year. Without the
residential growth, we would have had a very minor increase in our tax capacity value
because the NSP plant dcpreciation almost offset the entire commcrcial and industrial
growth.
.
Budget Workshop - 11/16/00
In addition to adding back the $29,200 for possible increases in our police coverage
mid-year, the only other revisions I made to our preliminary budget relate to a
reallocation of expenses and revenue from the Monticello Community Center operating
budget to the budgets of the city hall, senior citizen center and National Guard portions
of the bui lding. These reallocations basically shifted $68,000 in expenses and revenue
from the Community Center budget to the various departments noted to more accurately
rel1ect the cost of each portion of the facility. As a result, the Community Center's
operating budget now shows a net operating deficiency of $264,000 compared to the
preliminary budget amount of $332,000. On other side, the city hall department budget
increased by $8,700 and the senior citizens center budget increased by $39,380.00.
Finally, a separate department to keep track of the National Guard Office portion of the
Community Center, maintenance, repairs and utilities was established which now has a
proposed budget of $19,925 for these costs. These reallocations do not change any tax
levy requirements, it simply reallocates the cost to the various areas.
Based on a discussion at the adoption of the preliminary budget, the following are some
areas that the Council may want to discuss further for possible inclusion in the budget
for the final hearing December 6th:
.
Law Enforccment - Preliminm:v hudget was increased by 529,20010 allow Ihe Council
the ability 10 add.f(Hlr hours qfaddilional coverage slarling in January and 10 increase
Ihis h,v anolherfour hours in July, II is the recor11lnendalion of the Police Cor11lnission
Ihat the.fimding renwin in next ,Veal's hudgel and Ihatthe additional eight hours (d'
coverage he added 10 allow the S'heri!!,s Departmenlto keep up with Ihe increase in calls
.fhr service and to provide Ihe mttnpol;l'erfor olher enfhrcemenl activilies, including
Iraffic control. Tolal hours qfcoverage now is 10.636 hours per year which cornes to
28 hOlu's of coverage per day ,veal' round with an additional eighl hour shUt added on
I'i'idays and S'aturdaysfhr six months oj'the year. The requesl would he to add an
additionalj(mr hours to the coverage.fhr an average ol32 hours per day starting in
January and then adding another/intI' hours in July. The Police ('ommission had
originalfv recOlmnended increasing Ihe hudget and hours (?lcoverage hyfinlr hours per
year as the community continued to grow until we reached the equivalent ofo!Jicers
covering two shifis, 2-1 hours a day.
.
Community Education - The preliminary hudget as adopted did not includefimding.lor
continuing the 5/7,500 conlrihution to community educalion programs. 1 aSSUl11e Ihis is
an area Ihe ('ouncil will want to discuss fiirther and as a result, I did send a letter 10
('ornmuni/y Education Director, Duane Gates nOling Ihat it was likely Ihe ('ouncil.would
considerlimding oj'the ('ommunily Education again at ils workshop. lffi.mding was to
he re-estahlished, "Vve could look/or other areas to make an equivalent amount (?l
reductions or Ihe ('ouncil may want to simpfv reduce the amount originally proposedfi)r
setting aSidefimdsf{)r afitlUre industrial park land acquisition. Included in the capi/al
oUllay fimd \vas S90,OOOfor IhefiJUrth year qffimdingfor Ihe.fitlUre industrial park and
2
.
Budget Workshop - 11/16/00
an}' additions to the budget could he hlken.fi'ol1lthis hudget item ifdesired.
Based on the Council's previous questions relating to vl'hether other localjurisdictions
also providefimding to the school dislricl/i)r community education progral11S, 1 senl a
letter to Duane Gates requesting that he provide any additional inf()I'mation he wanted
to present to the ('ouncilfhr consideration of adding back thejimding and to provide a
list oj'other localjurisdiclions, such as Monticello T(nvnship or other 1001'nships, that
may also providefimding As olthe date this is /JCing prepared. I have not heard any
conlmenlfi-om Mr. Gales nor have I received any specUic background information on
).1.-halthe City's portion (~lthe Community Educalionfimding would he usedjiJ/'.
.
YMCA Detached Worker Pr()~ram - This is an also an area thaI has IJCen e1iminaled
fi'om the fJrelinlinwy budgef at this time that was previously.fimded in the amount ol
57,500 annual(y. Like the Community Education program, I also notffied the YMCA
Northwest Branch that the City Council may consider re-estahlishingjimdsfhr the
YIHCA at ajilture -workshop, 1 also requested any inf()rmation they would like to
provide/hI' the Council to review and to indicate any other communities or localjuris-
dictions that also providefundingfhr their YMCA camp or progrwns. While it does not
appear thaI Monticello Township provides any direclfimding to the YMCA, Karen
Throm/son, Program Manager/hI' the North'vvest YMCA, provided a listing ollimding
sources that H'ere dedicated to serving youth andfwnilies in the Monticello area totaling
591,610. This infhrmation is included in the agendajhryour revinv,
Central Minnesota Initiative Fund - Afewyears ago the City contrihuted 51,000 to
the ('entred Minnesota initiative Fund, lvhich has provided grants and /oans to various
husinesses and cilies within Wright COUnlY. Funding was not included in the budgetjhr
the year 2000 but the organizalion has again requested Cily consideration ol
contrilnlting S2,OOO next year, Infimnationji-onlthe Initiative Foundation is included
with the agenda package,
Rivers of Hope - This non-fJrqfit agenc.-v services victims (~j'dOlnestic vio/ence within
5,'herburne and Wright counties and has requested a contributionfi'om the City totaling
$3,378, hased on individuals served in Monticello. The ('ity has not hue(r;etedfimdsfhr
this organization in the past as Iheir primaryjunding sources have heen through the
social services departments olSherburne and Wrighl County. As a rej'erence, I have
included a lisl olarea cities that have contributedfimds in 2000 to the organization.
This can he used as a rej'erence to give you an idea ollhe contrihution levels olher
cOlnmunities are apparenlly providing.
.
Bike Park/Ramps - f'unding.fhr a hike park H'as not included in the preliminw}' budget
at this time, Community ('enter Director, Kitty Baltos is preparing a cost estimatejhr
constructing a hike ramp al the west end oj'the ('ommunity ('enler parking lot and should
have this inj'ormation availablejiJl' the Council at the workshop, Again, some other item
^'
-)
.
Budget Workshop - 11/16/00
would have to he reduced in the budget ijthis was added orfimding could occur.fi'om
reserves.
1fthe projects noted above were included in the budget as requested, an additional
$30,378 would be needed, not counting the increase in police coverage or construction of
a bike park.
CAPITAL IMPROVEMENT PROGRAM BtJDGI~T
.
An updated five year capital improvement program budget is also included for the Council's
review that attempts to estimate capital equipment and improvements that may be needed in the
next five years. A major component of the five year CI P relates to various street reconstruction/
replacement projects that the City will be facing in the near future. There may be additional
projects that will still need to be added to the five year program, but the total five year cost of the
projects noted is $8,275,000. Most of the street reconstruction projects assumed that 25110-50%
of the project cost may be assessed to benefitting property owners depending on the specific
project. As proposed, $6,416,000 of the total $8,275,000 would be paid by property taxes
whereas $1.800,000 would be assessed. Please review the attached summary of reconstruction
projects for a breakdown or which projects were proposed to be assessed and by what percentage.
An important note for the Council to review is if the capital improvement program and especially
the street reconstruction projects are completed as outlined, additional tax revenues of anywhere
between $600,000 and $2,700,000 would be needed each year above our current tax levy
amounts. This outlined in Schedule A of the CIP document and assumes that all the projects are
paid for in the year they are constructed. A more likely scenario is outlined in Schedule 13 which
would assume that the projects were financed over ten years with a bond sale, This spreads the
cost out over a longer period of time but it would still require an additional $90,000-$870,000
per year above our present tax levy amount. For example, in year 2002, we would need to raise
additional taxes or $171 ,000 to pay the debt payments for the improvements done in the years
2001 and 2002, which amount to 3.4% increase above the levy recently adopted. In year 2003,
the increase rises to $252,000, in year 2004 to $501,000 and finally in year 2005, an additional
$871,000 would be needed. 1 t is hard to say what the final impact would be on an average
taxpayer since there should be additional market value to spread this cost over, although there are
likely to be other services and budget needs that will also require additional tax levies.
The estimated tax levies needed to supP0l1 the capital improvement program under Schedule B
assume that the various percentages of each project are assessed as a partial revenue source. 11'
the pol icy was to have the taxes pay for all street reconstruction project 100% in the ruture. these
numbers would have to be adjusted accordingly to renect the higher tax levy requirements.
.
4
13udget Workshop - 11/16/00
.
Proposed tJses of Reserve Funds -
Some of thc items noted in the capital outlay listing of next years budget are proposcd to be
purchascd by usc ofreserve funds rather than propcrty tax levies. I havc includcd a couple of
summary sheets that should give the Council an idea ofthc two largest funds thc City has where
rcserve funds arc available which include the gencral fund and the capital outlay revolving fund.
In the gencral fund you will notc that anticipated expenditures totaling $1,600,000 may be
needed from thc gcneral fund rescrvcs, which currcntly has $3,380,000. This would leavc
approximately $1,470,000 in reserves which is as low as I would recommend going with the
gcneral fund. With tax collections not being rcceived until July of cach ycar, half of our
$3,700,00 gcneral fund annual budget is needed in rcserves just to providc operating capital.
.
In regards to the capital outlay fund, therc is $820,000 in budgeted or committed funds that
would tcchnically rcduce this fund surplus down to $60,000 or so. Many of our other city funds
do havc various amounts of surpluscs, but many of thesc dollars are only available for specific
uses such as sewer, water, or storm sewcr trunk improvements or are in funds such as thc EDA or
HRA for specific purposcs. In regards to the liquor fund, reserves are close to $1,000,000, but if
the City werc to cxpand its currcnt liquor storc facility or establish a sccond location, most of
thesc funds would be available for that purpose. Various debt scrvice funds have $4,000,000
available, but these funds must be used for debt payment only and are not available rt)r other
uscs.
With this workshop likely to bc thc last one bcfore the public hearing in carly Dccembcr. the
Counci 1 should indicate which, if any, of the specific requests such as Community Education,
YMCA, Ccntral Minncsota Initiativc, Rivcrs of l--Iopc and other requests should be included in
the final budget documcnt. If any or all of thc itcms are added back into the budget. it would bc
the casicst to adjust a major capital expenditure item such as industrial park land funding by the
amount needed to meet thc new items added. The othcr option would be to include ncw items in
the budget but fund thcm through reserves rathcr than tax levies.
B. AL TERNA TIVE ACTION:
1. Direct statTto include in thc 2001 budget additional funding for items discussed at thc
budgct workshop. Any additions could be fundcd by reducing a spccific capital outlay
expenditure such as industrial park land acquisition funding or other capital expenditure.
Funding could also bc accomplishcd by utilizing reserves othcr than tax levies.
2. Do not modify the budget and leavc as originally adoptcd.
c.
STAFF RECOMMENDATION:
.
It is the administrator's recommendation that the final tax levy of $5,067,342 not be rcduced
below this amount as it rcsults in only a 2.4% increase in our levy. With thc amount of
5
.
.
.
Budget Workshop - 11/16/00
expenditures being proposed to be utilized from our general and capital outlay fund reserves, it is
becoming important to fund as many of the projects in the future through tax levies rather than
through reserves. I n addition, implementation ofthe capital improvement program projects in
the future will require additional increases in our tax levy to fund the improvements, even with
bond sale financing. The only way around this is to establish an assessment policy that is even
higher than 25%-500i'll that was proposed in the CIP budget.
D. SUPPORTING DATA:
Budget Worksheets Summary
Requests for funding from outside groups.
6
Revision #2
TAX LEVY SUMMARY
2001 Budget
All Funds
.
Parks $458,171 $387,165 $0 $387,165
General $2,266,639 $2,632,289 $283,426 $2,348,863
Library $32,790 $33,290 $0 $33,290
Transportation $21,722 $22,740 $0 $22,740
Shade Tree $0 $0 $0 $0
OM $4,425 $5,200 $0 $5,200
HRA $15,790 $17,570 $0 $17,570
Debt Service $1,264,135 $1,335,304 $0 $1,335,304
Capital Imp Revolving $130,000 $328,200 $0 $328,200
Community Center $545,653 $589,010 $0 $589,010
Net Levy Increase to Cover Debt
Net Levy Increase for Non-debt Portion of Budget
Net Certified Levy Decrease/Increase
Maximum Levy Allowed
$33,419
$294,598
$328,017
NA
69%
.
Payable 1995 Tax Capacity Rate
Payable 1996 Tax Capacity Rate
Payable 1997 Tax Capacity Rate
Payable 1998 Tax Capacity Rate
Payable 1999 Tax Capacity Rate
Payable 2000 Tax Capacity Rate
Paybable 2001 Tax Capacity Rate
18228
18 509
19.136
27001
35.186
36.272
37.146
$15,586,930
$15,792,922
$15,993,989
$14,413,597
$13,123,681
$13,066,057
$13,641,431
18.228
18 509
1 9 1 36
27.001
35.186
36272
37146
x
$2,841,185
$2,922,800
$3,059,880
$3,883,013
$4,617,725
$4,739,325
$5,067,342
'94/Payable 1995
'95/Payable 1996
'96/Payable 1997
'97/Payable 1998
'98/Payable 1999
99/Payable 2000
2000/Payable 2001
.
COMMENTS:
*Community Center budget levy includes $525,000 for debt service and $132,010 for operations
with a transfer from Liquor Fund of $200,000.
(Net Levy Required::: $657,010)
lA-l
.
Revision #2
SUMMARY OF PROJECTED REVENUES,
EXPENDITURES AND FUND BALANCES
(Cash & Investments)
0
I
Parks Fund $178,700 $400,265 $430,265 $148,700
Park Dedication fund $40,195 $30,000 $30,000 $40,195
General $3,155,000 $3,718,895 $4,325,895 $2,548,000
Library $1,575 $34,790 $34,790 $1,575
Tree $70,650 $4,800 $44,560 $30,890
OAA $7,325 $7,100 $7,100 $7,325
Water $615,650 $334,900 $240,425 $710,125
Water Access $329,150 $116,795 $860,000 ($414,055)
Sewer $657,200 $761,840 $733,395 $685,645
Sewer Access $1,674,200 $671,050 $633,000 $1,712,250
Transportation $1,200 $91,675 $91,675 $1,200
Liquor $1,065,675 $2,575,000 $2,423,180 $1,217,495
Capital Outlay Revolving $1,305,000 $401,500 $531,500 $1,175,000
HRA $646,450 $766,105 $430,440 $982,115
Minn. Investment Fund $100 $17,590 $0 $17,690
. UDAG $56,200 $8,500 $0 $64,700
EDA $610,000 $51,915 $8,000 $653,915
SCERG $86,725 $9,030 $0 $95,755
CMIF $800 $160 $0 $960
Storm Sewer Access $116,050 $124,520 $0 $240,570
Cemetery $16,000 $30,350 $31,500 $14,850
Community Center Fund ($192,750) $1,339,905 $1,339,905 ($192,750)
TOTALS
$17,136,095
$14,992,705
$16,159,300
$15,969,500
.
lA-2
2001 BUDWKSPREV:Sum of Projected Revenues-#2: 11/8/00
Revision #2
. GENERAL FUND SUMMARY
2001 Budget
REVENUE
2000 2001
Taxes
CURRENT AD VALOREM TAXES 10131011 $2.266,639 $2,348,863
DELINQUENT AD VALOREM TAXES 101.31021 $0 $0
MOBILE HOME TAX 10131031 $0 $0
TIF #1 - KMART 10131051 $0 $0
FORFEITED TAX SALE APPORT 10131920 $0 $0
PEN & INT - AD VALOREM TAXES 10131910 $1,500 $2.000
TOTALTA~eS $2,268,139 $2,350,863
Licenses and Permits - Business
LIQUOR LICENSE
BEER LICENSE
SET UP LICENSE
OTHER BUS LICENSES & PERMITS
Licenses and Permits - Non-Business
BUILDING PERMITS 101.32211 $325,000
VARIANCES/CONDITIONAL USES 10132212 $2,500
GRADING PERMIT 101.32215 $0
PLUMBING CONNECTION PERMITS 10132231 $0
ANIMAL LICENSES 10132241 $400
. BINGO LICENSES 101.32261 $0
CABLE FRANCHISE FEE 10132262 $0
OTHER NON-BUS L1C & PERMITS 101.32299 $6,000
Inter-Governmental
FEDERAL GRANTS - CETA 101.33120 $0 $0
LOCAL GOVERNMENT AID 10133401 $8,162 $0
HOMESTEAD CREDIT (HACA) 10133402 $272,777 $283,426
MOBILE HOME HOMESTEAD CREDIT 10133403 $0 $0
PERA INCREASE AID 101.33404 $6,740 $6,741
DISASTER AID 10133408 $0 $0
LOCAL GOVT/ST HWY AID 101.33410 $57,000 $58,500
FIRE DEPT AID 10133420 $47,450 $48,750
POLICE DEPT AID 10133421 $20,000 $24,000
STATE GRANTS & AIDS - OTHER 101.33499 $0 $0
COUNTY HIGHWAY GRANTS 10133610 $8,700 $7,450
OTHER COUNTY GRANTS 101.33620 $0 $0
RECYLlNG INCENTIVE 101.33621 $7,000 $5,000
ZONING/SUBDIVISION FEES 10134103 $7,000 $7,500
SALE OF MAPS & PUBLICATIONS 101.34105 $350 $450
MV LICENSE SALESIDEPUTY REG 101.34106 $120,000 $135,000
ASSESSMENT SEARCHES 10134107 $2,500 $4,000
INSPECTION FEES 101.34204 $35,000 $35,000
FIRE PROTECTION TWP CONTRACT 101.34206 $71,645 $71,580
STREET,SIDEWALK,CURB REPAIRS 10134301 $0 $0
SPECIAL GARBAGE PROC/RECYCLE 10134408 $0 $0
Charges for Services
.
20018UDWKSPRlV:Gen Fund Sum Rev' #2:11/8/00
lA-3
.
GARBAGE CHG
GARBAGE CART RENTAL
PARK RENTAL FEES
CONSTRUCTION COST (REIMB)
OTHER CHARGES FOR SERVICES
Miscellaneous Revenue
S A. PRINCIPAL - COUNTY
S A PRINCIPAL - DIRECT
S A. PENALTIES & INTEREST
INTEREST EARNINGS
INTEREST EARNINGS-SUBURBAN
INTEREST EARNINGS-AROPLAX
RENTAL OF PROPERTY
RENTAL OF EQUIPMENT
CONTRIBUTIONS - PRIVATE
SALE OF CITY PROPERTY
MISC ITEMS FOR RESALE
LOCK (FIRE) BOXES
SIGNS & INSTALL (NEW PLATS)
OTHER MISC REVENUE
10136101
101.36102
101.36150
10136210
10136213
101.36214
10136220
10136221
101.36230
101.36240
101.36241
101.36242
101.36243
10136299
$0
$0
$0
$102,000
$65
$305
$11,800
$0
$0
$0
$0
$150
$0
$500
$0
$0
$0
$185,000
$0
$135
$11,800
$0
$0
$0
$0
$600
$0
$500
.
Refunds and Reimbursements
REFUNDS/REIMBURSEMENTS
IDC CONTRIBUTION (REIMB)
HACA REIMBURSEMENT
DISCOUNT
$23,250
$0
$0
$0
$3,718,895
TOTAL GENERAL FUND REVENUE
lA-4
.
2001 BUDWKSPREV;Gen Fund Sum Rev - #2:11/8/00
.
GENERAL FUND SUMMARY
2001 Budget
Revision #2
EXPENDITURES
2000
2001
General Government
Mayor and Council
Administration
Finance
Audit
Legal
Planning & Zoning
Assessing
Deputy Registrar
City Hall
Data Processing
Elections
National Guard
$34,065
$244,460
$157,045
$13,750
$60,425
$275,840
$23,475
$119,870
$103,940
$87,555
$8,325
$0
$34,410
$280,780
$141,575
$14,400
$62,375
$247,095
$24,830
$151,175
$121,730
$92,465
$0
$19,925
L GOVERNMENT
.
Public Safety
Law Enforcement
Fire
Building Inspections
Civil Defense
Animal Control
$406,830
$191,000
$169,540
$8,960
$41,075
Public Works
Inspections
Public Works Administration
Streets & Alleys
Snow & Ice
Street Lighting
Parking Lots
Shop & Garage
Refuse Collection
Engineering
$119,225 $
$132,245 $
$291,420 $
$118,890 $
$94,500 $
$5,300 $
$108,500 $
$374,565 $
$100,000 $
$513,040
$202,340
$189,935
$12,635
$45,275
119,665
143,200
326,440
92,995
99,000
5,500
113,875
325,920
100,000
PUBLIC WO
Health & Welfare
Senior Citizens Center
YMCA/Community Education
Information Center
.
2001 BUDWKSPREV:Gen Fund Sum-Exp #211/8/00
lA-5
.
.
Parks & Recreation
Parks & Recreation
Economic Development
Economic Development
Miscellaneous
Misc -~ Severance Benefits
Insurance
TOTAL GENERAL FUND EXPENDITURES
$3,515,770
$3,718,895
.
2001BUDWKSPREV:Gen Fund Sum-Exp #2:11/8/00
lA-6
Revision #2
.
REVENUE AND EXPENDITURE SUMMARY
2001 Budget
General $3,518,508 $3,515,770 $3,718,895 $3,718,895
Parks $468,171 $468,171 $400,265 $400,265
Park Dedication $0 $0 $30,000 $30,000
Library $34,290 $34,290 $34,790 $34,790
Transportation $89,300 $89,300 $91,675 $91,675
Shade Tree $3,665 $43,120 $4,800 $44,560
Community Center $1,216,710 $1,216,710 $1,339,905 $1,339,905
UDAG $10,130 $0 $8,500 $0
OM $5,700 $5,700 $7,100 $7,100
HRA $732,480 $411,630 $766,105 $430,440
. Minn. Investment Fund $0 $0 $17,590 $0
EDA $37,960 $7,000 $51,915 $8,000
SCERG $6,805 $0 $9,030 $0
CMIF $145 $0 $160 $0
Debt Service $3,222,970 $3,852,318 $3,505,271 $3,972,918
Liquor $2,531,225 $2,345,440 $2,575,000 $2,423,180
Water $306,875 $539,935 $334,900 $509,820 "
Sewer $737,080 $1,804,475 $761,840 $1,880,995 '
Cemetery $23,090 $31,290 $30,350 $31,500
Capital Improvements $242,030 $130,000 $401,500 $531,500
Water Access $146,000 $25,000 $116,795 $860,000
Storm Sewer Access $174,760 $0 $124,520 $0
Sanitary Sewer Access
.
COMMENTS:
'includes $1,147,600 Depreciation -- contributed assets sewer
"includes $269,395 Depreciation -- contributed assets water
lA-7
2001 BUDWKSPREVRev&Exp Summary-#211/8/00
.
.
SUMMARY
Debt Service Funds
2001 Budget Forecast
REVENUE
2000
2001
Current ad valorem: $1,264,135 $1,335,304
Interest: $134,355 $213,975
Special asmt--County: $457,858 $837,827
Transfer in -Tax Increment: $103,150 $93,165
Transfer in--Community Center Fund: $562,750 $525,000
Transfer in--Sewer Access Fund (WWTP note): $500,000 $500,000
Transfer in - 93 Fire Hall Refunding Bond $200,722 $0
, c', ,
T0T AL..REVENUE '" ,.' ',. .. ,,'" .... .' $3,222,970 .', $3,505,271
-----------......----------...--...-...------------------....--..---
EXPENDITURES
Principal: $2,407,546 $2,423,465
Interest: $1,433,598 $1,532,620
Paying agent fees: $7,974 $7,583
Interest Exp: $3,200 $9,250
, .
T0TAL EXPENDITURES ...... ..' $3,852,31l:1 $3,972,918
, '.'. , ,
.
2001 BudWkspRev:Debt Service Fund-Forecast: 11 /8/00
lA-8
Revision #1
. PARK FUND SUMMARY
2001 BUDGET
EXPENDITURES 2000 2001
Salaries $195,355 $209,675
Benefits $44,080 $56,310
Supplies - Operating $26,500 $29,900
Bldg/EquipNeh Repair Supplies $9,000 $14,000
Pathway Maint Fund $20,000 $22,000
Misc. Professional Services $5,500 $5,500
Telephone $4,000 $2,500
T ravel/Conf/Schools/D ues $1,750 $1 ,550
Public Info/Advertising $1 ,500 $1,100
Utilities $10,800 $8,400
Repair & Maint - Bldg & Equip $7,000 $8,000
Uniform Rental $2,186 $2,180
Misc. & Community Celebration $6,000 $9,150
Capital Outlay - Equipment $49,000 $23,500
Capital Outlay - Improvements $85,500 $6,500
TOTAL PARK EXPENDITURES $468,171 $400,265
. REVENUE
Ad Valorem Taxes $458,171 $387,165
*Park Dedication Fees $10,000 $0
Interest Income $0 $11,600
Park Rental Fees $0 $1 ,500
TOTAL PARK REVENUE $468,171 $400,265
Note: Additional capital outlay included in Capital Outlay
Fund for various park improvements
= $194,000
$594,265
* Park Dedication Fee Revenue is now in the "Park
Dedication Fund."
.
lA-9
2001 BudWkspRev:Park Fund Summary: 11 /8/00
.
.
2000 2001
I
41 Telephones "8,500 9,000
42 Postage __ 4,000 500
43 Cable/Network Services .: .::,..... 600
44 Conference & Schools ........ 1,500 1,000
45 Travel Expense 500 500
46 Freight ..... 300
47 Advertising ..' 11,000 15,000
48 General Public Information ... . 6,000
49 Brochures . .'. 4,000
50 Property Insurance 14,083 18,560
51 BuildinQ Contents Insurance 5,000
52 Electric 60,000 76,375
53 Gas 66,000 59,200
54 Repairs/maintenance Building 2,000 5,000
55 Repairs/maintenance Mach/Equip 2,000 5,000
56 Equipment Rental 9,600 20,000
57 Uniform Rental 4,000 3,500
58 Dues, Membership & Subscriptions 500 500
59 License and Permits 600
60 Bank Charqes " 5,000 2,000
61 Misc Other Expense ......: ..' 1,500
62 Opening Celebration (.:..: 2,500
63 Furniture & Fixtures i~:T' ~ 5,000
64 Office Equipment .... ..... 1,500
65 Computer Equipment "".:. 2,500
66 Other Equipment 4,000
OPER EXPENSES - RECREATION y,
67 Operating Supplies - Concessions ....7,500 600
68 Concession Food Products 24,000 25,000
69 Prizes 1,000
70 TOTAL OPERATING EXPENSES .. . 653,960 814,905
.i .':.
NON-OPERATING EXPENSES .......
71 Transfer to Debt Service 562,750 525,000
'C;-
72 TOTAL EXPENSES . 1.216.710 1.339 905
.
73 OPERATIONS NET -184.903 -264,010
74 TOTAL MCC NET 0.00 0.00
.
lA-ll
. -.-..--.__,__0" = .-
. BUDGET 2001 _ PRELIMINARY - MONTICELLO COMMUNITY CENTER
.
i,;ill~'> :. OQ
REVENUE
1 Room/Space Rental 0 83,695
2 Kitchen Rental 1,000
3 Concessions 42,000
4 User Fees ':'il1.5~' 58,000
5 MembershipslDailv Fees 300,000
6 Other Charqes for Services 35,000
7 Contributions
8 Programming Revenue "r.... 24,000
9 Equipment Rental c" 4,200
10 Misc Revenue 3,000
ir '..iilliiil:r
11 !1Ql.J;2"~-J~~~'lrr .-
NON-OPERATING - REVENUE
12 Property Taxes 'iill,',.~~li;3 589,010
13 Transfer from Liquor Store 200,000
14 ;rt11AIiReIJENIE \iiQ .'~3119.
OPER EXPENSES ~ ADMIN ":1
15 Salaries F/T - Regular 165,500
16 Salaries FIT - Overtime 6,000
17 Salaries PIT - Regular 216,000
18 PERA Contributions 11,000
19 FICA Contributions 11.~ti 24,000
20 Medicare Constributions 4 6,000
21 Health/Dental/Life Insurance 24,110
22 UC Benefits 1,000
23 WC Benefits 2,800
24 Program Operating Cost 20,000
25 Office Supplies 2,000
26 Clothinq Supplies 1,200
27 Cleaninq Supplies 8,760
28 Chemical Supplies 20,000
29 General Operating Supplies 7,300
30 BuildinQ Repair Supplies \\ 1,500
31 Maintenance Supplies/Misc Repair ':\ 6,000
32 Small Tools & Equipment -;;J 6,000
33 Professional Services ~ Fitness ,,} i0 6,000
34 Professional Services - Mgmt Fee i0 500
35 Professional Services - Website/Email 500
36 Professional Services - Custodian ~.;OI30 3,000
37 Professional Services - Laundry }> ., 15\J)OQ 5,000
38 Professional Services - Newsletter }"---;;111500
39 Maintenance Agreements 1\\:r:--:;i1iiiiiil-;jiiii,'\i 500
40 Professional Services - Misc li\liii,ii,ii1';t500 1,500
.
lA-lO
. Revision #2
CAPITAL OUTLAY ITEMS
DATA PROCESSING - EQUIP AMOUNT SOURCE
(5) PC Computers $15,000 General
Duplex for Printer $700 General
$15,700
PW ADMIN - EQUIP.
Chair, Conf Plan Table & Chairs $1,500 General
Impr: PW Office Remodeling $20,500 Capital Outlay Fund
$22,000
PW - INSPECTIONS
GPS Service Locating $5,000 General
STREETS - EQUIP.
Disc Mower $6,500 Capital Outlay Fund
Grapple Bucket for Skid Loader $2,500 Capital Outlay Fund
Large Self Propelled Tamper $7,000 General
Skid Steer Trailer $5,000 General
Impr: Annual Sealcoat Projects $30,000 Capital Outlay Fund
Impr: Replace Bdwy. Street Lights $150,000 General Fund Reserves
7th Street Overlay ($68,000 less
$11,000 from K-Mart TIF) $57,000 General Fund Reserves
. Impr: Reconstruction of Bdwy -
Chestnut to Washington $500,000 Bond Proceeds
$758,000
SNOW/ICE - EQUIP.
1 Ton 4 x 4 with Dump & Plow $35,000 General
SHOP/GARAGE
Waste Oil Furnace $7,800 General
Wire Feed Welder $2,000 General
$9,800
REFUSE
200 Garbage Carts $12,000 General
PARK - EQUIP.
3-pt. Hitch Power Tiller $3,000 Park Fund
Turf Aerator $4,000 Park Fund
28' Trailer $5,000 Park Fund
Bleachers - Freeway Fields/4th St $5,000 Park Fund
Rink Edger $2,000 Park Fund
Seeder $4,500 Park Fund
$23,500
PARK -IMPR.
Parkside Park - Picnic Tables & Grill
. Meadow Oaks Park - Upgrade &
Playground Equipment $25,000 Capital Outlay Fund
2001 BUDWKSP:Capital Outlay Items.Rev #211/8/00
lA-12
~ -..-.'-....:, ~ -. '~'- -..
. Park Land Acquisition $30,000 Park Dedication Fund
Adopt a Park $2,500 Park Fund
Pathway Maint. $22,000 Park Fund
NSP Ballfields - Ag lime $2,000 Park Fund
Tree Plantings $1,000 Park Fund
Soccer Field Impr. $15,000 Capital Outlay Fund
Replace Park Structures:
Hillcrest-ADA Upgrades at
parwest,Country Club Manor,
Hillcrest, West Bridge $35,000 Capital Outlay Fund
West/East Bridge Park Impr. $47,000 Capital Outlay Fund
Prairie/Otter Creek Pk - Plantings $1,000 Park Fund
Pioneer Park Impr's. $47,000 Capital Outlay Fund
River Mill Park Impr. $25,000 Capital Outlay Fund
(1/2) ISTEA Bridge/Pathway proj Partial
($300,000 City cost less previous
budget levies of $180,000) $60,000 Capital Outlay Fund
$312,500
PARKS - CELEBRATIONS
Riverfest $5,000 Park Fund
Project "Take Pride" $50 Park Fund
Walk & Roll $2,800 Park Fund
$7,850
WA TER OEPT - EQUIP
. (1/2) of New Locator $1,600 Water Fund
Revise Water Alarm System $10,000 Water Access
$11,600
WA TER DEPT - IMPR'S
Watermain Replacement - Bdwy
Reconstruction (1/2) $75,000 Water Access
Watermain Replacement - Bdwy
Reconstruction (1/2) $75,000 Capital Outlay Fund
Land and New Water Tower $350,000 Water Access
Well #5 & Generator $425,000 Water Access
$850,000
SEWER OEPT - EQUIP
(1/2) of New Locator $1,600 Sewer Fund
SEWER OEPT - IMPR'S
Chestnut St Lift Station Generator $33,000 Sewer Access
Sewer Line Replacement -
Bdwy project $100,000 Sewer Access
$133,000
LIBRARY - FURNITURE & FIXTURES
Unallocated $2,000 Library Fund
Re-carpet Library $18,000 Capital Outlay Fund
$20,000
. TREE-TREE REPLACEMENTS
Mini Community Tree Planting Day $15,000 Tree Fund
2001 BUDWKSPCapital Outlay Items-Rev #211/8/00
lA-13
. COMMUNITY CENTER - EQUIP.
Unallocated: Furniture/Fixtures $5,000 Comm Ctr Fund
Office Equipment $1,500 Comm Ctr Fund
Computer Equipment $2,500 Comm Ctr Fund
Other Equipment $4,000 Comm Ctr Fund
$13,000
FIRE DEPT. - OTHER EQUIPMENT
Unallocated $3,900 General
(6) Replacement Pagers $2,400 General
(3) Air Packs $5,700 General
Replacement Clothing $3,000 General
(1/3) of City Share of New Pumper $35,000 Capital Outlay Fund
$50,000
ECONOMIC DEVELOPMENT
Industrial Park Land Acquisition
(4th year) - $175,000 previously $90,000 Capital Outlay Fund
allocated.
.
Il ,.,;V
\ ~ \ 0..(',," \.
\,;', " '\. ,
Ii ,\'
\'1"
.
2001 BUDWKSPCapital Outlay Items"Rev #2: 11/8/00
lA-14
_,_________'.:I.'~".~- -".
.
NON-BUDGETED
PROPOSED/ANTICIPATED USES OF GENERAL FUND REVENUES
YEAR PURPOSE AMOUNT
GENERAL FUND RESERVES AS OF 10/31/00 $3,380,000
2000 Community Center Const Cost Overruns $150,000
2000 Year 2000 Community Center Operation deficiencies $150,000
2000 Council Chamber Acoustical Improvements $20,000
2000 Walnut Street Improvements (5th to 7th) $40,000
2000 Jim Eisle - Property Purchase $130,000
2000 Hwy 25 Project Cost Overruns $215,000
2001 7th Street Overlay ($68,000 less $11,000 from TIF) $57,000
2001 Downtown Broadway Street Light Replacements $150,000
2001 Hwy 25 Land Acquisition Costs (Add'l Condemnation) $300,000
. 2002 Library Expansion (Est) $400,000
TOTAL EXPENDITURES $1,612,000
.
lA-15
2001 BudWkspRev:Non-Budgeted Gen Fund Rev: 11 /9/00
.
CAPITAL OUTLAY FUND
ITEMS BUDGETD FOR OR COMMITTED
BUT NOT YET SPENT
Beginning Fund Balance - October 2000
$880,500
IYEAR
ITEM
AMOUNTI
1999 Future industrial park land acquisition - 3rd year $25,000
Central Minnesota Initiative fund Request $2,000
Community Center Construction Deficiencies $150,000
1998 Funding for land acquisition along river $35,000
Future industrial park land acquisition - 2nd year $75,000
Klein Farms Park $36,000
Pathways Ellison Park to Mississippi Drive $15,000
1997 River Park enhancements $20,000
Pathways - River Road to Middle School $15,000
Pathways - Ellison Park to Mississippi Drive $30,000
Concession Building - Meadow Oak Park $12,000
Future industrial park land acquisition - 1 st year $75,000
.
Pathway - Meadow Oak (1/2)
County Road 118 Pathway (Middle School to CSAH 75)
$15,000
$15,000
1996 Sewer interceptor reserve $80,000
1995 Sewer interceptor reserve $60,000
1994 Sewer interceptor reserve $60,000
1993 Sewer interceptor reserve $100,000
Total interceptor reserve
$300,000
\ITOTAL COMMITTED FUNDS
II
$820,00011
+$60,500
BALANCE - SURPLUS (SHORTAGE)
.
lA-16
o
:<-
.
to
c
o
Gl
m
--<
~
n
o
;::
v
:<-
;lJ
Ui
o
Z
r.t>
U> ffi
_N .~ (fl (,q
OOW~
0000
0000
00-00
0000
0000
~
co
25
o
'" ffi
mwVJU>
mNOON
-Ul i..n .-..) -.I>.
0000
0000
DoDo
0000
ffi
ffi ~
N~ffi
f> .-..) _W ffi
---l..co.......l.OJ
NCOUl-..)
oomo
.
ffi VJ
m W (f) ffi
mNco~
Ul i..n .-..) -.I>.
0000
0000
ffi ffi
N~ffi
..1>. .N _W ffi
-..)ONco
O-..)W<o
NN---i---lo.
VJ (f)
!'J~....JoffiM
---lo.Ow---lo.
0()1---lo.0
OOUlUl
0'000
0000
0000
f-'
~
I
f-'
-...J
ffi (fl
m w ffi ffi
<0.1>. <0 N
<D '" -NUl
OQ---lo.N
0000
DoDO
0000
.
ffi ffi
N~ffi
.Ul _N .~ (fl
<0-,,).1>.<0
mONW
Ul.l>.~m
n
0
:s:
:s:
m
;;0
s: n
'" );
N"" ~
OCD
0-
0< Z
'" 0
~ c
CD en
-i
;;0
);
r-
-I
'"
x
(')
'"
N"O
0'"
on
o =-.'
'<
<
'"
c
CD
Z
~
N
0
0
0
-I
'"
x
-I
'"
x
(')
'"
NU
0'"
00
~~
<
'"
E"
CD
z
~
N
0
0
~
-I
'"
x
~ s:
:::r '"
Ul ""
'$ N
0 ~
S' 0 <
~
0 '"
iD ~
'" CD
(fI
~
-I
'"
x
(')
'"
NU
0'"
00
---lo. ;:::;:
'<
<
'"
~
CD
Z
~
N
0
0
~
-I
'"
x
(f)ffiffiVJ
N.....lo.---lo.......a.ffi
D-......jW"""""(!)
OUlUlUlO
-aDo-aD
00000
00000
(fl U> ffi ffi
NN---lo.~(J)
o,-w''-..I ~ <0
~~~8~
Oi..nUlUlO
00000
ffi
_---lo. -fA (/) (fl ffi
ooomUlW
---lo.CJ)t'VO()'l
-,,)00<0<0<0
U> .... ffi VJ
N N ~ U>
0, W -..) ~ <0
0 <0 W 0 <.0
m W W Y'
0 Ul i..n Ul 0
0 0 0 0 0
....
-""""" -EA- -En (.n w
ocomUlW
.l>.oo.l>.Nm
f\..){O..J;:i......II.OJ
.... ffi ffi U>
t\.}---lo.---lo."""""iA-
---lo.OOJ::i,.f\...)(,O
o (..J........l..o,J=:..
o .-..) --..)'-..1 i..n
OUlUlO'lO
00000
~ ~ Y) <.n (It
Nt0---lo....,I"....a.
-<.0 'i..n 0, -.I>. -0
-..)w.I>.<.om
.....I.o.,.",J.t.o:><...n
ocoCooi>v
OooooOUl
ffi
cnWffiU>
~<.omUlW
O.l>.O>Ul<O
WWUlmUl
;;0
m
en
0
s: m
'" z
"" --l
~ );
N < r-
'"
0 E"
0
0 CD
S,
:r
0
3
CD
-I
'"
x
(')
'"
N "0
0 '"
on
0;;"
'<
<
'"
e:-
CD
z
~
N
0
0
0
-I
'"
x
-I
'"
x
(')
'"
NU
0 '"
:: Q,
-<
<
'"
~
CD
Z
~
N
0
::
-I
'"
x
s:
~ '"
""
5' ~
Ul <
;f2. N '"
0 ~
5' S' CD
0 S-
iD
'" :r
'" 0
~ 3
CD
-I
'"
x
(')
'"
N"O
0'"
S' Q,
-<
<
'"
c
CD
Z
~
N
0
S'
-I
'"
x
);
(fI
'"
c
3
CD
'"
'"
Ul ;U
'$ CD
S' '"
n is:
iD CD
'" 3-
'" ~
CD
5' :r 0
0
s: 3 ---l ()
~ CD -<~
(fI
^ m 0 "'C
~ N '" 0
< 0 a. "TI ;+
'" 0 "" 5'
c: 0 s:
(') :J
CD <
~ 0 0 0
-;, 3 ....
(3 N :3 Z -I
:3 0 ---l '"
0 CD X
N 0 Cl>
0 iii 0 '"
0
0 m 0
0" -I r:!.
'"
N >< r'<
0 (') 0
0 0
3
5 "0
'"
:::0 i.ii
CD
'" 0
is: ::J
CD '"
3-
?i
<
'"
e:-
CD
~
.
.
.
Five Year
CIP Budget
(Street Re-construction Summary)
The current 2001 budget includes tax levies for the following capital expenditures
General Fund - Equipment
Capital Outlay Fund - Equipment
Capital Outlay Fund - Improvements
Parks - Equipment
Parks - Improvements
TOTAL
The proposed tax levy for similar equipment and improvements in CIP budget for
Year 2002
Year 2003
Year 2004
Future year tax levy requirements are very similar to levy proposed in 2001 for
these items covered by general taxes but projects proposed to be funded by
bond proceeds over 10 years would require additional levy's as follows
Year 2001
Year 2002
Year 2003
Year 2004
Year 2005
These projects include
2001 Re-construction Broadway
Re-construction 10% of core streets
Re-construction Meadow Oak Streets (Partial)
2002 Re-construction Fallon Ave to South City Limits (1/2)
Re-construction West River Street & Storm Sewer
Re-construction 10% of core streets
2003 Re-construction 10% of core streets
Re-construction West River St to Hillcrest with storm sewer (1/2)
Re-construction Fallon Avenue to South City Limits (1/2)
$106,000
$62,000
$439,500
$23,500
$36 350
$667,350
$673,000
$453,000
$573,000
+ $89,000
+ $171,000
+ $252,000
+ $501,000
+ $872,000
+ 1,8%
+34%
+ 5,0%
+ 10,0%
+ 16,8%
$500,000
$300,000
$75,000
$875,000 with 25% assessed
$250,000 with 50% assessed
$500,000 with 50% assessed
$300,000 with 25% assessed
$1,050,000,00
$300,000 with 25% assessed
$500,000 with 50% assessed
$250,000 with 50% assessed
$1,050,000
2004 Re-construction 10% of core streets
Re-construction West River St. to Hillcrest with storm sewer (1/2)
1-94/County Road 18 Interchange
$300,000 with 25% assessed
$500,000 with 50% assessed
$1,700,000 with 20% assessed
$2,500,000
2005 1-94/Fallon Avenue Bridge
Re-construction 10% of core streets
$2,500,000 No assessment
$300,000 with 25% assess
$2,800,000
TOTAL FIVE YEAR STREET PROJECTS
Proposed to be paid by taxes
Proposed to be paid by assessments
CIPADDN'SStreet Reconstruction 11/14/00
$8,275,000
$6,416,250
$1,858,750
lA-IS
~~
~
<<
()
m
r-
(j)
;u
Ci
^
o
~
31
s
"U
OJ
C
o
G1
o
,,~ Q
AJ=i ~
0)>-
G) ~'" 0
~,....O 11
""-oCJ1
)>5-1.-<5
5 " I m 0
mAJI\J)>z
cogAJ--I
C<CJ1 0-
G) m~~ m
m5 ,....
--1m ,....
Z 0
--I
.
.
o
~
.
()
m
c::
:::0
()
^
o
=u
m
><
-0
o
~
~
--l 0 (f) 0 ~ qJ -0 OJ < 0
0 0 (l> OJ CD III !:. (l> >
--l 3 ~ "'2. ~ ;(- a: :::T --l
):> 3 ~ i[ (l> (f) 0 m
r en - S' iD G')
(f) c: (f) (f) - 3 (l:J Ul
:J '< 0 '< 3 Ul 0
~ Ul S. Ul '0 !<'o !<'o ;:u
CD CD '0 a
OJ 0 m -<
0 3 3 < r ..0
(l> '< < (l> III
:J Ul 3 (l> 3 :::> c:
~ 3 , 3 (l> a.. is' ..;;,.
'0 0 '0 (l> :::> 3
, a g- o :J en (l>
- < (l> < en 3-
3 (l> en CD
~ 3 3
Ul- CD CD
:J :J
QO en en
, m
n
c:
-a
w w
w w w w ..... w w w
ex, W N c.D N N '"'" N ,
0 ..... 0 01 N .f>. '"'" ..... co
c.D .w .0 ..... 01 co c.D 0 N N
ex, 0 0 0> 0 0 0 01 '"'" 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 ....
(Il W
N W (Il ..... lfI W (Il
..f>. ..... N W -:.... N w W
01 .f>, (Il ..... ..... '"'" N 01 N
.'"'" N 01 0) 0 01 co 01 01 '"
01 co 0 N 0 0 0 0 r..n 0
01 0 0 01 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 N
(Il (Il w
.w ..... (Il (Il ..... lfI lfI Vl
c.D W -'"'" N ..... ..... ..... N .....
0 co 0 c.D '"'" 01 ./:>. ./:>.
<.0 .0 0 m 01 01 .01 01 W '"
i:o ..... "0 "N "0 .0 01 "0 0 0
0 01 0 01 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 (..),
,
....
w (Il ..'.......
w (Il N U) {I) {I)
tn w N W 0> ..... N N
U1 <.0 ..... ..... N '"'" ..... N
.c.D co 0) .0 .01 J'l .01 J'l rQ
..... w N 0 0 0 0 01 0
0 01 W 01 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 .f>.
(Il W
.w w J'l
..... N c.D W
0) ..... N W
(j) ..... 01 0 '"
N N "0 .0 0
01 (Il (Il 01 (Il 0 0 0
0 0 0 0 0 0 0 (11
Yl
..... W (Il W (Il w
m (Il ..... ..... ..... <.0 (Il ..... (Il
i.o w Co ..... :...." ..... co tn c.D -I
0 w 0 ..... .f>. .f>. W 01 '"'"
N ./:>. 01 ..... 0 co ./:>. 01 W 0
0) w 0 0) 0 0 -01 01 '"'" -I
0 0 0 0 0 0 0 0 0 >
0..., 0 0 0 0 0 0 0 0 r-
'.,
"0
m
..... ;:u
0 ..... 01 0
0 N 9 9' 9' c.,.J ~ c.D ~ ~ .....'.....
" 0 c.D '"'" c.D W 0 :e.. co
'# .,'. ;:R ;:R ;:R ;:R ;:R ;:R ;:R ;:R -I...... 'i
'" '" '" '" '" '" '" '"
w
2:;
o
.
.
n
)>
\J
-
-I
)>
r-
:s: I\,)
0
\J 0
;0 ...Jr.
0 I\,)
<
m 0
0
:s: CJ1
m nn
z
-I )>-
\J-I
m =i-<
>< )>0
\J
m r."
z :s::S:
c \JO
-
-I ;OZ
C 0-1
;0 <-
m mn
en s:~
OJ mr-
-< zO
n -I
)> \J
-I ;0
m 0
G) G)
0 ;0
;0 )>
-< :s:
OJ
-<
-<
m
)>
;0
o
~
jj
n
^
o
-0
en
c
o
GJ
m
:::!
~
to.>
(3
'"
.
.
-l CO --l ~ (f)I r -0 Gl C
0 .Q 0 CD OJ CD ::::0 IT OJ C1l CJ)
-l c: 3 C1l ro ~ )> iil ..., :J m
'"
)> 0 ~ CD CJ)
..., 3 "11 ..., "11-:;:: .." ru
r .." c C .." .." c: c:
c: :J :J C C :J .." :J
:J ;:;: C. ::l :J C. C a. .."
0..'< C. C. ::l c:
C. :J
0 C. ...
(l>
:J
ro
.."
c
:J
a.
(Il (Il
w (fl (Il (Il <.n-ffl_~
co m (fl (Il c.D ..... Y'I N W 01
0 0 ..... ..... W ./:>. ..... N ./:>. N
5D 0 W 01 01 ./:>. ..... 0 w ~ N
00 0 0 0 01 -01 10 0 Co 01 0
0 0 0 0 0 0 01 0 01 0 0
0 0 0 0 0 0 0 0 0 0 ....
(Il (fl
.N (fl (Il ffl-Eft~---1..
./:>. N ..... Y'I Y'I Y'I N W ./:>.
c.n 0 ./:>. W N c.D 0 ..... ./>.
."'-l _0 _N ..... .OJ 01 0 W co N
UI 0 0) 10 N N 0 0 0 0
UI 0 O(llO1 01 01 0 0 0 0
0 0 000 0 0 0 0 0 N
(lOt (fl <A
.w U) (fl.;-> (Il (f) _....;,.
'" N <A (fl N -.1 ..... N W
0 0 0) ..... 0 ..... N 0 01
'" 0 0 0 co W ..... co ?' N
to 0 ..... 0 0 0 N -.1 -.1 0
0 0 01 0 0 0 O1(flO1 01 0
0 00 0 0 0 0 0 0 0 w
(lOt (fl
W <A Y'I <A_N
i.n N (fl (Il ..... N co
0'1 0 <.0 ..... N W c.D
5D P 0) _0 ..... -.1 N N
..... ow 0 -N 0 01 0
0 o tn(ll O(ll O1fF'1 0 0 0
0 00000000 0 .f>.
..',.'
(Il Y'I
.w Y'I N
...... N (Il Y'I c.D
(I'> 0 ..... W N
.(1'> 0 ..... .0 01 N
- -
N o N 0 0 0
UI OY'lY'lffl(fltn(ll0 0 0
0 00000000 0 0'1
(Il lfI
...... Y'I (fl (fl Y'I .....
(I'> "..... (Il ..... _....;,. fA -EA .~ 9
to ..
.f>. W (Il ..... 0) W ./:>. ..... ..... -I
0 ow N co 0) 01 N W 01
N O./:>. 9' 01 "W ..... 0 N (p 0
c" 6-w 0 0) co 10 0 0) -.1 ~ ......
0 0 0 0 01 01 01 0 0 01
0 00 0 0 0 0 0 0 0 r-
."
m
...... ..... ;:u
0 co..... 0 '"'" ..... N N 0) 0) 0
0 100 ..... 0 ..... ..... :e.. ~ 0 m
<:> co co 01 N 01 ./>. co 0 ..... Z
~ #.~ ;;R ;;R ;;R cF '2f. '2f. cF
'" '" 0 '" -l
-l
o
-l
)>
r
""(f)(f)--lmUl"U"U
S?6w~3.~oa
c. Q ro 5" ~ Q, ~ ~
IJl9:!.GJo~ 9:!.;:l.;:l.
9:!. ::::0 ru CD (ii' ):> '< '<
OJ(l>:J3(l>(f)-l--l
~CiiU;-(l>:::O~~~
CD::l!<'o:JCD(f)CDCD
:::0 C ,.... < (f) (f) (f)
CDCD?::::O~3'
(f)(f)0..~C(l>3
(l> (f) CD C1l :J
< - :J U;-'O
~ C1l iii '1Jl
--l (f) 3 0
2 '0 ~
:J (f)
'" IJl
.." g
~ a.
(/J
o
c
;:0
n ".
m
(/J
..ii
N
0
0
...a.
(Il (fl . en
.w fA_......}. f;:fl (Il Y'I lfI tfl -I N
(Xl O)O.....(flNNO)'"'"
0 N.....NNN./>.U10 )> 0
.'" NWU1NWW01./>. N 0
Q) OOONN,",""NW 0 -I (.n
0 000010010101 0 m
0 00000000 ......
s: ("') ("')
m )>
(Il Z "'C -I
.N (fl (Il Y'I ffl (fl (Il -I en -I -<
./:>. Nffl.....(IlN.f>.0101
01 001N c.D./:>. 01 0-.1 0 )> 0
"'-l OO10101-.100W ~r ("') r
01 0-0010(;,000) "T1 J: "T1
UI 000010000 0
0 00000000 N en m s: s:
0 C "'C 0
C C :::0 Z
(lOt Y'I ...... :::0 r 0 -I
.eN .....(fl(fl(ll(llY'lffl m
'" c.D..........N./>.01.f>. ("') < ("')
0 NN01U1001 m
.'" 0U1..........00N N ~ m m
'" "00 -N -0 0 0 0) 0 , en s:
0 <J)OOtnOOOO1 0 r
0 00000000 w
)> m r
Z Z 0
C -I
(Il ffl
.eN (fl (Il (Il fF'I _..... (fl C "'C
UI (fl..........Nmcotn } :::0
UI .f>.NNOO)W-.1 en
.'" OO1.....0tn01N N m 0
...... OONOOOCo 0
0 ffiOOU100001 0 en G>
0 00000000 .f>.
:::0
.......,.... )>
(lOt (Il ).i' s:
~ lfI (Il ,N
.... Y'I ..... (fl N (Il -.1
(I'> WN.....O-.1N
.(1'> Otn.....OO101 N
N OON'OOO g......
01 (IlOOU1000lfl
0 00000000 UI
(Il
.... (Il fF'I (Il (Il fF'I ffl
(I'> ~.,........l.. ~ ffi (;fl _-J.. ~.,........l.. ~CJ) N
to ooO)w.....co./:>../>. '-'-1 H
0 N01N-.1NCO.....O
N NCOO1N.....W01W 0
c" o 0 "0 N ~ '~ N 0) H
0 000010010101 )>
0 00000000 r
."
m
...... ;:0
0 ..... .....w..... (")
0 0) co WN01 .....CO./>.
b o.....-.1NO).....o10 ~
;f!. ?f2.?f."#-cf!-"r:ft."cf2.'#-;#' -l
o
~
o
m
C
;u
n
~
-0
(J)
o
:r
m
o
C
e-
m
OJ
~
.)>.
o
co
.
.
-I
o
-I
)>-
r-
~
w
'0
w
N
'0
(D
o
ro
Eo
c 3
Q 3
Ole:
c ~.
5.~
o
(D
:J
~
Ol
C
:J
C.
---j~(f)
iD ru (D
mCD:E
"T1 "'" ~
C Ol Ol
::l C e:
c.::l::l
c.o.
Ie
;::00-
)>w
Ol";?
C Ol
::l C
C. ::l
C.
~ ~~ ~fFI(,9
<JJ~tfltO--'tflI'JW-..../
O.............i..----.lI.+::.--....l..tv~Q)
OWU1U1.l>.....OWtO
oooom-NoCOW
OOOOOUlOU1tO
000000000
~
....
en
......
N
U,
....
UI
(,9~ <R~fFI
N...... fFlfFI~I'JW<JJ
O.J>. WNtOO.....U1
.0 _I'J .J>. <JJ <JJ 0 W to
oco mNNOOu,
00fFIUlU1U100<JJ
00000000U1
~
w
N
en
......
U,
.J>.
o
fFI
~ ~_"""'(,9
N~fFlN-..../......
OO)~---i"""N
OOO-...l..w......
O......O-.J>..o"N
0U1000U1<R
0000000
fFI lfI
N-..../
ON
co N
~to
U1<.o
00
-fFI
....
Co
o
(fl
~
....
01
fFI
N fFI
0<.0
_O.CO
OW
0U1
00
~
~ fFI_.....
(;R- ...... N~
..... N WW
W --' -..../<JJ
':t.. I'J O-.J>.
~OfFIU1~O"'"
000000U1
-fFI
....
~
<D
.p.
'0
o
o
<R
N fFI
o fFI.....
OW.....
o ':t.."N
O~fFlO~U1
000000
~ I'J
W.J>.
o <.0
ow
<R0U1
000
-fFI
....
....
I>.)
......
I>.)
en
(fl
o
<R lfI~ ~fFI
~""".(;A ~......:A.~""'-&;l<A~"""_,f:..
.J>.W~-->CXlW.J>.""'U1
OWN-..../CO<JJNWW
O.J>.U1-..../W.....ON......
OWOCO<:ONOm~
OOOU1U1UlOO.....
000000000
....
o
o
o
~
o
~ ~...... ......~
NWOO<JJWWOO
:t..ON:t........N~OW
?f!.cJ2.*,'#.?f2.;f?f12.;#??f2,
iJGl
ru m
X-~
~91.
:::J Ol
o.c
::l
C.
c
(J)
m
(J)
I>.)
o
~ ..
I>.) .....
o
o
I>.)
N
o
o
w
...
....
.........
~...............
o
.J>.
fFI
.....
I>.)
o
o
U1
........
..
-I.
qr.
~
r-
.......
."
~r..
~r
Z
-I
....
...
...
...
......
-l
o
-I
)>
r
fFI
W
'0
w
I>.)
'0
<D
o
Ol(f)
e:"O
:::J (D
0.0
OJ1[
ru
1ll;::O
::l m
o <
m ~
;::OC
(D (D
en ~
m
< -,
m (D
en -
---j
2
::l
'"
"T1
(D
ro
en
(f)
ill
CD
G)
iil
:::J
(/j
Qo
>:::0
_. (D
c.<
en ro
:::J
e:
(D
en
-fm(f)iJ"U
~3-"Ooo
m~"O"'O
~~1[~~
...., -, '< '<
(D ~ ~ -f -f
~::o~~~
~ (D en '" '"
.- < '" '"
m en m m
::l 3 '
?fi ~ 3
(jj~
'1Jl
3 0
"0 R
en
OJ
o
:::J
c.
m
fFI
fFI;->fFI lfI {I)
COO.....fFlNlfIfFI-..../
I'J.....NNNWCOO
NWU1NWW<.o.J>.
ooo"N"N-:"""-->w
000U101'J<JJU1
00000U1U10
-fFI
....
Cn
......
I>.)
UI
....
U1
fFI fFI fFI ~fFI
I'JfFI-->{I)l'JfFI.....<JJ
O<JJN<.o.J>.<D-..../......
OU1U1<JJ-..../.l'-OW
OOONU1"N<JJCO
000 U1 O-..../to 0
00000U100
fFI
W
N
(fl
-......
UI
.J>.
o
{I)
.;-'- fFI fFI fFI fFI fFI fFI
C'O......J.......N~I\.J..,J::...
.....NNU1U1U1U1
OU1--'......U1NN
OONo..J>.Nm
fFl00U10N......U1
00000U1U10
{It
....
Co
o
(fl
~
....
0'1
fFI fFI fFI fFI fFI fFI
fFI............NI'JU1U1
.J>.NI'JO.J>.O-..../
0U1......0U1......1'J
OO"NO-..../U100
fFl00U10.......J>.U1
00000U100
-fFI
....
):..
<D
.J>.
'0
o
o
fFI fFI fFI <h
fFI->fFll'JNCO
WN--'OU1-..../
001......0CJl......
OONOtO~
~00U10<JJCOfFI
00000U1U10
-fFI
....
....
N
......
_I>.)
U1
en
o
~fFI fFI {l)fFI
~....Jt. ~w -Efi -tn ~...... -&;t ~~ ~'"
oO<JJw......-..../CO.J>.
NU1N-..../NCXlCOO
NCOU1N->.J>.U1W
OOoN-..../U1wm
000U10<JJtOU1
00000U1U10
....
o
o
b
;;R
o
N ~ ~I\.)
~"""U1w9-..../0l"""
............U1WOO~W
;#!.;#.*'*'?F.?f2,rfl.?f?
(J)
o
c
;:0
n
m
CJ)
N
o
o
....
I>.)
o
o
I>.)
I>.) .....
o
o
w
.....
I>.)
o
o
A
I
I
I
I>.)
o
o
Ul
i............
ri
"'-l
o
-I
)>
r-
.,~.
............i....
."
m
~
m
z
-I
~
-I
::I:
s:
"'C
:::0
o
<
m
s:
m
z
(J)-I
-1m N
)>0 0
-Iz 0
me UI
~:::o ~n
zm "'C-I
-1< =-1-<
O~~~O
"TlC::I: "Tl
(J)mm3:S:
gQog;g~
:::omrO-l
n><m<n
m"'Cmmm
(J)m =S:r
)>z mr
z(J) zO
ern -I
C(J) "'C
(J)"'C :::0
m:::o 0
(J)m G)
)> :::0
e )>
o s:
<
m
:::0
N
o
o
...a.
..Jio
o
-<
m
)>
:::0
(J)
-
o
~
m
r
~
o
T
o
-u
Gl
'"
:>
"
'"
:>
a.
:::
'"
o
o
~
G)
m
z
m
~
r
." C()(f):;;a(f)cb~
!EO ~~m~[cn-o
g (n 8" W (/'J CD -0
d * ~ ~ ~ ffi ~ ~
;! D-g(Q~~.g~
I ,.;: ~ 0 ~ CD ~ ~
ii' ::y D.. Vl ~
~ m. ffi ci 5:
~s. ~ -60-
(; ~ ~
~
21 (f) g? C;; ~
{ij g m {ij (1)
~ ~ ffi- ~
o
~
<I>
~
:;
'"
o
:>
...
':!2 (IJ
ffi ~
* ffi-
~ ':!2 ~ $ $
H: re nr - -
Vi <n "P ~ 6:
a 3 3
~ S. :J"
en
LI m m 11
;;E g g ;a
:;- ~ ~
<I> 0 0
"0",,,,
<; <
~ ~"'~ ~ ~ ~ ~ ~ ~ ~ ~
CDmii)"oo2'ili(1l
~"""(J'O"'Og;~~
'" a
<:>,
;;::
(IJ
-g ~
o ~
'" 0
!!l :<
o ~
<
~
~~~~~ -~p~~~ii~~~~~~
~~~~ ~~~~~i'i~~D~ ~ ~~[~
~ ~ ~ ~. ~ ~ ~. ~ ~ ~ * ~ 3 ~ !!l ~ 0 [
~ ~ <n" ~ B ~ 0 ~ ~ ~ f1J -< S? J Ct
~(!] 6.l::ltl~ "~fI)@~ mg-g
o :;" ~: ;~. ~ ~ en ~ ~ CD
~ '" ~. ~ ~ [ ~ ~ ~
~ ~. ~ [ ~ ~
~ c ~ ~ % ~
~ ~ ~ ~
~ ~
'"
:0~
:"': N N ~ N ~ ~ N ~ ~ N N ~ N N ~ N N ~ N N ~ N N ~ N N
o 0 000 0 0 000 000 0 0 0 0 0 0 0 0 0 0 0 0 0
"'.::.-:: ~ ~ ~ ~ ~ ~ 0 c ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~
~
'"
N
'"
,~.
---
.
....
en
'"
en
N
g:
....
~
'"
-:...
'"
o
....
o
....
....
N
'"
b
o
o
'~
....
b
o
o
I
....
o
-
.
....
N
o
...
b
g
.... ';,
o
'" ""
(/) ~ ~ ~ {fl (I) ~ ~
_VJOOOLn-....J_N~
(tJ-Ooo6-o(J'l0
o 0 <:> 0 0 0 0 Q
o 0 0 0 0 Coo
....
<->
o '"
... w
~ ..... <.D
'" 25
--
U>
W
o
"0
o
o
U) (:A iR
C)'I _-.J ~
Q 0 (J1
000
000
~
---J
..'"
o
o
o
.'
'2
'"
'"
-0
o
o
"
""
'"
o
-0
o
'"
..;
U>
m ""
-Ol ......1
o co
co 0
U>
~ ~ ~ ~ ~ ~ ~ ffi ~ ~ ~ w ~ ~ N ~
~ 0 ~ ~ 0 ~ ~ (J'I N ~ Ln ~ ~ ~ ~ ~
~ ~ Q 000 0 ~ ~ 0 6 ~ 0 0 0 0
o 0 0 Q 0 0 0 0 0 000 0 0 0 0
o a 0 0 0 0 0 0 0 0 0 0 0 0 0 0
~ ~ ~ $ ~ ~ ~ U)w (/) $ ~ ~ ~ ~ ~
~ ~ - 0 ~ ~ 0 (J1 ~ N ~ Ln ~ ~ ~
(J'I ~ ~ ~ 0 0 0 0 0 ~ ~ a 0 00 6 6
o 0 0 0 0 0 0 0 0 0 0 0 0 000
0000000 0 0 0 a 0 0 0 0 0
""
'"
'"
o
o
o
'2
"0
co
o
'"
'"
---J
o
o
o
'"
'"
m
'"
'"
o
'2
'"
----J
'"
o
':!2 (IJ
(il ~
!!t 2
r--
." G)
[ ~
- m
i' ~
'l:> :l>
,... ,...
.;' .
......,.
o
lJ:
!l
-c~
C!:
o
"
......
'" '"
o 0
o 0
- -
.:.: g'
'" Co
~ ce
~
""
U> W
W 0
'" 0
"0 "0
'" '"
o 0
'.
~..............
!e.
U>
W
'"
"0
o
o
"'Il G)
';;i a t1I
)( ,,"'C :::J
lJ:'" !ll
........ ~ !!!.
......
'"
'"
'"
'"
-0
o
o
"'Il
~ 0
>< 'l:>
'" '"
'" ~
,
-
'"
~
-0
o
o
:l> en
'" 'l:>
'" '"
3 0
1" E
::0 ~
~ ~ ~
a ~ ~
!! iir
., '"
~ ;r
OJ .1O
~ ~
~
><
'"
In
",
::0 5'0 -l
~ en g
CP' "0 ~
a ~ "
: e: m
.,.,........
f i.......~
~ g ......~
'" .;;,
en
g Q
g l
'"
III
o
"
Co
<I>
-
..
.
"'Il
~
'"
~
~
en
o
E;
o
'"
'"
S.
"T1
5'
III
"
o
5"
ce
....
.......
G)
m
Z
m
::0
:x:-
I
'T1
C
Z
o
l\J
o
o
-a.
o
:x:-
"
-I
:x:-
I
s:
"
::0
o
<
m
s:
m
z
-I
"
I
:x:-
z
l\J
o
o
C1I
o
~
.
m
c:
::0
(')
cs
o
iJ
G)
ro
"
"
c
:>
0-
:::
w
o
o
.
.
:!1 (IJ m m ~ ':!2 ~ ~ ':!2 ':!2
e::;- O 0
'" 0 0 0 '" '" ro '" '" '"
-0 '" :> ~ !!l !!l ~ !!l !!l
0 0
'" '"
< <
- -u z :> s: ~ 3 -::: ~ -::: ~
.- ~ 0 0- (IJ 2 E:? ---
oj ., ;:l. -0 N ~
<I> e::;- " p 0 ;0 s
Q, '" ., !!l- ~ < Q, Q,
S" ;;;. '" ro ". Q,
0 - '" ~ 3 ~ c
2 ~ 0 ill !!l <:::. <I> ., ro
or '" ':!2 '" n
~ :> 0: ;l a. [.
<I> " 0- '3 ~
e::;- '" r ., " " ;t g -
~ ~ ., ~ ~ a.
0 - 0 :;
ro ~. :> -" " C> '" '"
a. c 0 '"
Q, c ::> ::> '" ~ '"
2 tn. 0- )> !!l- ~ 0
:> '" 2: :J: < c 0 g
'" ., 0 '" ':!2 '" '"
:< <I> c :> ",. n
[ tn. 0- '" 0
=- :> U> "'.
'" a: -0 ., 0 0- '<
.z 0 ., it !!l-
<I> :> ;:l. a. ~ 3
;:: -'0 ~ '"
0 c ., F <I> !!l
'" 0- '3 '"
'< ;:l. :< <I>
~ ~ ~
'" '" '" '" '" '" '" '" '" '"
0 0 0 0 0 0 0 0 0 0
0 '" 0 co 0 co 0 0 0 co
w w w w w w w w w w
~ ... '" ...
'" ... '" ... '" '" ~ U> W
w w '" '" '" '" 0 - 0
'" co 0 '" '" '" 0 0 -'" 0
-0 co 0 0 "0 -0 0 "0 '" co
0 '" 0 '" 0 0 co co '" co
0 0 0 0 0 0 0 co 0 '"
~ Y> ~ "" ~ ~
w '"
'" _co ,0 '" 0 ffi
'0 0 0 -0 co '"
co 0 '" 0 0 '"
0 co 0 co 0 0
~ "" Y>
'" '"
'" '" ~
'" '"
'co -0 "0
'" 0 co
0 0 0
~ Y>
'" '"
'" '" "-.J
'" 0 '"
"0 "0 -0
'" 0 0
"" 0 co
'2
'"
'"
co
0
0
N 0 ~ (IJ ::0 ~ 0 ':!2 ':!2 " ~ m m 0 0 )> --cc
." ::> '" c g 0 ., ., a.
." '" '" ~ ;::- '" '" '" '" g: '" 0 0; 0; 3 ... G)
C
N !!l ~ <I> ~ !!l !!l !!l (\ :> ?" ~ m
G) '" 0 0 "1J -u z
m 0 ~ a a m
'" '" '" i
z g < < \:C Q- :0
m ~ ;:: ;;:: ~ l>
:0 (Ii en ,...
l>
,... - -
... ~ - p G) 5!}Y2 s: -" ~ ;;:: :> Z Z (IJ
c. ., ~ 3 .~ 0 ~ '" 3
c;: ~ ~ 20 (t Q (IJ E:? '" 0-
Z g 0- S )> ~ ~ ;:l. "1J :? ~ . .i.
0 OJ F is ., !!l 3 <I> ~ Q -0 e::;- O 0 -
'" ~ p 0
'-l ., ., :> '" Q, (IJ '" '" "" .z 0 ;;;. 0 .
R- ~ ~ '" ~ :>
0 0 '" " ~ <:::. OJ <I> ill 9- 0 0 "
~ ~ : -0 ., 0- ro 0: :::;- ::> 3 ~.
0 " i; 0 ~ -0 -u
'" OJ <:::. ~. '3 '" ., a.
,... " 0: ~~ " :; '" '" ~ ~
0 "G ~'" 0 F ro ~ C
~ " '" '" 0- Q, -" !!,: Vi '" '"
'" '" C -0
0 S :> ::> g :> c ill en
'" n -0 tn. a. n
"- )> ~ @ ;I,
....... 0 ill '" '" )>
'" 0 U> < is () ~
'" <1). '" =- :> -" 3
<:l 3 :> 0- '" c '" ,r
.z '" ., -0 [ " "
<I> ;l CD (IJ '" .,
0 g
'" ~ "- c 0 ;:l.
5' ,.- ~
'" "
..... ~ !!l- <:l .,
::0 .z ;:l.
<' ![
~
N '" '" N '" '" '" '" '" '" '" '" '" N '" ~ tD
c
0 0 0 0 co 0 0 0 0 0 0 '" 0 0 co 0-
co 0 0 0 0 0 co 0 0 0 0 0 co 0 0 e: '"
N '" '" '" '" '" N '" '" '" N '" '" '" '" :l\.
~ '" ... "" '" ()
-... U> '2 w '" - N '" (f) ... ~ 0
... w ... en 0 0 '" '" Y> W '" '" U> ... !!l.
<>> '" (!) 0 '" 0 co '" 0 "-.J w '" p '" '" w
'" '" '" -0 co 0 -0 -0 (:, '" -0 -0 co -", "0 '0
"" 0 co 0 0 co 0 0 '" 0 0 0 co 0 0 co
." 0 '" 0 0 0 0 0 0 0 co 0 0 co 0 0
1:1 ~
.... .. ~ i3
N U> '2 '" U> ... ~ >< ." ;
... w ... en f/l w '" '" U> ... <II <II i
<-> ... (!) 0 '" _"-.J w '" 0 '" '" w /II ~
b '" -0 -0 'co -0 -", -0 (:,
'" '" '" co
." 0 0 co 0 0 '" 0 0 0 0 0 ..... .....
." 0 0 0 co 0 0 co 0 0 co 0
"ll
'-l i3
~ '" U> '2 III
'" '" >< ...
<:> '" '" ~ trl.', tn
." _'" 0 en ~
b 0 "0 -0 ...... tD
." 0 0 0
<:> 0 0 0 0
::I
I c-
<I>
l> III
.... Y> U> <I> ."
en '"
... (f) '" - 3 n ....
'" "-.J '" ~
." -'" 0 !" [
b 0 co -0
<:> 0 0 co ..
." 0 0 co
,
:0 m
~ "
...... ... ~
C
::I ::> ." ."
C c- ::>, ~
.. /II
/II .. a
....
<:> !:
(f)
11" III 0
~ c
.... '2 G) (1
....
N '" ill '"
~........ '" ::> l> <I>
"0 11 0: a
." 0
." "" .... ...
S'
III
I ~ ::I
. n
'-l ::;'
:;; '"
. /II
.... ......
."
.i.
:0 llo '-l
~ III 2
::I
.. '" "0 ,.-
::> <II ...
i.... c n
IE ~ :g
I /II
.... ...
."
........
Ii.............. S' III
en .. ...
.. ;;; "
:1 ::> ::I
'" n c-
/II '" ,i
....
."
III
0 ~
c ..,.,
(1 ..
.... lJl" .......
." ,
0
:r>
""C
=i
G> :r>
r
m
z N 3:
0
m 0 ""C
:::0 ~ :::0
:r> 0
r N <
"T1 0 m
C 0 s:
z c.n m
c z
...-t
""C
r-
)>
Z
~
m
r
;0
n
cs
C!
"
Gl
ro
::>
"
c
"
"'-
(;) ~ g' $(' '" ~ $(' ~ $(' ~ g' m m 0 '" ::u 0
~ <:> B g !!> <> ~ .,
iD <il ~ iD m iD m <:> ... (;)
ro ro ro ., w 5i 0;- c
Z ~ m. m. m. 9l. ~ 9l. ~ m. ;;> ::I m
0 (;) 0 0 " (;) '" ::\' "- z
m ro ro g m 0 a m
c: Z < <: Z 0_ ::u
m i:: m s: <II l>
~ :0 Ui ::u (j, ~ ,...
l> l>
,... ,... ....
(;) -:; s: 10 ... 10 ;u 3 -:; ;: ;U '" Z ~ ... G) :0
m ". (/) c;: ro f9 (fI ro "'- 0 c;: .,
... ... "D " -0 "-
Z S )> " Z (; iil 0 S )> ill " or "U Z P- "
m 0 0 0 ., 0
~ ~ .z [) <: ;u $(' @ ., S" '"
~ ;U ro ro " ;U m >I- 0 ~ ro 0
ro ro g ;U 0 3 ~ ro en [) 0 [) 0
,... 0- m. 0- ro [ ~ '" iil '" 3 3
<:::. !!> ill
... - ~ 3 $(' - ." '" Q -g i; -0
c;: il 3 <: 0; r "'- 3 0 "'- r- ~
5' ro 0 I 5 r
Z -0 ~ - ill ~ 0. ., ill ~ r;; ~ C
<0 3 '" .2
0 ro 0- r; "1J ::> '" en ..
Q, C ro ~ 0 c "'- /II
'" ~ i1 iD 0 c 0 iii' )> s !i
8 "'- :::;- !!l- iD '" :< a: .2 ~
iD ro 0: ill "'- ~ 0
'" '" '" (fI 0 .. '" c
!!l- '" '" <0 '" ~. "' -'0 tn. 0
::> .. (/) <1)' [) '" ;:1
m ., .... 0- ~ ::J ;0:- ill ~.
~ it :3 ., "-
0- ~ it ~ -'0
(fI 0- ill
~ 2: "-
~ ~
..... lD
N N -< C
N N N N N N N N N N N N 0 0 <II "-
a 0 e: '"
0 0 0 0 0 0 '" 0 0 '" 0 0 '" w
0 0 '" 0 0 0 0 0 0 0 0 0 :l\.
'" '" en ... ... ... ... ... ... ... ... ... ....
~ if> '" .... ~
~ N ... if> N '" Yl ... ~ ()
(!) w - <.n 00 - ... '" w '" ... Yl ~ (,;....... ~ ~ ~
'" N 0 N 0 E ::-:<; -.J (!) 0 0 N (!) N '" <T>
(!) '" 0 en 0 0 0 0 0 <.n ,0 '" 0 N <>> en N
0
-:.... '0 0 '0 '0 0 0 '0 0 '0 0 0 '0 '", -:.... '0 '"
g: g 0 0 0 0 0 0 0 0 0 0 0 0 0 '" 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
~ -0 (;)
... ~ r: i3 ..
-., '" ... Yl ... ... if> Yl ~ " ." ::J
~ <T> (!) (!) N '" - <Q - .. <II ..
.... 0 .0 '" 0 " .... <.n N <II .z i
".... '" 0 0 '0 '0 '", -:.... "0 '"
'" '" 0 0 0 0 0 0 '" 0 0
<> 0 <:> 0 0 0 0 0 <:> '" 0
.... '" ... ~ ~ '-l J?
<T> N '" N ... Yl .... ., 0
~ ..... N '" 00 '" N N <T> " 'g
N N 0 .... ffi '" N 0 ..
<T> <J< '" 0 '" '" 0 '" <> <II .z
N -., 0 '0 -., '0 '0 6 -.,
'" 0 0 0 0 0 0 0 0 lD
<:> 0 0 0 0 0 0 0 0 0
::J
'.' "-
<II
~ l> <h
.... '" Y> '" /II -g
00 ... <II
if> <T> '" N ... ... 3 n
g; -.J .... '" ... en -.J '"
<J< '" "'" '.' 0 0 en 0 !" ~
~ (:, "0 <:> '0 0 '0 "6
g: 0 0 <:> 0 0 0 g..i
0 0 0 0 0 0
.
'" m
...... .. "
<: ." ~
<II C
::I ::I ~ 1)
c "- 0
.. .r 0;-
<II .. ~
'" .... ....
'" <:> <> ~
III
llo III 0
.... ~ E: c
~ ~ ~ ~ (;) (1
'" OJ <II
'" '" N '" N '" ..
'" <.n '" '" '" '" ~ l> <II
-., '.. '0 "0 -., 0 -., ... 0: a
<:> 0 0 '" 0 0
<:> 0 0 <:> 0 <:> ."
5'
ll)
::I
........ '-l [)
~ Ol ::! 5'
"
m "T1 '"
-.,
'" '" ~.<'" ~'.'.
0 0
". .'
....
.. .......... ~ llo ~
III '"
::J
.. i ;0:-
.. ::I "T1
C
.. !: ..
/II ..
/II
.... '" '" ....
<:> 0 0 0
iT ...... .........
. :0 tD
.. ., "T1
.... ...... <II
'" jij c
'" ::I
<:> ~ "
.... " "-
-., /II ..
0 ... .... ...
<:> 0 0 0
-c;- ....
III
......... 0 ~
c
< ~ ::r
~
/II
.... Y> ... ~
'" 0 <:>
'"
(3
o
.
.
0
:r>
""C
=i
G> )>
r
m N
Z 0 s:
m 0 ""C
~ ~ :::0
0
r N <
"T1 0 m
c: 0 S
z (II m
C Z
-t
""C
r
)>
z
o
)>
~
;0
n
^
(';
15
'0
~
-'
'"
2:>
o
.
I
I....
J
I
I
f;
~ ":,'
<:>
<:>
.
I;.
I
~
~
::u
"
<h
."
C
Z
o
b
:;;!
,
~ ~ v u ~ ~ ~ u ~ ~ ~
~ ~"'~ ~ ~'" ~ ~ ~ ~ ~ ~ ~
..", .... '" CFI (fl CI'l I,n U) /,/l
~ ~ ~ ~ ~ U v U v
~ ~ ~ rn ~ ~ ~ ~ ~ ~
'" In ,., : '" ~ '" ~ III 3
,
~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~
l~iiJ~l~~;~~ ~!i[!~
~ * ~ -n ~~, ~ f ! ~ ~ _ ~! [ 2 ~ !
j ~f ~~i~li ~~if~ ~
~ ~ 2 r" ~ ~ ~ ~ ] ~ ~. 3 ~
I~I~~ ~~ g'
~
1;) -"
g ~.
'" '"
~
'1J (')
~ ro
~ ~
1;)
'"
"-
~
5':'
1;)
~
.
)>
15' ....
i'-
I
1
~ N ~ ~ N N N N N N ~ N N N N ~ N ~ N ~ ~ ~
~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ m ~
~
...
w
...
w
'"
'"
<:>
(f)
~ 8 ~ tri ~
0000-0
o 0 000
o 0 0 0 0
""
'" N
'" '"
g g
o 0
(R ~ ~ t;A
~ ~ ~ !j ~
0-0000
o 0 000
00000
if> ::::
... '"
U, "0
o 0
o 0
'" lj)
... '"
g g
o 0
...
~ .'
~w ,',', ~
'" -0
'" 0
C> 0
'"
0> if>
o '"
o "0
o 0
o 0
~ ~ ~ ~ r ~ ~ ~ &
o 0 000 0 0 0 0
g g g 8 8 g 8 g 8
~ ~ ~ ~ ~
0-00100
C> 0 0 0 0
o 000 0
.
.
....
....
'" '"
w '"
'" 0
o "0
o 0
o 0
n
~ Ie ~
Co -U1
'" 0
o 0
~ kl
Co th
'" 0
o 0
... a' ~
~ ;1 i
I'" q. ~
.-
I
"'Cl
... 0
'" "0
1: ..
'" ::l.
'"
l> (f)
II
..
::ll ~
~ g ~
i Co' ;;.'
"'.: '"
~ en "T/
~ ~ f
~ ~ ~".
lit is: "
;1;d :,
~"::,::J1
"',
......
(f)
co
o
o
8
::0. ~ ~
~ (fJ 5
~ ~ :;;
= ~ !
.'
::0 lD
m ., "t'I
~~ iir c:
< ~ a
m "';
t.n .......
o Q
~ ~'
'" .~.
'"
'.
lD
o
'"
"-
'"
"'Cl
Q
"
"
~
en
o
!:i
"
'"
'"
Sl.
"t'I
5
.,
::l
"
5'
'"
/'
"'tJ
)>
:::0
^
en
"
c
z
c
N
o
o
...il.
o
)>
"'tJ
~
r-
s:
."
:::0
o
<
m
s:
m
z
-t
"'tJ
r-
)>
Z
N
o
o
C'J'I
o
)>
;;:
e;
;JJ
o
~
'0
l;)
~
.
.
~ ~ ~ ~ ~ u ~ ~ ~ ~ ~ ~ v
~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~
::.
~ ~ ~
~_L1 ~. ~
... ~
- ~ =
Cli" g 1;J
~ fr ~
l;) -
~ i- ~
n _ ~
~ 3
2 CD
3 ~
'"
~
w
(3
o
u Q ~ u u ~ ~ 0 ~ ~
~ ~ ~ ~" ~" ~ ~ ~ 0 !
~ ~ ~ re ffi" ~ r ~ ~ n
; ~ ~ ~ 9 ~ ~ ~ ~ (1)
~ ~ ~ ~ ~ ~ ~ n ~ ~
-3 32-3"fiu-@ ~~~
\:l a (II "'0 ~ C ~' 0- 0 --I
o<Ji~u~~~~01
~3J(.~~3u,~r3Q.
3~3(l)_"Q I.n
~fjj2~~~
~ ~ ~
3 (l)::l
(l) 3 (il
~ ~
1'0 l'0 I'J I'J 1'0 N
o 0 0 0 0 0
o 0 0 000
0J W W W c..u (,.)
I'.) N N N l'0 I'U N
o 0 0 0 000
8 8 8 8 8 8 8
~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~
o ~ 000 0 0 0 0 0 ~ ~ 0
o 0 0 0 0 0 Coo 0 0 0 0
o 0 0 0 0 0 0 0 0 0 0 0 0
~ ~ ~ ~ ~ ~
00,00-00
000 0 0 0
00000 a
~ i:A t.i
'" ~ 0
o "0 "0
'" 0 0
'" 0 0
~ ~ ~
0, U, "0
0<:>'"
<:> 0 0
(f)
co
<:>
o
'"
o
'" l;) l;) l;) " CJ '1J l;) '1J l;) " " CJ l;) l;) l;) l;) " '1J l;)
'" ~ ~ '" '" ~ ~ ~ ~ ~ '" '" ~ ~ ~ '" '" ~ ~ ~ ."
'" J J J J J J
N c
'" '" ::l
~ 0.
;JJ a
;>; ..
en ?1-
."
c:
z n OJ ;;; ;JJ ;JJ '1J $ ~ l;) l;) l;) '1J n )> z ~ ;0 N
0 ~ 0 ~ .., ~ '" ~ 0 OJ ~ ~ '" 0. OJ (!) q
g .., ~ ::l s: ~ 3 0 l;) " ='
.., ::l ~ '" (!) "- ;;c 1r '"
0 .z ~ ~ OJ (1) r " [J)
<0 ~ 0; m ~ ~ ~ :10, '!C ;;r D'
-l ;0 ." f.:- ~ (!) 3i ~ " 0 0 (!) (1)
l> 0 (ii ro " '" ~ OJ )> ~ 3i <0 (D 0.
r g, 1'i: rn 0 " '" 1'i: go' ~ 3' )> n ~ '" '" ~"
::l ::; 0. '" * - " '" ~ OJ '"
;;; 0 g CJ '" * " 0; - '1J -0 .Q ro l;) " '- ~
(1) 3' '" ~ ~ c ~ 0
<; (!) ~ l;) 3' " '" ~ ~ D' 0 ~ ~ 0
~ (1) ~ -0 -0 ;:1 0 (!) 9J. (Q '" ..
" l;) ~ ~ ~ l;) <; .., 3 0 0 ill U> 0 '"
5' '" '" ~ or r:
"0 * 3' (1) ~ ~ " ::l 3 r (!)
" 3 (!) '" 3 3 '" " '" '2'
'" '" r ~ "0 3 3 '" - ~ ;;r OJ
" "- '" '" (3 ~ (1) ~ 3 i 3 0'
" " <; "- "0 ;;; ~ ill 0
g- ;;r (1) (3 ~ "
" 5 3 <; ~
.g (1) ~ (1) (!)
3 3
(1) ~
;;: ~
;;; ;;;
!!1.
-
'" N N '" '" '" '" N N N '" '" '" '" N '" '" '" '" "< tIl
co
0 0 0 0 0 <:> '" 0 0 0 0 0 0 0 0 0 0 <:> '" ~ c.
0 0 ~ ~ ~ 0 0 0 0 ~ ::3 ::3 0 0 0 ~ ::3 ~ 0 co
'" '" '" '" '" '" N '" '" '" :a
... '" '" '" n
~ (f) ~ '" ... ... k] ... ... :': 0
'" ... w w '" D\ :::: - :': '" w tl tl :': '" en !i
w '" '" ~, '" -.1 0 '" 0 0 <:> '" 0 '"
b a a '", '" '" 0 0 a '" '0 '" 0 0 '" '" '0 '" 0 '"
'" '" 0 0 0 0 0 0 <:> 0 0 0 0 0 <:> 0 0 0 0 0
'" 0 0 0 0 <:> '" 0 0 0 0 <:> <:> 0 0 0 0 0 '" 0
... "lJ (,1
... ~ a ..
'" ~ '" '" '" ... (f) (f) :::: ... :': ~ j ::l
'" ~ '" (,U '" '" :::: '" :': N tl tl :': ... (f) ..
'" '" '" -I 0 '" '" 0 0 N 0 '" U> q. ~
i:> a '" '" '" '=> 0 '=> '0 '=> '=> '0 '" '" '" '=> '=> '"
'" <:> 0 0 0 0 0 <:> <:> 0 0 0 0 '" 0 0 0 0
'" 0 0 0 0 '" <:> '" 0 0 0 0 <:> 0 0 0 0 0
.... "tl
0} a
m "0
..
q.
.. tIl
'" g
c.
'"
l> en
'" 'i
'"
3 "
it 2t
...
<>
...
;0 m
.. ." ::l
<; ~
.. c "
::l 0 ~
c 0. 0
.. (j;' i>
.. .. "
'S... ~
. en
Il' en ." ~
(,1 lit ..
lD 0. "
il ~ ~
0 l> ~
... lit is: Sl.
'" ."
:;'
..
::l
0} "
-l :;'
>< " co
..
'"
...
'"
;0 ~. ~
.. l/l c
;;; ::l
'i 7C
0 ."
... tl en c "
ll: co .. ,[ ..
'" <:> '" ..
b '" 0 '"
0 0 <:>
'" 0 0
;JJ lil'
.......... ~ ."
.. iii c
.. < .::l ::l
" 0.
.. ..
'"
'S
en
0 Q
c
'" ::;
.. ~
'"
...
0
0
)>
."
""""
)>
r-
." N
)> 0 3:
:::c 0 ."
" ...il. :::0
en 0
" N <
C 0 m
z 0 s:
C'J'I
c m
z
""""
."
r-
)>
Z
0
l> G"l
:i
z ;lJ
.~ l>
~
0
-1
0
;0 ....,
l>
0 I"'"
^ j';
Q
., ;lJ
'1j "
IJl
~ "
c
~
::: 0
~
'"
0
0
'" .,
<> '"
<> J
'"
....,
0
....,
l>
I"'"
"
?ij- ~
;>; ~
(Jj
" -
'"
C ::l
~ D-
O '"
n
-g
~
0
"
N
'"
0
'"
... '"
'" W
CO 0
b 0
<:> '"
<:> 0
""
0
..
CO
""
<:>
.
tt
.
""
<>
..
0
................
..
"" '"
"" '"
.<> 0
<> '=>
g '"
'"
...................
t ....
...
t
!Z
""
'"
a,
CO
o
""
'"
~
a,
o
<>
.
'"
<>
t
..
o
..
<>
.
""
CO
~
b
~
....
j';
:l!l
i:;
,.,
<::
Z
o
v ~ ~ ~ ~ ~ ~ ~ ~ ~
~ ~ ~ ~ ~ ~ ~ ~ ~ ~
""'0 ""'0 ""0 ~
~ ~ ~ 8
"tl
l>
;lJ
;>;
(Jj
"
c
~ ~ ~ $ ~ ~ ~ ~ ~ ~ ? ~ g ~ g a
~ ~ ~ OJ ~ r ~ ~ ~ ~ ~ ~ ~. ~ ~ d
~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~
~ ~ ~ a ~ ~ 0 ~ a ~ ~ ~ ~ ~ ~ I
gcg-~a~* -lu,u-\)Cf)~
~ CJ .g ~ ~ ;;;' ~ ~ ~ ~ ~ ~ ~ ~
! ~ ~ ~ ~ ~ t ~ 5 3" ~ 3" ~ !
i~I~~"' ~a~a ~
0* ~~~
~ :3 ~",3 ~
ft\ ~ ~, ~
~ ~
., -0
'" '"
~ ~
~ ~ N N N N N ~ ~ N ~ N N N N
000 0 0 0 0 0 0 0 0 0 0 0 0
000 0 0 0 0 0 0 0 0 0 0 a 0
~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~
..
'"
""
....
-0
<>
<>
..
~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~
o "0 ~ ~ 0 0 ~ ~ 0 0 ~ 0 ~ 0 0 ~
o a 0 0 0 0 0 0 0 0 0 0 0 0 0 ~
o a 0 0 0 0 0 0 0 0 0 0 0 0 0 0
~
<:>
....
b
<>
o
~~~~~
o 0 0 a (:,
a 0 000
o 0 000
b<J rJ ~
~~~~~o~~~~
~ ~ 0 0 ~ 0 ~ 0 0 ~
00000 0 0 0 0 ~
o a 0 0 0 0 0 0 0 0
..
o
...
<:>
'"
<>
~
""
o
t;
<:>
"0
<:>
<>
'"
'"
o
.",
'"
o
...
o
..
..
<>
...>
.
..
<>
...
<:>
....
""
o
I
..
<>
..i..
..
<>
..
""
<:>
i:>
8
~
""
o
CJ CJ
~ ~
"
t:
::l
C.
o
<1>
?1-
~ OJ
~ R
9, ~
~ ~
~ ~
0- (l)
'" <;
~ ~
'" '"
'" "
(l)
2.
~
~
~.
is'
"
N N
'" '"
8 8
-< ~
.. c.
Sl CO
~
'" ~
'" en
N "0
'" 0
o 0
o
o
!i
'" :':
'" '"
N -0
'" 0
'" '"
" (,1
-1 a <1>
: ~ ;
00 q ~
"lJ
~ 0
" '"
'" <1>
II> q
l> (Jj
II> -0
II> '"
~ n
f.n E
:0 m
i ~ ~
E a ~
'" 00
.. '"
~ en ~
Q E: :g,
OJ '" '"
~ ~ ~
;j 4
~ =n
II>
:l!l ~ :;'
~ (I) g
'" lJ '"
~ ~ "T1
~ ~ ~
:l!l OJ
~ ~ ~
:1 ::> "
<1> n c.
.. '"
IJl
o Q
co ::r
i;l ~
00
I
OJ
o
"
c.
00
.......
"
~
'"
3-
~
if>
o
c
il
<1>
'"
~
"
5'
'"
::>
n
5'
<0
"'C
)>
:::c
"
en
"'Tl
c:
Z
o
n
)>
"'C
-I
)>
r
s:
"'C
:::c
o
<
m
s:
m
z
-I
"'C
r
)>
Z
N
o
o
~
N
o
o
C11
<;J Gl r N
)> ,... r r
.1 ~. g: Q g: ~ 0' "T1
III ~ III III OJ c:
~ -< -< -< -< "
Q,
... C
~. ..
C )> ~
;0 ,...
i'i ,...
^ m
Q ;lJ
CJ ;.-
r ~
~ '"
~ C
Z
0
~
w
25
'"
<;J
~
.~
c:
JJ
(')
25
(")
'0
n
o
:;
:;
~
rg (") (") (") (") (") (") (") (") (") (") (") (")
0 0 0 0 0 0 0 0 0 0 0 0
Q :; :; :; :; :; :; :; :; :; :; :; :;
'"
n :; :; ~. ~. ~. ~. ~ ~ ~ ~ ~ ~
0 ~. ~. " " " ~ ~
;:: -< -< -< -< -< -< ~ ~ ~ ~
;:: (") (") (") (") (") (") (") (") (") (") (") (")
c: ~ .. " .. " .. " " '" '" '" g:
:z " " " " " " " " " "
:1 ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~
n
m
:z (f) ." (f) Gl c: (") Gl (") Q r- ;0 ;::
;;l ~ g" <> III ;g III '" III III " III
!:; :; :; " <i 3 " -0 5
" '" ill ;;;. 0- " iii
i " " '" 0 ro
III 0- 0. !il. ,," ;:: <>
.;oj ro 0 ... " r in '" '" "
0 III '" ;;;; '" :; III
~ 0 fr 0- ", ;:: ~ ~ 2" '" ~
0 if ~ '"
- 3 2' "- '"
r- :; " So -
-0 ffi g' 0- ~ ."
" ~ JJ " 3
~ m g -0"
Ol if' (f) .g "- "-
..... ~ '< ~ ro
..i .. ~ if' -0
ro
III :; III
~ ro ro
~
'" '" '" '" '" '" '" '" '" '" '" '"
0 0 0 0 0 0 0 0 0 0 0 0
.... 0 ~ ~ ~ ~ 0 0 0 '" '" '" '"
'" '" '" '" '" '" '" '"
.. '" '" '"
E '" '" '" '" '" '" '" '" '"
tj '^' '" ~ 0 '^' Ch '" Ch 0
b> W '" '" "" W "0 "0 "0 "", "0 "0
co '" Ch '" '" '" '" 0 0 0 Ch 0 0
co 0 '" '" 0 0 0 0 0 0 0 0 0
'" (/> ~ ~ '"
.. (/> (/> ~ DO '" '" '" tri
'" '^' W 0'> '" W '" '" 0
b> '^' W '" '" Co "", Co Co Co '" Co Co
co '" Ch 0 Ch 0 0 0 0 0 '" 0 0
co '" 0 0 0 0 '" '" '" '" 0 0 0
...
co
..
<:>
..
<>
/.'.
I.~......"..
..
<:>
~i
.,.'..............,......
....
$
w
25
o
.
.
'" ~ (") (") (") (")
<:> 0 0 0 0
~ :; :; :; :; :;
n :; :; :; :; :; ~
0 " " " ~. ~. "
:J :J " "
;:: .z.z .z" .z .z 0.
;;: ~~ (") (") (") a
c ~ ~ ~ '"
Z ."
:1 ffi"1r ~ ~ ~ '">
n
m
:z (") (") Gl 0 JJ
.... 0 III '< ;l: '"
m :; a :; <> ."
" -0 " m '" iii
" m Ii:
.... ~ @ .g
0 .g :;
.... c: '" i'j" -0 "
)> ." " :; :; ::1
r- '" '" ~ ."
ill Of "
::1 c; ~
0. 2' :J
'" 0. if'
" "
is' :1.
.. ~
g'
'" '" '" '" '"
0 0 0 '" '" m
S S S S s -: "
0-
2: '"
I'.'....... !.
... '" '" '" '" '"
'" '" Ch
..... '" w '" "Ch "0
0 Ch Ch 0 0 (")
~ 0 0 0 0 0 0
'"' ~
'0
<:>
co
'" '" '" '" '"
'" '" Ch
'" \;1 ffi "", "8 ." Gl
'" '"
'" "" 0 0 0 .... a (I)
III
'" " ." "
.. (I) ..
.. .. ~ ~
Co
g ..
,.....
.,.. m )> (f)
0 ."
:J Ii> ..
0- ~ "
:;' .... !:
'"
..
co
" m
(I) " "
I < Ii>
(I) " ';0
" "
" c. it
(I)
Ii> (I)
..
<> .. ."
... ~
.......... Ill> !(? " (I)
Gl III .. ~
i ;;: It g ~
" > ;;: (f)
~. 0; c: '" 0
"
il
..
Ii>
oj !l,
.... "
" :;; 5"
.. ..
Ii> III
"
.. "
<:> 5"
'"
" Ill> ~
.. (f) "
< "
(I) ." ,..
:J (I) "
" "
(I) E ..
.. (I)
Ii>
..
co
I.... "i'.~ ,~
(i ....-'
(I) III 5
~ "
......., <> 0-
Ii> (I)
..
<>
'P.b...,i..
.. ~,...,.~i..
<:>
("')
>
""C
() -I
0 >
!: r
s: N s:
C 0 ""C
Z 0
...... ::0
-I 0
-< N <
("') 0 m
0 s:
m <.n
Z m
-I Z
m -I
::0 ""C
r
>
Z
Q
)>
~
.
33
o
c:
n
'6
o
o
:;
:;
~
'" n n n n n n n n n n n n
<> 0 0 0 0 0 0 0 0 0 0 0 0
'" :; :; :; :; 3 :; :; :; :; :; :; :;
'"
(") ~ :; ~ :; ~ :; ~ :; ~ :; ~ :;
0 .... " ~. " ~ " ~. " ~. " 3 " ~.
;:: q: '<! q-" '<! .z -< .z -< .z ~ q: '<!
;:: n n n n n 0 n 0 n 0 n n
c <t> !!: <t> !!: '" !!: <t> !!: <t> !!: <t> !!:
Ef " " " " " "
.;oj if if if if if ~ if ~ if if if if
-<
(")
m
:z (f) JJ c: .... n n Gl " 9 r JJ ~
.... 0 '" .z 0 0 '" '< 0. " <t> '"
m '" :; c; ~ a :; 0 " ~ -0 ".
JJ ~ -0 -" 9- g ~ " 0; ~
'" m '"
.... ~ 0. .... -'" '" s: "
ro ~ (f) -" <t>
0 g c; -f '" :; "
~ 0 '" -" j is ~ 2" "
0 0;- 0; <t> .... :; :; <t> <>
'< <t> )> m ;::. <t>
r- ~ -" )> JJ <t> 5' <t> ro 0- -g ~ ~
'" <t> " ::1 "
c; " <il '" :<: m '" '" -0 " "
~ " ~. 0 -g ~ 0. 0.
c: ~ -0.
" -
'" JJ
ill 0
"- "
~ 0;-
'" '" '" '" '" '" '" '" '" '" '" '"
0 g 0 '" 0 '" 0 '" 0 0 0 '"
'" 0 8 0 '" 0 0 0 '" 0 0
w '" w w '" w w w w w w
~ '" '" Yo '" ~
<J> W <J> ~ '" "1 '" <f)
w '" 0'> 0 '" '" '" 0
'" "0 '" "" 0 "" '" "" .0 '" '" Co
'" '" 0 '" '" 0 g '" '" 0 '" 0 '"
0 0 0 0 0 0 0 0 0 0 0 0
'" '" (/> '" '" ~
co <J> tri w '" '" '" '" '"
0 W 0'> '" '" '" '" '" 0
~ w Co '" Co "" Co '" Co 0 '" 0 .0
'" '" '" '" 0 0 '" '" '" '" '" 0
0 0 0 0 0 0 0 0 0 0 0 '"
..
0
..
0
..',
I
lS
.'..',.,..
.
g: .'
[.'..
I
'"
0
1
1
rg
..
..
0
~
w
2;
o
.
.
III
i c
0.
'"
!.
("')
>
""'lJ
("') -I
0 >
;: s: r
" s:
.. N s:
..
c 0 ""'lJ
Z 0
...... ::0
OJ -I 0
0 -<
'" N <
0.
5' ("') 0 m
'" 0 s:
m <.n
Z m
" m -I Z
'" ;r ;::. m -I
< ..
.. ;0 ::0
" " ""'lJ
c 0. ::!.
.. .. r
.. '"
." >
'" 2- Z
Ill> " '"
G) S ~ =-
Ol .. .. ~
" > .~ '"
0; c: ~
"
'"
'"
0} !l,
" i;l
:J
" OJ
.. '" '"
..
'" ii> 5
:< "
" c.
.. ..
..
(f)
0 9
"
~ ::r
9l
..
0
)>
~
z
. Q
;tl
l>
z
:u 0
0 ....
0
^ ....
n l>
'6 r-
0 (')
Q 0
:; ;::
:; ;::
c
g z
~
~ (")
w m
2; Z
<:> rri
;:0
'" (") (") (") (") (") (") n n (")
'" Q Q 0 Q Q 0 Q Q 0
'" :; :; :; :; :; :; :; :; :;
...
C'l :; :; :; :; :; :; :; :; :;
0 c " " ~ ~ " ~ ~ ~
;:: ~ ~ ~ ~
'5: n (") n n ~ n n n (")
c
z !!: !!: !!: !!: !!: !!: !!: !!:
~ if if if if if if if if if
(')
m
z (f) ~ r C .... n Q ;ll s:
;;l ~ (D '< Q '" ~ '" "'
:; ~ a -0 3
;ll 0 g -" or 9.: iii r0-
O' s: '" 3. "
.... ii) 0 "- .... \(? '" (D :J
0 n -" " Q :; O'
~ 3 " ii) ~ co
Q -f ~ iii (D Q ~ "
'< (D
.... :; m )> ;0 ~ - ." ."
-g "' ii) ,g ;ll 3 c;
if " ~. m Q :J
i3 '" .g " "- "-
r0-
c i3
-0
'"
ill
"-
(D
'" '" '" '" '" '" '" '" '"
<:> <:> <:> <:> <:> <:> <:> <:> <:>
<:> <:> <:> <:> <:> '" '" <:> 'i:
... ... ... ... ... ... ... ...
'" ~ "? '" "?
'" "" "" w "" "? ""
co w '" '" en <:> '" '" <:>
W -w "0 '" '" '" '" -0 '" '"
'" '" <:> <:> <:> <:> <:> <:> <:> <:>
<:> <:> <:> <:> <:> <:> <:> <:> <:> <:>
...
'" <J> ~ '" '" '1
'" tl '" ~ w ~ "?
co '" co <:> '" 0
w 'w <:, '" '" a a 0 a a
'" '" '" '" '" '" '" '" <:> '"
'" 0 0 0 0 0 0 0 <:> 0
.
~
...
lS
l.:) ..
'"
<:>
rg ....
i ...<
'"
'"
.....
'"
<:>
'"
~
15
<:>
.
'"
w
w
...
W
'"
'"
'"
<:>
.
'"
<:>
-
."
"
Q
1<:
0
..
~
-
..
<:>
..
'"
r:
'[
5'
"
h-----
-< III
c
.. Co
~ .,
~
~
C'l
~
...........
" Q
.... a oo
'"
" " "
oo .. oo
'" ;:l. ~
-<
III l> '"
0 "
:J .. ~
"- 3
3' 1: i
.,
...
f m
Q
ill .~
" "
" "-
oo (1;'
'" oo
"tl
Q
110 '" ." ro-
Q S oo 3-
"- ~
OJ oo ..
" J> OJ '"
g 2i: '" 0
.... ... :;
"
:J:
oj 2-
.... ."
" :;; 5"
oo
'" ..
"
"
:;"
'"
;:0 110 ....
~ /J) 2
"
~, ,..
" ."
c ..
m ~ ..
..
......
*' OJ
'" .. ."
.. ii> c
< " "
" "-
:J ..
'"
0 9
:; ::r
" 9l
..
'"
(")
)>
""C
(") =i
0 )>
s: r
s: N s:
C 0 ""C
Z 0
"""" ;;0
=i 0
-< N <
(") 0 m
m 0 s:
01
Z m
-t Z
m -t
:::tI ""C
r
)>
Z
o
)>
::'E
.
c
;0
[")
""
[")
lJ
I
;0
)>
(;'1..... N I
~ co ;0
co
'" )>
:r
0 ::0
d )>
."
~ c::
z
,... 0
X [")
::0 .... 0
)> 0 3
." ~ 3
c:: r .... ~,
Z ......
0 -<
~
~
"
0
..' ~
6'
...... ~.
g
............. '.'
...... ......
N
0
'"
u.
...
..... ~ ~
~ ...
;" ;" '"
'" ~ en
co '"
.'
... ...
co co
... ...
co co
.....
."
... ...
co co
... ...
co co
I> .
... ...
co co
...
..... ~ ':':
~ ....
;" ... 'N
g; g;" en
'"
... ...
co <::>
~ 11~"."i.
'.'
... ...
co co
::::
w
25
'"
.
.
N I I I
g ;0 ;;0 ;0
... )> )> )>
:r ...........
::0
)>
."
c:::
Z
0 [") Z
.... ::>
"- 0 0
0 3 ;::l-
~ lJ 3 -::r
r ~ " )>
" 2. ::>
"
"' -< -::r
::> lti Q
"-
'" ::> r
" ~ '"
-" ::>
c "-
~ " )>
0
~ "
i5 -"
::> 5' "
'.. -'0 S- in'
a:
'" ~r g
;::l-
~ -'0
'"
....... ;::l-
~
'" '" '"
0 0 0
'" '" '"
... ... ...
~ '" ':': '"
~ -...j w
en '"
'" 0 '" '"
g; '" '" '"
'" '" '"
'.'
..
...
~ '" ~ '"
~ ....... -...j w
'" '"
... . .... '0 N <:>
g; 0 '" '"
'" '" '"
.....i......
.......
'" -< III
I:
'" '" c.
~ !!: '"
~
~ ~ ~ n
0
... ~
0
'1J G) )>
.... a '" '"'0
'"
)( " "
.. '" !!: -I
.. ~ !!!.
)>
r
:::I: N s:
AJ 0 "'0
0
)> ~ AJ
"TI 0
C N <
Z 0 m
0 s:
C 01
m
Z
-I
"'0
"1l r-
0 )>
it
3- Z
~
<Jl
0
c
<l
'"
..
So
."
S'
'"
"
"
5'
10
N .. I I I
g ;;0 ;;0 ;0
w )> )> )>
:I:
"
)>
."
c:::
Z
0 [") z
.... ::>
0 0 "-
a 3 ;::l-
;;! 3 -::r "
)> '"
r 2. ::> '*
"
-< -::r rn
~ Q ::>
"'-
,..- '"
~ '" .8
::>
"'- "
" )> in'
0
.i ~ " '"
-" 0
6' " "
................. in'
;.. '" ."
0
g " '"
-'0 ;::l-
'" ~
..... ;::l-
~
'" '" '"
0 0 '"
'" 0 '"
'" '" '"
~ ~ '" '"
~ '" -...j
u. '"
'" '" '" <::>
~ '" '" 0
'" '" '"
.....
"
.
I. ....
I........
........
I........
~ ~ '" '"
~ '" -...j
'" '"
... '", '0 '0
~ '" '" '"
'" '" '"
.
........."..
."".
....
...........
N I I I N I
g ;;0 ;0 ;;0 ~ ;0
N )> )> )> )>
:I: :I:
~ ~
[") ::>
0 "-
3 "
3 '"
~, '*
-< rn
~ "
"'-
'"
~ .8
" "
in'
0 '"
~ 0
6' "
~. "1l
g '"
;::l-
~
G) ... ...
~ 0 CO
CO 0
'" ...
0 Z <J> <J>
)> 0 m m
::'E d ~ :i
. m m
~ XI ::0
r- ." ."
<J> C c:::
z Z
r m 0 0
~ :i -l d
0 m 0
::0
"" ." ~ ~
Q c: r- ,...
~ z
if> 0
'"
"
~
~
0
0
... (n (n (j) (j) ... (n (n (n '" (j) (j) (j) (n
CO ~ ~ '" '" g '" ~ ~ CO '" '" '" '" ."
8 " " " s: " " " "
~ ~ ~ '" ~ ~ ~ ~ ~ ~ ~ c:
CIl ~ ........... (j) ::l
C.
~ m i
:i
m m m ~
::0 ::0 ::0
." ." ."
c::: Z (j) ::u c::: ::; 0 c::: 0 CD ;0 ...;
z '" " '" ~ z ;;,- z ;;,- c. '"
0 " 0- -0 !:9 0 ~ '" E 0 '" ~ '" ~ I... ...........
-l 10 iil -l ~ d ~ in'
0 W '" lti ;0 0 CD S r if> CD Z
'" '" '" CD
~ ... ~ " ~ s. CD '"
;;,- -0 " " "
~ ::'E iil " r :0 r iil
;;,- '!: -
r- c " r- 0 ~ ;;;: ,... ~ 3 0
~ '" ::u CD OJ iii "
" ~. 3 (n ~ (j) if> '" ......
"' 5 '" ~. ~ -0 '< sr 0
'" <0 ~ ~ iil "' '"
" Qo 0 0 " it II>
~ ~ -0 :0 k :0 CD ~ Q ....
." ~ 0 GJ 3
" ~ 0 CD '" 6" "[
(3 c ~ ......
-0 ~ :0 0'
if> ~ ~ ill
"' $2 Q. ::l
5' !!: 0-
<0 "' m Q 0 ..
'"
" ........
'!:
I>
'.
--;-
............... '" '" N N '" '" '" N '" '" '" -< III
c
0 0 0 0 0 0 0 0 0 0 0 ~ ""
8 0 0 0 0 0 0 0 0 =: ~ '"
"" "" "" '" '" '" ~ ~
.... ~
.
!: (j) Y> ... ... ~ o .......
j -.. '" ---J ~ ... (I) t ... '1 ~
'" 0 '" '" ~ Y> Y> "" 0 (j)
... 0 0 0 "" '" ffi '" '" "" 0 0 ~
0 0 '0 "0 0 ~ '" <0 "0 '" "0 "0 0 "",
co 0 0 0 0 '" 0 0 co 0 0 0 0
co 0 0 0 0 co 0 0 0 .<:l 0 0 0 0
2Z ."
G)
-l a ..
'"
1<.... >< 'C $
.. ..
II> ~ !.
... ... ...
co co 0
1
."
-l a
'"
x "
'" '"
"' ~
... ... ... .......... III
co co 0 0
::l
C.
"'
~ CIl
'C
II> ..
~ "
~
In-- ... ... .'.
0 co
......
~ m
1....<. ~
< ... '"
'" c ~ ."
~ ~ ... ~ ~ ~ ::l ::l
... ... ... ~ c "" 0
"" "" '" '" '" '" ;;.;... <::> .. ..' it
0 "0 ... "N 0 <0 '" "0 "m "' .. ~
<::> 0 g; '" 0 <::> <::> 0 0
<::> 0 <::> 0 0 <::> <::> 0 ~
~>. >> CIl
IlO CIl ." 0
Gl .~. .. ~
...i..... c. "
..... Ol !!: ..
:> )> '" II>
~............ lit is: 0:; S.
~ .... ...
<::> ."
..................... S'
'"
.. ::l
0} "
::! :0"
x '"
.. ...
"'
... ... .~
0 <::>
....... ...............
;0 go -l
.. 2
~ < CIl ::l
(I) Y> ... ~ .. " ,.,.
-:.., I.........i... ~ ::l .. ."
---J '" -, (I) c "
co '" 0 '" "" "" 0 .. er ..
<::> <::> 0 0 "" "" 0 111 ..
0 <::> 0 "0 '0 <0 "0 "'
co <::> <::> 0 ... 0 ..... 0 0
<::> 0 <::> <::> <::> 0 0 0
. ;0 dl
.i. .. ...
111 !!!.
.>i .. '" c:
'< ::l '"
~.....,. " c.
.. '"
II>
... ...
<::> <::>
.>
CIl
0 S? ....
~.................... c
<l :::r
.. ~
"'
... ...
<::> 0
~
...
<::>
...
<>
...
<::>
.
...
<:>
...
co
...
<::>
.
...
co
...
co
...
co
...
<::>
...
o
0
)>
""tI
-I
)>
C/J r-
m N s:
~ 0
0 '"'0
m ~ AJ
AJ 0
"'TI N <
C 0 m
Z 0 s:
01
C m
Z
-I
""tI
r-
)>
Z
o
ill
.:
~
;a
o
;0:-
n
-0
~
III
~
G) ~ '" ~ '" ::E '5 ~ ~ ~ '" ::E ~ ~ '" ~ ~ ;::; ::E ~
0 .. 0 0 0
XI ~ 0 '" '" 0 '" s: !!: '" "T1
:I> \!( ~ w ~ ~ ~ ~ ~ '" ~ ~ ~ ~ ~ \!( ~ ~ c ..
z :i ~ ~ ~ ::I
0 Ii!::
d :I> :I> 0
-i -i -i <Il
m m m rn 'C
~ XI XI XI XI ,...
r- ~ "T1 ;:0 ... ." "T1
c:: c:: c:: c::
~ z z ::; ;0 ;u ~ ;::; "U Z ::; ;0 z ;0 '5 OJ )>
0 <'l> 0 E \!( ~ 0 '" '" 0 ~ ~"" <'l> 0 <'l> ill: ~ c. Co
-i or 0 c (jj it ~ ~ or < - " ~
-i ~. -i S- a- -i ~. -i v; 'It '<
rn 0 0: 0 Ii> Q 3 ;;;: 0 CD r- 0: 0 <'l> on Z " is
XI oi '" '" CD :J
:;! ~ :;! " ~ :y '" 0 :;! " " ~ :;! '" " ., ~
"T1 iiJ ;:i" :J ,.. :J iiJ -0 ~
c:: r- r- " CD ~ it r- OT r- 3 3 - "
CD if> ;0 0 3 0
z g = '"
0 'It 3 <'l> <'l> :r: <'l> 0 'It </> " '" ~
'" <'l> '" if> " ~ " .... '< ::J" sr CD 0
;: ;0 '!'; iiJ !J: </> g Ii>
.. " Ii> it 8' <Il
-0 0 CD </> </> " " /I>
" '" .. 3 ~ 3 <'l> iiJ Q
c. </> \!(
,.. 'It CD '" Qo " ~
c Ii> w ~ 0 8' <D <'l> ""
-0 </> =;. .. 3 o'
(, !1: -
<'l> ill CD '" :>
<' ~ Co ~ '"- :J
C.
g. CD ...... ,Q: '"
0 -". sr
~ ~
$2 ...
Ii>
~ ... ...
'" '" '" '" N '" '" '" '" N tv '" tv tv tv -< g'
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 <Il C.
0 0 0 0 0 0 0 0 0 0 <. 0 0 =: :1 0 !l: o:l
<.n .... W W W '" W ........... '" '" tv ~ ~ ~
. ~
'1 <to (I) ... ... '1 '" ()
..... '1" '1 '" (I) '" '" ~ '" ... ........ (I) '1 ... '1 .... w D
00 <> ~ ~ '" 0 <.n ~ ~ '" ... tv Y> <.n '" ~
'" <> 0 00 '" 0 0 0 '" '" ~ en 0 '" ~ 0 0
b> "0 0 0 "0 '0 0 "0 "0 ;" "", "0 0 "g 0 "" m "0 0
'" ... g 0 <> 0 0 '" 0 0 '" '" 0 0 0 '" '" 0 '"
<> 0 '" <> 0 0 0 0 '" <> 0 0 0 0 0 0 0 0 0 .
~
........ "ll G)
';} i3 ..
... ........ ~ '" >< "51 '"
'" '" on .. !!:
<> <:> 0 </> q. !!!.
0 g 0
<:> <to <It ... 0 ....
<> <:> <> 0 0 0
."
-i a
'"
>< 'C
.. ..
"' ~
... ... ... ... ... I.Il
<:> <:> <> <> 0 0
'"
c.
"'
:I> III
.... /I> 'C
... ... ... "' ..
'" '" tv ~ "
'" .. .In <.n !" !:
"0 0 "0
<> ... ... <to 0 0
0 <> 0 0 <> 0
\... XI m
............. .. "T1 ~
:S. <Il
c: -a
... <It '1 ... <to '1 '1" (I) ::I '" ."
-.. ... tv ~ ... ~ '1 c c. :!: ~
0 '" w '" m '" .... 0 .. "' <Il
b> "0 0 "0 ;" t;; 0 '" "0 '" "' <Il ~
'" ... <> 0 0 :g 0 0 0 0
<> <:> 0 0 0 0 0 <> 0 0 ~
.. . III
go 0
~ "T1 C
G) .. .. <l
i c.
Ol !!: <Il
a :I> ~ "'
III c: 2-
... ... ... ~ ... :!'
<> <> 0 <> <>
.. . :J
.,
'"
';} "
. -i :;'
>< 'Ti '"
<Il ...
/I>
<to ... ... ... <to .\
<> 0 0 0 <:>
... .
.. XI ~
'" go
'1" < (JI ::I
... Y> '" .. 'C ".
0 '1" '1 .... '" l'l "T1
'1" '1" '" '" ... '1 '" " w '" C
.... -.. '" 0 <.n Q '" tv '" -J <Il !: '"
<> 0 0 <> 0 0 0 0 <:> <.n 0 on "' '"
0 0 "0 0 0 "0 0 "0 0 "0 "0 "0 "0 "'
0 g <:> <:> 0 0 0 <:> 0 0 0 0 0
<> 0 <> 0 0 0 <> 0 0 0 <;;> 0
.. .......
..... ::0 I;lJ
..
III '" ;r
<Il iii"
< '" '"
'" " C.
/I> '"
<to <to ... ... ... ......
<:> 0 <> .. <:>
.
.............. (JI
....... D. ~
< . c
~i\ a:
<Il !!:
.,
... ... ... ... ....
<> <:> .. 0
.I>-
o
o
.
.
0
)>
."
=i
)>
~ r-
I\,) s:
)> 0
-i 0 "'tJ
m ...I. :::0
:::0 0
"T1 I\,) <
c 0 m
0 s:
z U'I
C m
Z
-i
."
r-
)>
Z
o
)>
::;;
.
r
;0
(';
^
o
'0
U,
:T
'"
Q.
'"
""
Ii>
'"
I g) .... '" '[j '" if) '" '[j '" if) '" '[j
0 0 c:;;- O 0 iir ~ ..... "
0 '" 0 '" 0 '" 0 '"
:I> '" "- .. Q. W "- '" "- "- c
Z III '" III '" en '" III '" III '" "
c :r: -i :r: -i :r: :;! :I: -i :I: -i Co
-i J> ;;; )> Ii> :I> ro )> ;;; )> Ii> i?
0 c '" 0 '" 0 '" C ro C '" 'g,
-i m m m m m
)> ~ -i -i -i -i
r- XI - ;0 r- XI I"::=::- ;0 f- ;0
III m m m m m -i ....
:I: m m m .E9 m m Ii>
)> -i Cl -i -i -i '"
0 0 0 g, 0 0 "
m ~ -i ~ 5i -i .-i '"
-i :I> )> :I> ~.
;u r- r- r- '" r- r-
"- :J
m '"
m or 0
c c
R- '"
'< '"
:l ..
!l
.... c -a
R- 5'
... "
I..
r---
N N '" "-' N ~ III
.. c
0 0 0 0 0 Co
0 0 0 0 ~ !l: I,Q
'-" -'" W N ~
..
-
... ~ '1 '1 ~ ()
0
'" ~
'" 0 0 ... '" '-"
p 8 '0 '" Co
0 .... III ... ... 0 ... Ul 0 0
0 <> 0 0 0 <> 0 0 0 0 0
. ..
"ll G'J
;; 0; <D
~ ~ .. 16 "
ro !!:
0 0 .. ::l. !!!.
P '" '<
0 ... ... 0 ... ....
0 0 0 0 0 0
"ll
-i 0;
..
~ .... ~ .. "
<D <D
0 0 VI ::l.
0 0 :g ........ '<
0 .... ... <:> .... III
0 <:> 0 0 0 0
..... ::J
"-
..... VI
)> (fl
..... .... VI -g
~ ~ VI
3 "
0 <:> ." 1" ~
"0 0
0 ... :g. 0 ... ...
0 <:> 0 <:> 0
..
.. ... XI m
<D ::J
< " <D
<D c ~
~ I, ~ . ::I " "ll
c Co 5l
0 0 <D 0;' <D
0 .... 0 VI <D
<:> .... ... 0 ~ :g. ~
0 0 0 0 !!!.
............. .. (fl
.. liO ~ 0
.... "'11 c
<D
'1 ~ . G'l 2l. Q. il
.. OJ .. !!: '"
0 0 " )> ..
Q .... 8 lit c: ~ 2-
0 ... ... ...
0 <> 0 0 ...... 0 0 "
:;'
..
.. :>
-i "
.... < '1 ., -i :;'
0 .. " I,Q
0 m
'8 .... '"
... ... 0 ... ... .....
.0 <> 0 0 0 0
........ I
........,. ;0 liO -i
<D 2
. < (fl :;l
I '" -g '"
~ " "
~ c: "
<D ~ ..
0 .... 0 .. <D
Q 0 ..
0 ... ... <:> .... ...
0 0 0 0 0 0
...... ... ;0 III
<D
.. ., "'11
... ~ '1 ~ '1 <D iii' c
'" ... <' " ::J
'" <:> 0 '" '" '" " 0-
g 0 0 g "0 VI <D
... ... 0 8 ... 0
0 0 0 0 <:> 0 0
I. .... ........ I.......
.................. en g
........... 0
.. c
~ ~ ;; ;:;
0 0 <D !!:
'0 '" I~i...... VI
0 ... ~ ....... 0 ... ........
0 .0 0 0
:::
-'"
i3
o
.
.
()
)>
."
en -i
)>
:J: r-
)>
0 N s:
m 0 "tI
0
-i ....lo. ::::c
:.:0 0
m N <
m 0 m
"T1 0 s:
0'1
C m
Z z
C -i
."
r-
):.to
z
o
)>
.
r
~
o
C'
o
'0
r--
.g"
~
G"J
~
z
o
d
~
r-
....
i5
c:
o
'"
"
c:
z
o
~
cj
o
~
t
o
'"
o
o
...
o
.
...
.:.
....
o
~
'"
o
.:.
'"
o
o
...
.:.
...
.:.
...
o
.
....
....
o
o
'"
o
<:>
...
<:>
~
'"
<:>
<:>
'"
....
is
c:
o
'"
"
c:
z
o .<
d
...
J>
....
r '"
15 <:>
Q g
-
o
o
3
3
c
;::I
~
()
..
::J
~
()
o
~.
0-
"'-
o
"
':<;
--J
'"
o
o
'"
....
is
c:
o
'"
Cl '0
ti. ......... g
Q ...... ~.
J> -<
.... ()
<D
::J
~
()
o
~
S'
~.
':<;
..... 0'>
..... ....
'"
'"
o
o
o
""
o
~ ~ :,,''' ~ t:
o 0 0 C
o 0 0 0
-0 b -0 b
a 0 0 0
o Q 0 C
'"
o
(f)
o
...
...
o
.
...
'"
<:>
<:>
'"
o
o
'" ...
'" '"
o .:.
o 0
"0 b
o 0
o 0
if>
o
...
o
'"
""
...
o
'..
'"
o
...
'"
I
...
o
....
""
.... ....
'"
~
o
.'.
..>.'
...
'"
................
i...
...........
~. ..
.....
'" ...
'" '"
o 0
o '"
a Q
o 0
o 0
E ~
c 8
Q ....
is
c
o
::II
"
c:
z
o
d'..
...
J>
....
o
::J
'"
o
o
....
....
o
....
.:.
....
'"
...
<:>
~...
r '"
-g g
Q N
5
c:
o
::II
."
c:
Z
o
d
~
....
o
o
3
3
j
()
<D
::J
~
8
~
fr
a..
o
,::J
':<;
". (f)
C::-". '"
o
o
'"
'" ....
N '"
o 0
o <:>
o b
o 0
o 0
....
o
....
<:>
....
<:>
~ ~:
Q
~~
o z
3 0
j d
~ ~
r
()
<D
::J
~
~
fr
a
o
,::J
':<;
....
....
N
o
o
N
Ul '"
N '"
o 0
o <:>
"0 b
o 0
o 0
<
.... ...
o 0
... ....
.:. 0
.... ....
o 0
r-
i5
c::::
o
::II
r r
ii 13
c c
Q Q
"
c
;::I
c-
o
..
~
o r
o 15"
~ ~
3 5-
~. m
~ ~
~ g; c
() g" ~
~. ~ ~
0- <D 0
a.. ~ ~
o CL ..
.:J ~
'< ;::I
'"
'"
N '" -< l1'
ooC:'f)Q.
~ ~ ~ cc
:a
Ul '" 0
~ ~ 0
o 0 ~
"0 a
o 0
o 0
--0 Gl
-I a fb
.. 't:l "
:ii C1) ~
tf) ~ ~
--0
... a
~ 't:J
m ~
'.
)> (Jl
~ -g
a ()
~ [
~ ~ -ER ..".':':.<:'. ~
I\j ~ " I\j to.) l'0
0' 0. 0 0' 0
o 0 ~ 0 _0
o b 0 '0 0
CJ 01 0 0 0
o 0 0 0 0
..::II m
" ~
ci c::: (D
~ a ~
(fj C;;"
CIl ..
.....
~...
.'
....
<:>
.......
.
.....
~ ........
.
...
o
~ ".
I
....
<:>
....
....
~....
g....
.":
~ >.
....
o
.Sl'O ~ ;r
~ ;. ~'
~ ~ i_
en 0:
.>
;;} '::j
;;: "
CIl
....
o
~ l/O ~
~ 4: ~
c: ~ ."
* E !
::II
..
r ~
_8 ~
o '"
<:>
o
III
.. "
iU 5
g c.
..
.......
.........
..
(Jl
~ ~
.. ~
CIl
.......
(ll
o
::l
C.
CIl
>
....
"'0
g.
..
~
~
(I>
o
:;
o
..
CIl
5l.
"
S'
..
::I
o
S'
IQ
r-
o
c
o
;::0
"T1
C
Z
C
('")
l>
."
-t
)>
r-
s:
."
;::0
o
<
m
s:
m
Z
-t
"lJ
r-
)>
Z
I'\J
o
o
...J.
I'\J
o
o
0'1
~,\\Il///~
;:::::::: ~
-
To Build a Community Free of Domestic Violence
Through Advocacy and Education
September 27,2000
Dear Mayor and City Council Members,
Each year millions offamilies suffer from the effects of domestic violence. Among these are
hundreds of families within our own communities.
In 1999, Rivers of Hope, the nonprofit agency serving victims of domestic violence within
Sherburne and Wright Counties, provided direct services to 1,136 adult victims of domestic abuse
and 331 at-risk youth. In addition, of the 1,136 adults served, their children under 18 who were
affected by domestic violence totaled 1,607,
.
In an effort to support, educate and empower, and promote positive changes for victims of
domestic abuse within our communities, Rivers of Hope focuses on services in four areas:
Advocacy and Support Services; Community Education; Criminal Justice Intervention; and Youth
Violence PreventionlIntervention. We provide crisis intervention, legal advocacy, youth advocacy
and education, and weekly support groups. We can assist victims who are seeking court ordered
protection. We can accompany a victim who is filing a police report, or who is applying for
economic assistance. We also work in our communities training groups and educating the public
to ensure awareness about domestic violence and the seriousness of the problem.
Rivers of Hope has entered into numerous partnerships and collaborative and cooperative efforts
with local groups and agencies, to respond to domestic violence in our communities in the most
broad and effective way. These groups and agencies include law enforcement, hospitals, clinics,
counseling centers, attorneys, county human/social services, and Early Childhood Family
Education (ECFE).
Since our inception in 1989, we have developed and expanded our services as well as our
relationships with numerous community agencies, This growth, along with the rapid population
growth in both Sherburne and Wright Counties, has placed an enormous strain on our human
resources.
Rivers of Hope is asking each city in our service area for help, Utilizing a very conservative
estimate of $197,56 per individual for the cost of advocacy services last year, our services cost a
total of$22,52184 for the 114 individuals we served in Monticello in 1999. We are asking the
city to pay 15% of that cost, or $3,378,28 in 2000.
.
P.O. Box 142 · Elk River, Minnesota 55330
Sherburne County 612-441-0792 · Wright County 612-682-6424. Outside the Metro 1-800-439-2642
e-mail: riversofhope@onrampinc.net
.
.
.
Your help is very important. We need your support to continue to provide desperately needed
services to the families who come to us with hopes for safety and help in breaking the cycle of
domestic abuse.
Thank you for your time and consideration. Please feel free to contact me should you have any
questions or require any further information.
Respectfully,
~"t ~ [L",,00--v-
Margaret Ostman
Executive Director
Enclosures
9k~
~ - f'h,~_j..: ~ wA..O
~ AA-if -+Ll- d\~
hJMAt.. L~ tcP ~
lC;f:11
~
~.d) ~~
q ~ \ cfJ
-+L ~ L-<-t
h.A-4-- )Q-1A.~
~j) +0 ~
l:J-~ ~ LJ
Q.J-
€A.
~
flru.'\.4-.. VV-'1
.
Q.l
Q.,
o
=0\
~ 0\
00\
c.fl-
'" c.fl
Q.l Q.l
>~
; ;
>.0
..cu
>....
;..c
~.~
~~
"'Cl"'Cl
Q.l =
t =
Q.l Q.l
00 E
CI'1 =
-;,.Q
= '"
"'Cl Q.l
.... ..c
>00
....
"'Cl
=
-
.
0\ M N \D ....... 00 "<;t 00 l' Vi \D 0\ ...... M 00 0\ Vi 0\ N 0\ ....... ~ 00 l' ........ I.C
M N ........ Vi 00 00 N 00 N 0\ 0\ 00 M \D C'J M l' N 0 00 \D \0 0 00 I()
0\ Vi 0 \D I.Ci "<;t Vi "<;t 0\ ........ ........ 00 N ~ 00 0\ 0\ 00 0\ 00 Vi r--- ~ r-...: I.Ci g
Vi 0 0 N 0\ ........ 00 ........ Vi Vi M N r--- Vi N "<;t 00 Vi r--- M 0\
00 M 00 M "<'t^ "<'t M '<:t \D r---^ \0 N M" 00 00 0\ 00 M 0\ Vi N "<'t" ff1
Q '<:t" "
Q M ,......, M M \Cl
Q f")
N
'"
cS
...
c.fl
Q.l
_i
g::
.€ '<:t 00 t'l \D 00 ":t 00 'T N N N 00 '-0 N "T "T 00 N 00 00 N 00 <"'1 00 00 QCI
<"'I \D ...... t-- 0 00 N 00 ...... M IV) \D r--- Vi 00 N \D 0\ \D ''-0 r-- ":t - "T 0 I.C
U 0\ 00 '<:t t'"l N Vi 00 Vi Ir) \D r-...: t'~ 00 r-- .- 0\ - - N M 0 0- Vi 0 N ~
N '<:t M '<:t ...... \D '..0 1.0 0\ "T 0\ 0-, "T Q\ <"'1 <"'1 t'"l N 0\ Q\ r-- ...... Q\ 00 ...... 0
= t-- M ('<"~ 00 t'l t-- 11", t-- M M t--" Vi .... N" Vi.. r- Vi.. t'l <r) Vi t'"l Vi.. M "1 t'l \Cl
.... <r) 0 Vi 00" t'"l N N N "T" 00 '<:t 00 N <r) <r) \0 N 1.0 ..... t'"l N
... N N N "T N t'1 ~
= N
-~
r:I1
...
=
=
0
e
<
-
=
...
0
~
c:., Q\ M r- ID 00 "T M "<'t N N t-- M ,......, N "<'t 0\ 00 N 0 M N M 0 00 00 QCI
N 0 N '<:t ,......, ...... ,......, ,......, N "<'t N "<'t ,......, N N M M .- M N ....... N
0\ ...... ...... ...... N ...... .- N
0\ ~
-
=
....
"C
Q.l
t
Q.l
7J'1
c.fl
-
=
=
"'Cl
....
>
....
"'Cl
=
-
.€ <l) 5 "i
...::.:: <l) 1a ....
u ~ <l) <l) ... ce -@ 0 > ~ =
ca <l) ...::.:: <l) 1a ... ....:l ::a:l <l) a "E ce "'0 ce E Eo..;
ce - <l) [) ....:l tIJ 0 .:::::
';;; "'0 ...::.:: ce "'0 e ::r: ::l >,
... ce 0 ....:l ~ 0 ... 0 ,2: ~ .8 0 "t ~ OJ) 0 (,) i: <l)
t t:: <l) - - 0 > <l) ce ~
ce -B ....:l ce ... ce u c:: ~ 0 "'& - -= OJ) (,) '~ .::::: 0 ~ 8
<l) t:: ~ ce ce ...::.:: ... .$ t:: t:: (l) s:: (,) "S 8
..0 OJ) ~ ~ ...::.:: ce 0 0 </} ce
c <l) ::l 0 0 <l) ce 0 - 'C 0 0 ..... .....
:;: < a:l a3 a:l U U U U ~ ~ ::c :Ii ::E :E ::; 0 ~ ~ r:/J. r:/J. r:/J. r:/J. ~ N
-"~ ~, ,,- ,-
~oM : RiverS or Hope
~ "
PHONE NO. : 6124417657
Oct. 06 2000 04:28PM P1
.
FAX TRANSMISSION
# of pages including this cover sheet J
Date )D - L -00
To: _CJiLoA........ qA~"I-""
CompanylDept. ~ ~ 1- ~ ;"lli
From: ~"hA-. - L, i N~
~ ~ +k]~~ ~ c4-v.....A-":"'"
CA.~ T -+iu... ~ ~OOfJ"
Subject:
. Special Instructions:
Q'v-L-t ~~1 ~ODO
Cl}~~;-4oo
a ~......~ Q"Ol:l
~ flooo
~ ~ 1- * 100 D
~ ~Lq.oc)
~Lt~-~... ',5ooo.()O
B~~ i~ooo.a6
fh~ V.J..)~1~3
Information contained in this facsimile m~y, contain confidential information
and is intended for use by stated r.cipient only. "H you have reeeived this in
error, please destroy and contact sender.
H you did not receive all pages, or for more information about this fax, please
contact sender at:
Rivers of Hope, PO Box 142, Elk River MN 55330
.
Ph: 763-441-0792 or 1-800-439-2642
Fax: 763-441-7657
.
June 16, 2000
:~~.'..'.'
.{ .",/.i
INITIATIVE
FOUNDATION
Rick Wolfsteller, City Administrator
City of Monticello
505 Walnut St
PO Box 1147
Monticello, MN 55362-1147
Dear Mr. Wolfsteller:
The Initiative Foundation would like to thank the City of Monticello for the $1,000 contribution
made to the Wright County Capacity Fund Campaign. We are grateful for your interest in and
support of our programs and are pleased to provide you with a progress report on various
activities in our 14 county service area. At this time, we would like to invite you to continue to
support our programs through an additional annual contribution towards our Phase IV (1997-
2002) Capacity Fund Campaign.
In our 14-year history, the Initiative Foundation has improved the quality of life in the region by:
.. Distributing $22 million in grants and loans
· Creating or retaining 5,159 jobs
· Leveraging an additional $67.7 million in private business investment
· Training over 500 community leaders
The special partnership we share with generous friends like you has enabled the Initiative
Foundation to distribute $1,480,747 in grants & loans in Wright County alone.
Please note the enclosed project list, which details the work we have supported. We have been,
and continue to be, an active force for economic development, community planning, leadership
development and donor services in Central Minnesota. Because of your support the Initiative
Foundation is able to provide gap financing for new and expanding businesses. In addition we
provide grant dollars to area non-profit organizations, schools and units of local government, in
order to keep our communities viable and healthy. Your gift does have direct impact on your
community as shown with recent projects we've funded:
CI.::-....TJ.;:/\J, .:-IL''';:--':!-:SOT.\':-)
hTI'L\TI\'J-: Fl':'-.:P
.
.1.0;-:) FII~~T STHEET SE
'-ITTI,E r:\LL~, :-.-fN ;)(ja4.1
PIIO:-';~:: ~~:20.(j;'~:2,!:l2;).)
F..\X; ;320.(j:1~.q2i)1j
WW\\". !F01';-";U,OIHi
City of Monticello
June 16, 2000
. Page 2
Recent Grant activity in Wright County includes:
>- The Cities of Maple Lake, Delano and Rockford - $30,000 ($10,000 each) to participate in the
Foundation's Healthy Communities Partnership (HCF) program.
>- City of Howard Lake - $5,000 to purchase planning software and consulting support to develop and
implement a municipal capital improvements plan needed to meet economic development and expansion
needs.
>- Buffalo School District; Cafe 22 - $5,000 to help establish Cafe 22, a youth-managed drop-in center
and coffee-house in Buffalo.
>- Buffalo High School- $4,900 to fund a youth-run aqua culture business in Buffalo
>- Economic Development Partnership of Wright County - $2,000 for development and distribution
of a county-wide marketing piece addressing economic development potential
Recent Loan activity in Wright County includes:
>- New Beginnings, Waverly
>- RC Grading & Excavation, Albertville
>- Bonita Metals, Inc., Rogers
>- GEM Development, Albertville
>- Grandma Jon's Bakery, St. Michael
. >- Injection Technologies, Cokato
We encourage you to once again support our fundraising efforts in Wright County and ask that
you consider making an additional contribution of $2,000 towards the Capacity Fund Campaign.
Contributions will be matched dollar-for-dollar by The McKnight Foundation, doubling the
impact of your donation for the region. A pledge card is enclosed for your convenience.
We sincerely thank you for your past support and consideration of this annual request. We
would be happy to provide an update to the City Council at a scheduled Council meeting. Please
feel free to contact one of us or Mary Beth Grams at 877/632-9255 X2007 to arrange for a
presentation.
Sincerely,
~L~q-
Kathy Gaalswyk
President
~~~-
Connie Marcyes
Director of Development
Enclosures:
Pledge Card
County Project Listing
Initiative Foundation Board Roster
.
Projects Funded in Wright County
(through 4/30/00)
.'tJ
INITIATIVE
FOU N DATION
.
GRANTS AWARDED ...
ORGANIZATION NAME PROJECT TITLE AMOUNT
FY 2000
All Parks Alliance For Change Central MN Outreach Program $20,000
Buffalo High School Buffalo Youth Aquaculture 4,900
Buffalo School District Cafe 22 Planning 5,000
City of Howard Lake Capital Planning Process 5,000
City of Maple Lake Healthy Communities Partnership Training 10,000
City of Rockford Healthy Communities Partnership Training 10,000
Delano Public Schools (behalf/City of Delano) Healthy Communities Partnership Training 10,000
Economic Dev. Partnership of Wright Co. Wright County Marketing Piece 2,000
FY 1999
City of Annandale Industrial Park Planning 5,000
Hubert H. Humphrey Museum Leaming Center Design and Development 25,000
Maple Lake School District Community Building Initiative 2,000
FY 1998
City of Albertville Strategic Planning 1.150
City of Waverly Five Year Financial Plan for Capitallmprovemel 3,500
Wright County Technical Center NDC Finance Training 2,000
FY 1997
Buffalo School District Community-Based Leaming 5,000
City of Buffalo Senior Housing Needs Assessment 2,500
. City of Maple Lake Housing Needs Assessment 2,500
Dassel Cokato School District Character Counts Initiative 10,000
FY 1996
Annandale School District Youth First 10,000
Cokato Charitable Trust Feasibility Study/Congregate Living Facility 2,500
Wright County Historical Society Hubert H. Humphrey Museum 10,000
FY 1995
Annandale School District Family Enrichment $10,000
Cities of Rockford/Greenfield (Bi-county) Feasibility StUdy for Joint Sewer System 2,500
City of Albertville Long Range Planning 10,000
City of Rockford Feasibility Study 1,000
City of South Haven Wastewater Treatment Plan 1,000
City of Waverly Visionary Enrichment Project 10,000
Maple Lake School District Roots & Wings 5,000
Montrose Elementary Schools Family Night Out 8,000
FY 1994
City of Maple Lake Community Care Project 10,000
Wright County - East Long Range Planning 2,500
Wright County - West Long Range Planning 2,500
Wright County Economic Development Overall Economic Development Plan 2,500
FY 1993
Maple Lake Manor Intergenerational Program for Seniors 1,000
Northem Lights Commmunity Adv. Domestic Abuse Program 10,000
Teenage Pregnancy Prevention TAPPP Assessment for the Future 2,000
Wright County CAP - Maple Lake Emergency Assistance 3,500
FY 1992
. City of Rockford Comprehensive Planning 1,000
Clearwater Economic Development Corp. Development Planning Project 1,500
Minnesota Pioneer Park, Annandale Youth/Senior Volunteers 9,300
Riverside Community Forum Development of Community Pride Newsletter 500
ORGANIZATION NAME PROJECT TITLE AMOUNT
Rockford Public Schools Family Advocacy (two years) 79,800
FY 1991
. Child Care Mini Grants Thirty-six Individual Awards 4,554
City of Hanover Community Planning 1,000
Wright County Extension Service Child Care Service 3,000
FY 1990
City of Cokato Comprehensive Marketing Project 10,000
Generations Day Care Day Care Center 11,074
Riverside Community Forum River Clean-up 1,000
Wright County Family Child Care Minnesota Competency Based Training 2,212
Wright County Vocational Center Teenage Pregnant Parent Program 16,200
FY 1989
City of Rockford Community Development Planning 1,000
Clearwater River Watershed Tillage Demonstration 22,000
FY 1988
Clearwater River Watershed Community Communications 5,000
Cokato Historical Society Akerlund Photo Preservation 3,000
Monticello/Big Lake Hospital Functionally Disabled Chemical Dependency 25,000
FY 1987
Buffalo School District Rural Awareness Partnership 1,000
City of Otsego Community Planning 1,000
Wright County Extension Service Universal Children's Garden 325
TOTAL GRANTS (92): $429,015
.
.
2
EXAMPLES OF lOANS AWARDED ...
BUSINESS NAME BUSINESS TYPE LOAN TYPE
FY 2000
Bonita Metals, Inc. Machine Shop Expansion
. (Highland Bank - S1. Michael)
EM Development, Albertville Slab Stone Fabrication Start-up
(Steams Bank - S1. Cloud)
Grandma Jon's Bakery, S1. Michael Bakery Start-up
(Highland Bank - S1. Michael)
Injection Technologies, Cokato Plastic Injection Molding Expansion
(State Bank of Cokato)
FY 1999
Ring Around the Pony, Maple Lake Pony Services Expansion
(Crow River State Bank)
FY 1998
Advanced System Design, Buffalo Computer Systems Expansion
(Buffalo National Bank)
Jeff-Ex Muffler, Montrose Auto Service Expansion
(Riverside Bank - Brooklyn Park)
Mink Lake Manufacturing, Buffalo Large Machined Metal Parts Start-up
(Oakley National Bank, Buffalo)
Taralan Corporation, Buffalo Agronomy Consulting Service Expansion
(Buffalo National Bank)
FY 1997
First Call Physicians, Inc., Buffalo Temporary Service Start-up
(Buffalo National Bank)
Product Technologies, Maple Lake Machining Expansion
(Security State Bank - Maple Lake)
Standard Iron, Inc., Monticello Iron Works Expansion
(First Bank - S1. Cloud)
~ Tops Plus, Buffalo Cabinet Sales Expansion
(Rockford State Bank)
Deck Rescue Plus, Rockford Wood Restoration Expansion
(Rockford State Bank)
Eden Electronics, Montrose Audio Manufacturing Expansion
(Buffalo National Bank)
Mumford Sanitation, Howard Lake Sanitation Services Expansion
(Citizens State Bank - Waverly)
Vector Tool, Monticello Machining Expansion
(Marquette Bank - Monticello)
FY 1995
Beckman Construction, Annandale Construction Expansion
(Security State Bank - Maple Lake)
Injection Technologies, Cokato Plastic Injection Molding Start-up
(State Bank of Cokato)
Kirk S. Champlin, Annandale Tool & Die Manufacturing Start-up
(Security State Bank - Maple Lake)
MJR Well & Pump, Annandale Pumping Services Expansion
(Security State Bank - Maple Lake)
FY 1994
Mortensen Trucking, Monticello TrUCking Start-up
(Marquette Bank - Monticello)
Standard Iron, Inc., Monticello Iron Works Expansion
(Norwest - Minneapolis)
FY 1993
.subUrban Machine/Mfg., Buffalo Machining Expansion
(First Star Bank - Plymouth)
3
BUSINESS NAMI;
FY 1990
Von Ruden Mfg., Buffalo
(Norwest - Minneapolis)
eFY 1989
Jerry's Upholstery, Dassel
(Citizen's State Bank - Waverly)
FY 1988
Affordable Enterprises, Buffalo
BUSINESS TYPE
Fluid Power Mfg.
Upholstery Service
Tool Remanufacturing
TOTAL LOANS (28): $1,051,732
Total Business Investment Leveraged: 10,036,643
Total Jobs Created or Retained: 591
GRAND TOTAL OF GRANTS & LOANS
IN WRIGHT COUNTY $1,480,747
.
.
4
LOAN TYPE
Expansion
Expansion
Expansion
Northwest Branch
7601 42nd Avenue North
New Hope, MN 55427
&-535-4800
~612-535-7005
\~
YMCA
We build strong kid~,
strong families, strong communities.
Mr. Rick Wolfsteller
City Administrator
Monticello City Hall
505 Walnut Street, Suite 1
Monticello, MN 55362-8831
September 25,2000
Dear Mr. W olfsteller and City Council Members,
The Northwest YMCA would like to take this opportunity to respond to your letter in
regard to the 2001 budget preparation and follow up to our conversation on September
25,2000. Below is the information on funding sources and statistical information your
requested to share with the council.
Last year, City Council requested the Northwest YMCA increase local contributions that
provide services to youth in the Monticello area. Since that time, we have made
significant progress on securing funds dedicated to serving the Monticello community.
.
During the past year we have received the following:
City of Monticello
United Way - Monticello
Wright County
St. Michael/Albertville Family Youth Collaborative
Youth Intervention Programs - Department of Economic Security
Individual Contributions/Local Monticello Business
7,500
8,500
10,000
28,125
32,000
5,485
Total dedicated to serving youth andfamilies in the City of Monticello $91,610
State funding (Department of Economic Security) requires local matching dollars be
secured. We depend on the City of Monticello to contribute at least $7,500 annually.
The Northwest YMCA offers a variety of programs that are not provided by other
community resources. Our Detached Work Program works with "at risk" youth and their
families, offering a variety of prevention, intervention and post adjudication services.
Two hundred twenty youth participated in the NYPUM (National Youth Program Using
Mini bikes) and our Equestrian Program. Both programs work with at risk youth,
providing a structured ten-week curriculum where youth work on individualized goals to
improve behavior weekly.
.
An additional 240 youth from the City of Monticello were served in our Detached Work
Program. These youth have also been identified as "at risk" and receive individual and
.
.......,
.......-
AFFIRMATIVE
ACTION
EMPLOYER
.
.
.
group support. A variety of recreational and service learning opportunities are made
available weekly and follow-up is provided for an average of six months. Over fifteen
hundred youth attended Camp Manitou this summer.
The Northwest YMCA provides resources and services that foster strong youth, strong
families and strong communities. The programs offered to youth and families in the City
of Monticello provide positive structured time use, exposure to and development of
positive values and the ability to build healthy relationships with positive adult role
models. Youth have demonstrated acquisition of communication skills, self-control,
problem solving and decision making skills, setting and achieving goals and leadership
skills. Young people are involved in community projects that provide intergenerational
communication and the ability to contribute to their community and feel connected to
their community. Youth have demonstrated improved school attendance, behavior and
educational commitment. Families have become increasingly involved in the children's
education and in their social development.
The Northwest YMCA dedicates approximately $16,000 annually to support the
programs in the City of Monticello. Staff members, van and bus transportation and
program supplies are provided to ensure successful programs are available that are
offered at no cost and are accessible for youth and families. Youth and families from
outside the Monticello area travel to Camp Manitou for camp programs, cut Christmas
trees, utilize the Manitou Public Beach, etc. Many enjoy all the amities Monticello has to
offer.
We believe the Northwest YMCA provides essential services to the youth, families and
the community members of the City of Monticello. Investing in prevention and
intervention service can significantly reduce future costs.
We ask City Council to reconsider their current recommendations. We are able to
provide public testimony or meet with you as you see needed. Please call or provide
information on the next Council meeting. I can be contacted at (763) 535-4800 extension
124. We appreciate your time and dedication.
Thank you,
-_S
c~~n~c"d1.on,-
Karen Tmndson
Program' Manager
.
.
.
Memo
TO: Monticello City Council
Rick Wolfstellar, City Administrator
FROM: Amanda Gaetz, MCP Director
DATE: September 8, 2000 M
RE: Monticello Community Partners 2001 Budget Request
Summary
Mep is requesting a grant in an amount of (up to) $25,000 from the City of Monticello for the year 2001.
Background
The city has provided MCP with a matching grant of$35,000 in 1997, 1998 and 1999 and $25,000 in
2000. Each year, these dollars were used to fund a fully operational office and support the many, diverse
projects run by Mep. If granted the $25,000 for 2001, these funds will be used for the same general
purpose.
Justification of continuing budget requests
The success of community revitalization organizations like MCP depends upon a strong public-private
partnership. Each sector has its own unique resources; combining the resources of each brings together
the tools necessary for revitalization to occur in a unified program. Utilizing the human,
technical/informational, and fmandal resources of both community residents & businesses and local
governmental units in a coordinated effort is the most effective way to make meaningful revitalization
happen in downtown Monticello.
Goals for 2001
Mep, like many newer non-profit organizations, has realized that we need to refocus our mission and
goals. We have recently completed a retreat for our board of directors during which we refmed our
mission statement and set new goals to renew our commitment to being an organization that focuses upon
projects and programs that have the betterment of the entire community in mind. We are currently
planning our specific project objectives for 2001 and will be more than happy to discuss these plans with
all of you in the coming months as the city budget is finalized.
Monticello Community Partners 107 West Broadway, PO Box 984
phone: 612.295.0999 fax: 612.295.0997 mcp@montiwaves.org
Monticello, MN 55362
www.montiwaves.org
Sherburne County
VETERANS SERVICE OFFICER
.
September 22,2000
Rick Wolfsteller, City Administrator
City Hall
505 Walnut Street Suite I
Monticello, l\1N 55362
Dear Mr. W olfsteller:
.
I am the County Veterans Service Officer for Sherburne County. The Sherburne County
Veterans Service Office operates a van that was purchased by area service and fraternal
organizations to transport low income and disabled veterans to the Minneapolis USDV A
Medical Center for treatment. The van picks up veterans in Sherburne County and
surrounding areas.
As the van is four years old and has in excess of 140,000 miles, we are in the process of
requesting donations to purchase a new van. In that process, we contacted the Elk River
Boys and Girls Club if they wished to donate a portion of their pull tab operations in
Monticello. Their response was that I should contact you to authorize the Boys and Girls
Club to contribute from that portion of the pull tab funds earmarked for use in Monticello
area projects. We are transporting veterans on a weekly basis from Monticello, including
Kjellberg Park.
Thank you,
1h~c4J ?/~
Harold 1. Novotny
Veterans Service Officer
HJN/jb
Sherburne County Government Center
"80 Highway 10
. River. Minnesota 55330-4601
Telephone: 1-800-433-5243
(612) 241-2740
Fax: (612) 241-2979
email: 2740schw@co.sherburne.mn.us