City Council Agenda Packet 02-14-2011AGENDA
REGULARMEETING–MONTICELLOCITYCOUNCIL
Monday,February14,2011–7p.m.
Mayor:ClintHerbst
CouncilMembers:LloydHilgart,TomPerrault,GlenPosusta,BrianStumpf
1.CalltoOrderandPledgeofAllegiance
2A.ApprovalofMinutes–January24,2011SpecialMeeting
2B.ApprovalofMinutes–January24,2011RegularMeeting
3.Considerationofaddingitemstotheagenda
4.Citizencomments,publicserviceannouncements,andstaffupdates
a.CitizenComments:
b.PublicServiceAnnouncements:
1)CGIPromotionalVideo
2)OnlineZoningCode
3)“HaveaHeartforBertram”SnowSculptureContestresults
4)“LoveYourLibrary”Day(2/15)
c.StaffUpdates:
1)FiberNet
2)LiquorStore
5.ConsentAgenda:
A.ConsiderationofapprovingnewhiresanddeparturesforCitydepartments
B.ConsiderationofadoptingResolution#2011-06approvingacontributionfrom
LindenfelsersfortheFireDepartment
C.ConsiderationofappointingarepresentativetotheMonticelloParksCommission
tofillavacancywiththetermtoexpireon12/31/2013
D.ConsiderationofacceptingaSourceWaterProtectionCompetitiveGrantawarded
totheCityandapprovingmatchingfunds
E.ConsiderationofadoptingInterimOrdinance#524temporarilyprohibitingAdult-
OrientedLandUsesinMonticello
SPECIALMEETING
6:00p.m.-Litigationupdate(closed)
F.ConsiderationofappointingarepresentativetotheMonticelloEconomic
DevelopmentAuthorityfora6yeartermtoexpireon12/31/2016
6.Considerationofitemsremovedfromtheconsentagendafordiscussion
7.PublicHearing–ConsiderationofadoptingOrdinance#523amending2011Fee
Scheduleforindustrialwater/sewerratesandcemeteryfrostchargefee
8.ConsiderationofadoptingResolution#2011-07approvingacontributionof20,000
sandbagbagsfromVeoliaSolidWaste
9.ConsiderationofadoptingResolution#2011-09approvingFeasibilityReportandcalling
foraPublicHearingfor2011StreetReconstructionImprovements,CityProjectNo.
11C001
10.Addeditems
11.ApprovepaymentofbillsforFebruary14th
12.Adjournment
CityCouncilAgenda:02/14/11
1
5A.ConsiderationofapprovingnewhiresanddeparturesforCitydepartments (TE)
A.REFERENCEANDBACKGROUND:
TheCouncilisaskedtoratifythehiringanddeparturesofemployeesthathaveoccurred
recentlyinthedepartmentslisted.ItisrecommendedthattheCouncilofficiallyratifythe
hiring/departureofalllistedemployeesincludingpart-timeandseasonalworkers.
A1.BudgetImpact:(positionsaregenerallyincludedinbudget)
A2.StaffWorkLoadImpact:Ifnewpositions,theremaybesometraining
involved.Ifterminatedpositions,existingstaffwouldpickupthosehours,as
needed,untilreplaced.
B.ALTERNATIVEACTIONS:
1.Motiontoratifythehire/departuresoftheemployeesasidentifiedontheattached
list.
2.Motiontodenytherecommendedhiresanddepartures.
C.RECOMMENDATION:
BystatutetheCityCouncilhastheauthoritytoapproveallhires/departures.Citystaff
recommendsAlternative#1,fortheCounciltoapprovethehiresand/ordeparturesas
listed.
D.SUPPORTINGDATA:
Listofnew/terminatedemployees
NameTitleDepartmentHireDateClass
LauraDuCheneGuestServiceMCC1/31PT
MichaelKaminskiLifeGuardMCC2/2PT
NicolePetersonCertifiedFitnessInstructorMCC1/18PT
JohnFalenschekCertifiedFitnessInstructorMCC1/19PT
NameReasonDepartmentLastDayClass
NatalieDornanVoluntaryMcc1/1PT
NEWEMPLOYEES
TERMINATINGEMPLOYEES
5AHires-TerminationsList:2/11/2011
CityCouncilAgenda:02/14/11
1
5B.ConsiderationofadoptingResolution#2011-06approvingacontributionfromthe
LindenfelsersfortheFireDepartment (CS)
A.REFERENCEANDBACKGROUND:
Recently,theMonticelloFireDepartmentreceivedacheckfromJeromeandCorrine
Lindenfelserintheamountof$500.Themoneyisspecifiedtobeusedforfireorrescue
equipment.
Asrequiredbystatestatute,iftheCityacceptsthedonationoffunds,theCityCouncil
needstoadoptaresolutionspecifyingtheamountofthedonationanditsuse.
A1.BudgetImpact:None
A2.StaffWorkloadImpact:Staffaccountsforandreconcilesdonationscontributed
throughtheCity.
B.ALTERNATIVEACTIONS:
1.Approvethecontributionsandauthorizeuseoffundsasspecified.
2.Donotapprovethecontributionsandreturnthefundstothedonors.
C.STAFFRECOMMENDATION:
Staffrecommendationistoadopttheresolutionacceptingthecontributions.
D.SUPPORTINGDATA:
ResolutionNo.2011-06
CityofMonticello
RESOLUTIONNO.2011-06
APPROVINGCONTRIBUTIONS
WHEREAS,theCityofMonticelloisgenerallyauthorizedtoaccept
contributionsofrealandpersonalpropertypursuanttoMinnesotaStatutesSections
465.03and465.04forthebenefitofitscitizensandisspecificallyauthorizedtomaintain
suchpropertyforthebenefitofitscitizensinaccordancewiththetermsprescribedbythe
donor.SaidgiftsmaybelimitedunderprovisionsofMNStatutesSection471.895.
WHEREAS,thefollowingpersonsandorentitieshaveofferedtocontribute
contributionsorgiftstotheCityaslisted:
DONOR/ENTITYDESCRIPTIONVALUE
Jerome&CorrineLindenfelserCash$500
WHEREAS,allsaidcontributionsareintendedtoaidtheCityinestablishing
facilities,operationsorprogramswithinthecity’sjurisdictioneitheraloneorin
cooperationwithothers,asallowedbylaw;and
WHEREAS,theCityCouncilherebyfindsthatitisappropriatetoacceptthe
contributionsoffered.
NOWTHEREFOREBEITRESOLVED bytheCityCouncilofMonticelloas
follows:
1.ThecontributionsdescribedaboveareherebyacceptedbytheCityof
Monticello.
2.Thecontributionsdescribedabovewillbeusedasdesignatedbythe
donor.Thismayentailreimbursingorallocatingthemoneytoanother
entitythatwillutilizethefundsforthefollowingstatedpurpose:
DONOR/ENTITYRECIPIENTPURPOSE
Jerome&CorrineLindenfelserMonticelloFireDeptFire/rescueequipment
AdoptedbytheCityCouncilofMonticellothis14thdayofFebruary,2011.
CITYOFMONTICELLO
______________________________
ClintHerbst,Mayor
ATTEST:
______________________________________
JeffO’Neill,CityAdministrator
CityCouncilAgenda:02/14/11
1
5C.ConsiderationofappointingarepresentativetotheMonticelloParksCommissionto
fillavacancyforatermtoexpireon12/31/2013 (TP)
A.REFERENCEANDBACKGROUND:
CityCouncilisaskedtoappointarepresentativeontheMonticelloParksCommissionfor
apositionthathasbeenvacant.TheParksCommissionandParksSuperintendent
recommendtheapprovalofTimStalpestofillthevacancywithhistermtoexpireon
December31,2013.
TimresidesintheCityofMonticelloandindicates,inhisapplication,aninterestin
servinginthecommunityasavolunteerontheParksCommission.Timwastheonly
applicantatthistime,andthereisoneothervacantpositionthatwillremainopenuntil
anotherapplicationisreceived.
B.ALTERNATIVEACTIONS:
1.MotiontoapprovetheappointmentofTimStalpestotheMonticelloParks
CommissionwiththetermendingDecember31,2013.
2.Motiontonotapprovetheappointment.
C.STAFFRECOMMENDATION:
CityStaffandtheMonticelloParksCommissionrecommendAlternative#1.
D.SUPPORTINGDATA:
ApplicationforTimStalpes
CityCouncilAgenda:02/14/11
1
5D.ConsiderationofacceptingaStateSourceWaterProtectionCompetitiveGrant
awardedtotheCityandapprovingmatchingfunds (BP)
A.REFERENCEANDBACKGROUND:
TheCityCouncilisrequestedtoauthorizeacceptanceoftheSourceWaterProtection
CompetitiveGrantintheamountof$10,000.CityCouncilapprovedstafftosubmitthe
preparedgrantapplicationon12/13/2010.Therequirementtoutilizethisgrantisby
matchingfundsof$10,000foratotalprojectof$20,000withcompletionoftheproject
byJune1,2012.
OnJanuary19,2011,KarenVosswiththeMinnesotaDepartmentofHealthcontacted
theCitytoannouncethatwewereawarded$10,000asarecipientfortheSourceWater
ProtectionCompetitiveGrant.Thisisagreatopportunity;however,Councilmust
approvethematchfundingorthegrantwillbeforfeitedgivingthenextqualifyingentity
anopportunitytoreceiveStatefunds.
TheSourceWaterProtectionCompetitiveGrantprojectwill:
CompletepriorresearchbegunbyWSB.Initialresearchprovidedabasicgeologic
studyoftheaquifersthatexistundergroundinMonticelloandsurrounding
bordersThestudy,however,wasonlyaportionofresearchnecessarytosecurea
sound,highproducing,highwaterqualitywell.Thegeologicstructurerevealsthe
undergroundriversandpoolsofwater,stratacracksandhighpeaksofbedrock
knownashaystacksorancientvalleysfilledinwithglacialgravelandsand.Each
oftheseareaswillhavevariationsofwaterqualityandquantityinrelationtoa
sustainableproductionwell.Allcontributinginformationgatheredisapermanent
recordofgeologicstructureofourarea.
Identifycompositionoftheaquiferelementsthatmakeupthedomesticwater
supplytheCityhasavailable,revealingtreatmentrequirementsfortheaquifers
beforewellsareconstructed.Deeperwellsmayhaveahigherconcentrationof
manganeseandiron;shallowerwellsaremoresusceptibletoinfiltrationfrom
surfacesourcesandcontamination,dependingonseparateimpermeablelayers.
Someareasmayhaveelevatedconcentrationofnaturallyoccurringarsenic,
fluoride,radonorcalcium.Futurewellscanbeconstructedwiththeknowledgeof
aquifermaterialtoavoid,ensuringthehighestpossiblewaterqualitybystudying
geologicformationandestablishedwells.
Monitoringexistingwellsassistsindeterminationoftheeffectsofinterference
betweenwellsbeforeconstructingnewwellsorbeforeincreasingpumpingrates
inexistingwells.Aftermonitoring,theamountofwellinterferencewillbe
predictableforanygivenlocation.
CompiledatawiththecollectivedatatobeintroducedintoourPublicWater
SupplyPlan(arequirementofstatestatutemanagedbytheDNR)asaprimary
planofoperationforapotablewatersystem.Thisplanisrequiredforanyone
CityCouncilAgenda:02/14/11
2
supplyingwatertoover1,000peopleandalsopreliminarytoacquiringpermits,
licensing,andapermanentuniquewellnumber.
Providenecessarylabortoconstructanobservationwellataproposedsiteata
locationthatcouldbestservetheCityforitsfutureneedsortosupplementour
existingsystemwithareplacementforWell#1,shouldtheCouncilconsiderthe
redevelopmentoftheSEquadrantofdowntownorinaproximitycommontothe
developmentoftheCity.Note:ifanyofourlargestproducingwellsareremoved
withoutreplacement,wefallbelowourfirmcapacitywhichisinviolationofour
permitfromtheDepartmentofHealth.“FirmCapacity”meansadequate
pumpingequipmentand/ortreatmentcapacity(excludingcoagulation,
flocculation,andsedimentation)tomeetpeakdailydemand,aswhenthelargest
pumpingstationortreatmentunitisoutofservice.
A1.BudgetImpact:$10,000isavailableintheWaterFundtomatchMDHfunds.
A2.StaffWorkloadImpact:MinimalasWSBwillexecuteadministrative,research,
anddatacollectionstasksnecessarytofulfillgrantrequirements.
B.ALTERNATIVEACTIONS:
1.MotiontoacceptSourceWaterProtectionGrantandapprovematchingfundsin
theamountof$10,000.
2.Motiontodenymatchingfundsandrefusethegrant.
C.STAFFRECOMMENDATION:
CityStaffrecommendsAlternative#1.Beingpreparedfortheneedofapublicdomestic
supplywellisalargetaskandtakesmuchtimeandpreparation.Wemaynotneedawell
atthistime;howeverresearchdoeseventuallyneedtobecompletedanddatahastobe
reviewedbyMinnesotaDNR,DeptofHealthandthePCAwithpermitsandlicensesto
becompleteandinplace.Itcantakeyearstoaccomplishthesetasks.Wecanaccomplish
thisfuturegoalatthevalueoftoday’sdollarwiththediscountofthegrantwehavebeen
awarded.
ItisinthebestinterestoftheCitytoacceptthisgrantinconsiderationoftheneedfor
constructingwellsatthistimeandinthefuture.Thedowntownareahasgoodwater
productionandthecontinuedinterestofredevelopingtheSEquadrantblockmayrequire
theremovalofWell#1.Togetaheadofthenextredevelopmentrequest,additionalwork
isrequiredforapermanentwellsite.
Thisinformationwillperpetuallybeinhandforwatersupplyneedsfarintothefuture.
ThefundingfromtheSourceWaterProtectionGrantwillbeasmartmovetosave
substantialfundsthattheCitywouldotherwisehavetopay.
CityCouncilAgenda:02/14/11
3
D.SUPPORTINGDATA:
SourceWaterProtectionCompetitiveGrantApplicationFollow-upChecklist
LetterfromWSB&Associates–proposaltoprovideengineeringservices
Date this form was filled out (month-day-year) ……..\.........\.............
SWP Competitive Grant Application
Follow Up Checklist
The purpose for this form is to provide the information that is needed to complete the grant agreement
between the public water supplier and the Minnesota Department of Health so that the grant funds can be
allocated.
1. Does the public water supplier still wish to receive the grant? ____Yes ____ No. (If not, the grant
application will be withdrawn from consideration by the Minnesota Department of Health)
NO work should begin until ALL required signatures have been obtained on the grant agreement,
and grantee receives a signed copy of the grant agreement.
2. Public water supplier name: City of Monticello
3. Federal Tax ID # 41-6005385
4. Activities – please describe in detail all activities that are included in the project with the
corresponding cost and/or cost share; use an additional page if necessary.
(Note: Reporting, in-kind or other administrative costs related to using a source water protection
competitive grant are not eligible. Fundable activities involve costs that are associated with
implementing and completing the project).
Activity Grant Amount
($)
City Cost Share
($)
Work Performed
By
Geological Study $4,100 $4,100 WSB
Water Quality Testing $900 $900 Water Quality Lab
Observation Well Construction $4,250 $4,250 Well Driller
Data Loggers for
Water Level Monitoring $750 $750 Data Logger Supplier
TOTAL
Total in column B must match the
requested grant amount on your
application
Total in column C must match the
cost share on your application
$10,000 $10,000
M:\WaterWastewater\Monticello\LTR PROP-j oneill-020211-Geostudy.doc
Engineering Planning Environmental Construction 701 Xenia Avenue South
Suite 300
Minneapolis, MN 55416
Tel: 763-541-4800
Fax: 763-541-1700
February 2, 2011
Mr. Jeff O’Neill
City Administrator
City of Monticello
505 Walnut Street, Suite 1
Monticello, MN 55362
Re: Proposal to Provide Professional Engineering Services for
MDH Competitive Grant Tasks (Continuation of Geological Study)
City of Monticello, MN
Dear Mr. O’Neill:
In December 2010, the City of Monticello applied for a Source Water Protection Implementation–
Competitive Grant from the Minnesota Department of Health (MDH). This application was
successful, and a $10,000 matching grant was offered in January 2011. A breakdown of the scope of
work associated with the competitive grant is outlined in Table 1 below. WSB is pleased to propose
to manage and complete the geological study as outlined in the grant proposal as a supplement to the
well siting study WSB completed in June 2010. This work will aid the City in locating optimal sites
for future wells in the City of Monticello.
TABLE 1
City of Monticello
MDH Competitive Grant Breakdown
Activity Grant
Amount ($)
City Cost
Share ($)
Work Performed
By
Geological Study $4,100 $4,100 WSB
Water Quality Testing $900 $900 Water Quality Lab
Observation Well Construction $4,250 $4,250 Well Driller
Data Loggers for
Water Level Monitoring $750 $750 Data Logger Supplier
TOTAL $10,000 $10,000
A delineation of tasks to be performed by WSB & Associates, Inc. and by the City of Monticello
follows directly. Assumptions related to these same items are also defined in a subsequent section.
Project Understanding
In June 2010, WSB completed a well siting study in which a geological map was developed and
potential well sites for further investigation were identified. Further investigation was recommended
to confirm which aquifers are actually available and address water quality and quantity questions that
need to be answered before constructing a production well.
Mr. Jeff O’Neill
February 2, 2011
Page 2
M:\WaterWastewater\Monticello\LTR PROP-j oneill-020211-Geostudy.doc
The competitive grant awarded to Monticello is for conducting a geological study to research
variable water quality and contamination vulnerability, to assess locations for replacement municipal
wells. This will be done through analysis of water quality, aquifer materials, confining layer
mapping, pumping tests, and construction of an observation well.
WSB’s portion of these tasks includes:
• examination of well cuttings
• coordinating water quality testing for selected domestic wells
• design and coordinate constructing an observation well
• coordinate aquifer pumping test
All of the above tasks can be used to supplement the well siting study to identify parameters that
affect water quality in addition to future well placement and design. WSB has a geologist on staff
that is experienced in these areas and will be conducting the work.
Based on our discussions with City staff members, our understanding of the City’s goals and
objectives is as follows:
1. Evaluate Well Cuttings. The City presently has five wells. These wells are in three separate
aquifers that produce water with different water quality and available capacity. All three of these
aquifers appear to be unevenly distributed. Examining the cuttings from these wells may identify
whether the aquifer materials are the source of the difference in water quality. If this is so,
cuttings from future wells may be used to predict water quality during well construction so that
changes to the well design, if they are necessary to avoid poor quality water, can be made
immediately before water quality problems can occur. Future wells can be constructed with the
knowledge of what aquifer material to avoid to ensure the highest possible water quality.
2. Water Quality Examination. Monticello has access to multiple aquifers of varying water
quality. Testing water quality in domestic wells in different aquifers will determine if a
particular aquifer has water quality that is unique to that aquifer. Determining this will allow the
City to identify treatment requirements for the local aquifers before wells are constructed.
3. Design and Coordinate Construction of One Observation Well. One observation well will be
designed and constructed for the purpose of monitoring water levels within the City’s wellfields.
This well will allow the City to monitor the sustainability of its water supply. Future wells will
be able to be located with the knowledge of how much pumping interference to expect from other
nearby wells.
4. Aquifer Pumping Test. Water levels in Monticello’s wells will be monitored over the course of
normal operations to quantify the amount of pumping interference, if any. This will be done in
conjunction with item 3 (construction of an observation well) in order to achieve the best possible
result. This will allow the City to anticipate the effects of well interference before constructing
new wells.
Over the course of the study, WSB will focus on solutions that encompass all of these goals.
Mr. Jeff O’Neill
February 2, 2011
Page 3
M:\WaterWastewater\Monticello\LTR PROP-j oneill-020211-Geostudy.doc
Proposed Scope of Services
WSB’s project scope and proposed work plan is based on our understanding of the project and
experience on similar projects. The following are the major tasks that will be performed to complete
the geological study:
Task 1: Evaluate Well Cuttings
• Examine stored well cuttings at the Minnesota Geological Survey storage facility to
determine if aquifer material differences correlate with differences in water quality.
• Produce a brief description of each set of cuttings, with photographs if possible, to allow for
aquifer discrimination in the field during well construction.
Task 2: Coordinate Water Quality Testing for Selected Domestic Wells
• Using the existing well siting study map, select wells for water quality sampling.
• Compile water sample laboratory results.
• Analyze lab results with respect to existing water quality and geological data.
Task 3: Design and Coordinate Construction of One Observation Well
• Design and prepare specifications (if necessary) for one observation well.
• Have licensed geologist (PG) observe and log construction of observation well.
• Compare cuttings collected during construction to stored cuttings.
Task 4: Coordinate Aquifer Pumping Test
• Coordinate installation of data loggers in monitored wells.
• Perform calibrating manual water level measurements during test.
• Analyze data collected during test.
Task 5: Preparation of Technical Memorandum
• Prepare a technical memorandum that incorporates the findings and recommendations of the
above tasks.
Fee
We propose to perform the geological study for a fee of $8,200, which can be adjusted along with
our scope to fit within the parameters of the grant and matching funds. We will bill at our 2011
hourly rates. We will review our progress monthly and will not exceed this amount unless the scope
changes and we obtain your prior approval.
City of Monticello’s Tasks
In order to complete our tasks, we will need the City to provide the following:
• Identify properties that may be used as sites for an observation well.
Mr. Jeff O’Neill
February 2, 2011
Page 4
M:\WaterWastewater\Monticello\LTR PROP-j oneill-020211-Geostudy.doc
• Provide a copy of previous water quality studies.
• Contact homeowners for permission to take samples from their domestic water supply.
• Arrange for water samples to be taken and conveyed to the laboratory.
• Allow access to City wells to install monitoring equipment.
• Take periodic manual water level readings during pumping test.
• Ensure that City wells operate in a way that makes water level monitoring useful. This will
be coordinated in detail before monitoring equipment is installed in the wells.
Time Schedule
WSB will complete the geological study and memo within 150 days after authorization to proceed is
given by the City.
Proposal Assumptions
WSB tasks and estimated fees are based on the following assumptions:
• Only one observation well will be constructed.
• The City will arrange to take samples for water quality analysis.
• The City wells operate without problems during the pumping test.
This letter represents our understanding of the project scope. If you are in agreement, please sign on
the space provided and return one original signed copy to us for our records. We will start
immediately upon receipt of the signed agreement.
If you have any questions concerning the work plan or fee as discussed herein, please feel free to
contact me at 763-287-8316. We look forward to working with you and greatly appreciate the
opportunity to assist you and your staff in the completion of this project.
Sincerely,
WSB & Associates, Inc.
BJ Bonin, PG Nancy D. Zeigler, PE
Engineering Geologist Associate/Senior Project Manager
ACCEPTED BY:
City of Monticello, Minnesota
Name
Title
Date
CityCouncilAgenda:02/14/11
1
5E.ConsiderationofadoptingInterimOrdinance#524temporarilyprohibitingAdult-
OrientedLandUsesinMonticello (AS)
A.REFERENCEANDBACKGROUND:
TheCityCouncilisaskedtoconsideradoptinganinterimordinanceprohibitingadult-
orientedlanduseswithintheCity.
WiththerecentcomprehensiveamendmenttotheMonticelloZoningOrdinance,areview
ofadultuselanguagewasincludedwithinthebaseprojectscope.
MFRAcompletedthebasicanalysisofthecode,updatingtheordinancelanguage
consistentwithcurrentcaselawandstatutes.Theordinancelanguageallowsadult-uses
withintheI-2(HeavyIndustrial)zoningdistrictandrequiresadditionalbuffering
distancesfromusessensitivetothesecondaryimpactsofadultuses,suchasresidential
neighborhoods,religiousinstitutions,schools,etc.
However,beyondabasicupdatingofthiscodelanguage,theCitymustalsocompletean
inventoryanalysisrelatedtolandareaavailableforadultuses.Incompletingthis
evaluation,itwasdeterminedthattheCityneededtocompleteamoredetailedanalysisof
theadultuseordinance.ThisisduemainlytochangestotheCity’soveralllandareaand
boundaries,andtheinabilitytoincludeXcelEnergy’slargeI-2zonedareawithinthe
areaavailableforadultuses.Thesechangeshaveraisedtheneedtoadjustzoning
allowancesandbufferdistancestoensurethattheordinancecontinuestomeetlegal
standardsinthisarea.
ItisimportantthattheCitycarefullyconstructitsadult-useordinancesinorderto
minimizethepotentialforlegalchallengeofthecode,whichcouldultimatelyresultin
thecompletenegationofthezoningordinance.
WhiletheCitycompletesthisanalysis,theCityAttorneyhasrecommendedaninterim
ordinanceprohibitingthesitingofnewadultuseswithinthecommunity.Amoratorium
ordinancecanbeenactedbytheCouncilatanytime,pursuanttoMinnesotaStatute
462.355,Subd.4.ThePlanningCommissionhasunanimouslyrecommendedthe
adoptionoftheinterimordinance.
CampbellKnutsonhasreviewedtheattachedinterimordinanceandprovidedsupporting
documentationrelativetothecurrentcaselawandstudiesavailableontheissue.The
reportsandstudiesreferencedwithintheinterimordinanceareavailableforthePlanning
CommissionandCityCouncil’sreviewandwillbeincludedasreferencedocumentsin
theCity’sown StudyfortheLocationofAdultOrientedLandUses.
Theinterimordinancemaybeplacedforuptooneyear,withoneextensionofupto18
additionalmonths.Thereisnopublichearingrequiredtoenacttheinterimordinance.
CityCouncilAgenda:02/14/11
2
PlanningCommissiondiscussedthedirectionofanyneededpotentialamendmentstothe
ordinanceinFebruaryandwillbepresentedwithadditionalsupplementalanalysisin
March.Itisexpectedthatactualamendmentstocodelanguageandthemapwillbe
presentedinapublichearinginApril.
ThePlanningCommissionwillholdfuturepublichearingsasnecessaryforany
amendmentstotheexistingadultuselanguageortheOfficialZoningMap.
CouncilisencouragedattendtheMarchandAprilPlanningCommissiontofollowthe
discussionandamendmentdirection.
A1.BudgetImpact:StaffhasrequestedthatCampbellKnutsonandNACprovidea
summarywhichclearlydefinesactionstepsandbudgetfortheneededanalysis;
thiswillbeprovidedinafutureCouncilupdate.Theonlycostforenactingthe
interimordinanceisthenominalcosttopublishtheordinancedocument.
A2.StaffWorkloadImpact:FortunatelyforMonticello,NACandCampbell
Knutsonhaveteamedinothercommunitiestoprovideanalysisandcode
recommendationsforadultuseordinances.Inonenotableexample,NACand
CampbellKnutsonpreparedordinancelanguageforElkoNewMarket,whichwas
challenged.ElkoNewMarketwassuccessfulindefendingtheircodelanguage.
B.ALTERNATIVEACTIONS:
1.MotiontoadoptInterimOrdinanceNo.524,temporarilyprohibitingAdult-
OrientedLandUsesincertainareasoftheCityofMonticello.
2.MotiontodenyadoptionofInterimOrdinanceNo.524,temporarilyprohibiting
Adult-OrientedLandUsesincertainareasoftheCityofMonticello.
C.STAFFRECOMMENDATION:
CitystaffrecommendsAlternative#1.ThePlanningCommissionunanimously
recommendedAlternative#1.ItisessentialthattheCitycompletethisanalysisin
ordertoensurethattheadultuseregulationscanwithstandlegalchallenges,and
appropriatelymeetstatutoryandlegalrequirements.
D.SUPPORTINGDATA:
InterimOrdinance#524
ORDINANCENO.524
CITYOFMONTICELLO
WRIGHTCOUNTY,MINNESOTA
ANINTERIMORDINANCETEMPORARILYPROHIBITING
ADULT-ORIENTEDLANDUSESONCERTAINPROPERTYLOCATED
WITHINTHECITYOFMONTICELLO
THECITYCOUNCILOFTHECITYOFMONTICELLOHEREBYORDAINS:
WHEREAS,theStateAttorneyGeneralhaspreparedareportentitled"reportoftheAttorney
General'sWorkingGrouponRegulationofSexuallyOrientedBusinesses,"datedJune6,1989,
preparedbyHubertH.Humphrey,III,AttorneyGeneraloftheStateofMinnesota/Olmstead
CountyPlanningDepartment"AdultEntertainmentReport"datedMarch2,1988,and"A40-
AcreStudy"preparedbytheSt.PaulDivisionofPlanningin1987,allofwhichreportsare
hereaftercollectivelyreferredtoas"Reports".TheReportsconsideredevidencefromstudies
conductedinMinneapolisandSt.Paulandinothercitiesthroughoutthecountryrelatingto
sexuallyorientedbusinesses;and
WHEREAS,theAttorneyGeneral'sReport,basedupontheabovereferencedstudiesandthe
testimonypresentedtoithasconcluded"thatsexuallyorientedbusinessesareassociatedwith
highcrimeratesanddepressionofpropertyvalues."Inaddition,theAttorneyGeneral'sWorking
Group:"...heardtestimonythatthecharacterofaneighborhoodcandramaticallychangewhen
thereisaconcentrationofsexuallyorientedbusinessesadjacenttoresidentialproperty."The
reportconcludesthat:
a)adultuseshaveanimpactontheneighborhoodssurroundingthemwhichisdistinctfrom
theimpactcausedbyothercommercialuses;
b)residentialneighborhoodslocatedwithincloseproximitytoadulttheaters,bookstores,
andotheradultusesexperienceincreasedcrimerates(sex-relatedcrimesinparticular),
loweredpropertyvalues,increasedtransiency,anddecreasedstabilityofownership;
c)theadverseimpactswhichadultuseshaveonsurroundingareasdiminishasthedistance
fromtheadultusesincreases;
d)studiesofothercitieshaveshownthatamongthecrimeswhichtendtoincreaseeither
withinorinthenearvicinityofadultusesarerapes,prostitution,childmolestation,
indecentexposure,andotherlewdandlasciviousbehavior;
e)theCityofPhoenix,Arizonastudyconfirmedthatthesexcrimeratewasontheaverage
500percenthigherinareaswithsexuallyorientedbusinesses;
f)manymembersofthepublicperceiveareaswithinwhichadultusesarelocatedasless
safethanotherareaswhichdonothavesuchuses;
g)studiesofothercitieshaveshownthatthevaluesofbothcommercialandresidential
propertieseitherarediminishedorfailtoappreciateattherateofothercomparable
propertieswhenlocatedinproximitytoadultuses;and
h)theIndianapolis,Indianastudyestablishedthatprofessionalrealestateappraisersbelieve
thatanadultbookstorewouldhaveanegativeeffectonthevalueofbothresidentialand
commercialpropertieswithinaonetothreeblockareaofthestore;and
WHEREAS,theMonticelloCityCouncilfindsthatcharacteristicsofMonticelloaresimilarto
thoseofthecitiescitedbytheReportswhenconsideringtheaffectsofadultuses;and
WHEREAS,inlightofgrowthandchangeswithintheCitysincetheCity’soriginaladultuse
ordinanceswereadopted,theCity'szoningordinancemaynotadequatelyaddresssuchadult
useswhichhavebeenfoundbyothermunicipalitiestocausesimilaradversesecondaryeffects;
and
WHEREAS,theMonticelloCityCouncilisconcernedthattheCity'szoningordinancemaybe
inadequateinitsscopeandinitsrestrictionstoaccomplishthepurposeforwhichitwas
intended;and
WHEREAS,inadditiontotheproperzoningclassificationofsuchuses,thereareanumberof
significantplanningandlanduseissuespertainingtotheregulationofsuchuses,includingthe
following:
a)Theparticularzoningdistrictsinwhichsuchusesshouldbeallowedaseitherpermitted
orconditionaluses;
b)TheconcentrationanddensityofsuchusesintheCityanditsneighborhoods;
c)Theeffectofsuchusesonotherusesinthesurroundingarea;and
WHEREAS,theCityofMonticelloispresentlyconductingaplanningstudy identified
as"AStudyfortheLocationofAdultOrientedLandUses"forthepurposeof
consideringadoptionand/oramendmentofofficialcontrolsasdefinedinMinnesota
Statutes,Section462.352,Subdivision15;and
WHEREAS,theCityofMonticello,inrecognitionofthedocumentedsecondaryimpacts
that"AdultOrientedLandUses"posetothepropertyvalues,minors,andnearbysensitive
landuses,doesdeterminethatpriortothecompletionandimplementationoftheStudy,
interimregulationsarenecessary;and
WHEREAS,theofficialcontrolsandamendmentswillconsider,amongotherthings,
appropriatelanduseregulationsrelatingto"AdultUses",AdultUse/Accessory”and“Adult
Use/Principal”asdefinedbytheMonticelloZoningOrdinance;and
WHEREAS,theStudywillconsiderregulationsofzoningdistrictsfortheproperty
identifiedasZoningDistrictsA-O,R-A,R-1,R-2,R-3,M-H,R-PUD,TN,B-1,B-2,B-3,
B-4,I-BC,I-1,andI-2asshownontheCityofMonticelloZoningMapattachedasExhibit
Atothisordinance;and
WHEREAS,thereisaneedforastudytobeconductedsothattheCitycanreviewits
comprehensiveplansandlandusezoningregulationspertainingtoadultestablishmentusesin
lightofchangeswithintheCityovertime.Suchastudywilladdressthelanduseandzoning
issues,includingthosereferencedabove;and
WHEREAS,thereisaneedforaninterimordinancetobeadoptedforthepurposeofprotecting
theplanningprocessandthehealth,safety,andwelfareofthecitizensoftheCityandtoensure
thattheCityanditscitizensretainthebenefitsoftheCity'scomprehensiveplanandzoning
ordinanceuntilsuchastudyhasbeencompleted.Thereisaneedtorestrictsuchusesuntilsucha
studyhasbeencompletedandanymodificationstotheCity'szoningandlanduseregulationsare
accomplished.
NOW,THEREFORE,BEITRESOLVED bytheCityCounciloftheCityofMonticello,
Minnesota:
1.PursuanttoMinn.Stat.§462.355,etseq.,theCityherebyadoptsandapprovesthe
orderforinterimordinancetemporarilyprohibiting“AdultUses”,“Adult
Use/Accessory”and“AdultUse/Principal”withintheCityofMonticello.
2.Thisordinanceshalltakeeffectandbeinfullforcefromandafterits
passageandpublication.Itshallremainineffectuntiltheadoptionofthe
officialcontrolscontemplatedhereinoroneyear,whicheverfirstoccurs.
3.Thisordinanceshallnotapplytopropertieswhichhavefiledavalidapplicationfor
Adult-OrientedUseasaprincipalusepriortoadoptionofthisordinancebytheCity
Council.
4.Pendingtheadoptionofappropriateofficialcontrols,noapplicationAdult-
OrientedUsewithintheCityofMonticelloshallbeaccepted,processed,or
approved.
5.TheCitymayenforceanyprovisionofthisordinancebymandamus,injunction,or
anyotherappropriatecivilremedyinanycourtofcompetentjurisdiction.
ADOPTEDBY theMonticelloCityCouncilthis14thdayofFebruary,2011.
CITYOFMONTICELLO
______________________________
ClintHerbst,Mayor
ATTEST:
____________________________
JeffO’Neill,CityAdministrator
VOTINGINFAVOR:
VOTINGINOPPOSITION:
CityCouncilAgenda:02/14/11
1
5F.ConsiderationofappointingarepresentativetotheMonticelloEconomic
DevelopmentAuthorityfora6yeartermtoexpire12/31/2016 (MB)
A.REFERENCEANDBACKGROUND:
CityCouncilisaskedtoappointanewrepresentativetotheEDAtofillavacancy.The
EDAmetandinterviewedMatthewFrieonWednesday,February9andrecommendsthe
approvalofMatttoa6-yeartermwiththetermtoexpireonDecember31,2016.
Mr.FriehasbeenalifelongresidentofMonticelloandenjoysvolunteerwork.Alawyer
byoccupation,heparticipatesintheVolunteerLawyersNetworkandvolunteersatSt.
Henry’sChurch.Mattalsohasadegreeinpoliticalsciencesoisfamiliarwith
governmentpractices.
B.ALTERNATIVEACTIONS:
1.MotiontoapprovetheappointmentofMatthewFrietotheMonticelloEconomic
DevelopmentAuthoritywiththetermendingDecember31,2016.
2.Motiontonotapprovetheappointment.
C.STAFFRECOMMENDATION:
CityStaffandtheEDArecommendAlternative#1.
D.SUPPORTINGDATA:
CopyofresumeforMatthewFrie
CityCouncilAgenda:02/14/11
1
7.ConsiderationofadoptingOrdinance#523amendingthe2011FeeSchedulefor
industrialwater/sewerratesandcemeteryfrostchargefee (TK)
A.REFERENCEANDBACKGROUND:
ThefeesforservicesperformedbytheCityaresetbyCityordinance.Everyyear,staff
reviewsthesefeestomakesurethefeeschargedareinlinewithwhattheservicecosts
andtheywillprovidethefundsnecessarytoprovidetheservice.TheCityCouncil
approvedthe2011feescheduleatitsDecember13,2010councilmeetingwiththe
exceptionthatthewaterandsewerratesbereviewedastotheireffectsonCargill
Kitchen.Also,sincetheDecembermeeting,itwasdiscoveredanewfeewasleftoffthe
schedule.
ThenewfeeisundertheCemeteryFeesandisafeeforgraveexcavationwhenfrostisin
theground.TheCity’scontractforexcavationandburialsatRiversideCemeteryallows
thecontractor,RayGlunzConstruction,tobilla“frostcharge”of$100.Therefore,the
City’sfeescheduleshouldincludeafrostchargeof$100asapplicablebetween
DecemberandFebruary.
TheCity’swaterratesrequiredanincreasefromcurrentrates.Therates,asadopted,
fundoperationsandasmallportionofdepreciationofthesystemassets.TheState
requirescitiestoadoptatieredratestructureasawaytoencouragewaterconservation,
whichiswhytheCity’sratestructurewaschangedtoatieredratestructure.However,
whenstafffirstproposedthisratestructureandthechargesateachtier,staffdidnot
realizethefullimpactthenewstructurewouldhaveonthefourorfivebusinessesthat
usewaterintheirprocesses,andparticularlyCargillKitchenSolutions.Staffslightly
decreasedtherateandtiersystemasoriginallyproposedtotheratesthatwerethen
adoptedasshowninthefollowingtable.
WaterUsage CurrentRates OriginalProposal AdoptedRates
0-3740gallons$13.00minimum$14.30minimum$14.30minimum
3741–29,920gallons$0.85/748gallons$0.95/748gallons$0.95/748gallons
29,921–75,000gallons$0.85/748gallons$1.10/748gallons
29,921–100,000gallons$0.85/748gallonsNotproposed$1.10/748gallons
Over75,000gallons$0.85/748gallons$1.50/748gallons
Over100,000gallons$0.85/748gallonsNotproposed$1.20/748gallons
Inadditiontothewaterrateincreases,theCityCouncilalsoapprovedanincreasetothe
City’ssewerratesasfollows:
SewerUsage 2010Rates AdoptedRates
0-3740gallons$15.15minimum$16.75minimum
Over3740gallons$1.50/748gallons$3.00/748gallons
BODs0.265/lb0.300/lb
TSS0.365/lb0.400/lb
CityCouncilAgenda:02/14/11
2
Undertheadopted2011waterandsewerrates,CargillKitchenSolutionsutilitybill
wouldhaveincreasedaround$100,000fortheyearduetothefactthattheyusealmost
40,000,000gallonsofwaterayear.CityCouncilaskedstafftoreviewtheratesandseeif
therewouldbeawaytolessentheimpactforCargillKitchenSolutions.Staffand
CargillmetacoupleoftimeswithboththeCityandCargillKitchenSolutionsofferinga
ratesolution.Basedonthesemeetings,staffisproposingthefollowingratesfor
industrialwaterandsewerusage,whichwouldapplytoCargill.Itisproposedto
implementasmallerincreaseforthefirstthreequartersofbillingandthefullincreasefor
thefourthquarterbilling.Theratesareproposedasfollows:
CargillKitchenCityofMonticello
WaterUsage ProposedRates Qtr1,2,3Proposal Qtr4Proposal
0-3740gallons$1.14/748gallons$14.30minimum$14.30minimum
3741–29,920gallons$1.14/748gallons$0.95/748gallons$0.95/748gallons
29,921–100,000gallons$1.14/748gallons$1.10/748gallons$1.10/748gallons
Over100,000gallons$1.14/748gallons$1.15/748gallons$1.20/748gallons
SewerUsage ProposedRates Qtr1,2,3Proposal Qtr4Proposal
0-3740gallons$1.80/748gallons$16.75minimum$16.75minimum
Over3740gallons$1.80/748gallons$2.15/748gallons$3.00/748gallons
BODs$0.320/lb$0.280/lb$0.300/lb
TSS$0.440/lb$0.380/lb$0.400/lb
Basedonthis,autilitybillforCargillKitchenSolutionswouldchangeasfollows:
ServiceBilled CargillProposalCityProposal
Water$71,195.53 $73,047.72
Sewer$76,395.49 $100,288.88
BOD$159,562.24 $142,110.12
TSS$65,900.56 $57,662.99
TOTAL$373,053.82 $373,109.71
Thisproposalwouldbeanincreaseofapproximately$63,281.71forCargillKitchen
Solutionsfrom2010to2011.Inadditiontotheratesproposedabove,theCitywould
agreetoautilityrateincreasefor2012nottoexceed20%forindustrialwaterandsewer
rateswhichaffectCargillKitchenSolutions.
A1.BudgetImpact:Therateincreasewasincludedinthe2011budgetandadoption
oftheserateswouldreducerevenuesabout$40,000fromwhatwasbudgeted,
meaningtheCitywouldbefundingoperationsofthesystem,butfundinglessof
thedepreciationofsystemassetsfor2011.
A2.StaffWorkloadImpact:Thisitemwouldhavenoadditionalstaffworkload
impact.
CityCouncilAgenda:02/14/11
3
B.ALTERNATIVEACTIONS
1.MotiontoadoptOrdinance#523amendingthe2011feeschedulewiththe
additionofafrostchargetocemeteryfeesandadjustmentstotheindustrialwater
andsewerratesaccordingtotheCity’sproposal;inaddition,a2012increaseshall
notexceed20%forindustrialwaterandsewerratesaffectingCargillKitchen
Solutions.
2.MotiontoadoptOrdinance#523amendingthe2011feeschedulewiththe
additionofafrostchargetocemeteryfeesandadjustmentstotheindustrialwater
andsewerratesaccordingtotheCargillKitchenSolutions’proposal;inaddition,
a2012increaseshallnotexceed20%forindustrialwaterandsewerrates
affectingCargillKitchenSolutions.
4.MotiontonotadoptOrdinance#523amendingthe2011feeschedule.
C.STAFFRECOMMENDATION:
CitystaffsupportsAlternative#1.
D.SUPPORTINGDATA:
OrdinanceNo.523
ORDINANCENO.523
CITYOFMONTICELLO
WRIGHTCOUNTY,MINNESOTA
ANORDINANCEREVISINGTHE2011FEESCHEDULE
NOTICEISHEREBYGIVEN that,onFebruary14,2011,OrdinanceNo.523wasadoptedby
theCityCounciloftheCityofMonticello,Minnesota,creatingthefollowingrevisionstothe
2011FeeSchedule.
Section1.TheFeeSchedulecategory,Cemetery,oftheMonticelloCityCodeshallbe
amendedasfollows:
A.Addthefollowingfeetothe“GraveExcavation”section.
FrostCharge$100(DecemberthroughFebruary)
Section2.TheFeeSchedulecategory,SanitarySewer,oftheMonticelloCityCodeshallbe
amendedasfollows:
A.Changethefollowingsewerratefees.
Qtr1-3,2011 Qtr4,2011
IndustrialSewerRates:0-3740gallons.$16.75minimum$16.75minimum
Over3740gallons $2.15/748gallons$3.00/748gallons
BOD5:$0.280/lb.0.300/lb.
TSS:$0.380/lb.0.400/lb.
TestingActualcosts+10%
Section3.TheFeeSchedulecategory,Water,oftheMonticelloCityCodeshallbeamended
asfollows:
A.Changethefollowingwaterratefees.
CommWaterRate,Mtr1Qtr1-3,2011 Qtr4,2011
0-3740gallons $14.75minimum+salestax$14.30minimum+salestax
3741-29,920gallons $0.95/748gallons+salestax$0.95/748gallons+salestax
29,921-100,000gallons $1.10/748gallons+salestax$1.10/748gallons+salestax
over100,000gallons $1.15/748gallons+salestax$1.20/748gallons+salestax
Section4.ThisOrdinanceshallbecomeeffectiveimmediatelyuponitspassageand
publicationaccordingtolaw.
Section5.Aprintedcopyofthewholeordinanceisavailableforinspectionbyanyperson
duringtheCity’sregularofficehours.The2011FeeScheduleasrevisedwillbe
postedontheCitywebsiteafteritispublished.
APPROVEDFORPUBLICATION bytheCityCounciloftheCityofMonticello,Minnesota,
this14thdayofFebruary,2011.
CITYOFMONTICELLO
ClintHerbst,Mayor
ATTEST:
JeffO’NeillCityAdministrator
VOTINGINFAVOR:
VOTINGINOPPOSITION:
CityCouncilAgenda:02/14/11
1
8.ConsiderationofadoptingResolution#2011-07approvingacontributionof20,000
sandbagbagsfromVeoliaSolidWaste (BP/RH)
A.REFERENCEANDBACKGROUND:
CouncilisrequestedtoconsiderapprovingadonationfromVeoliaSolidWasteofa
quantityof20,000sandbagbagswhichwillbeplacedinourEmergencyPreparedness
inventory.Currentlyweonlyhave3,000sandbagsonhandatPublicWorks.
Veoliaconsidersitselfpartofourcommunityandisinvolvedonapersonalbasiswithall
residentsinseveralways.VeoliaSWstaffheardtherecentnewswhichbroadcastlarge
floodingpotentialsforrivercommunities.HavinggreatconcernforMonticello,they
wouldliketoprovideasecuritymeasureandhelpprotecttheresidentstheyserve.
TheU.S.GeologicalSurvey(USGS)hasstatedthepotentialforspringfloodingisabove
normalfortheentireareaoftheMississippiriveranditstributariesfromSt.CloudtoRed
Wing.StaffhasbeenresearchingdatafromUSGS,NorthCentralRiverForecastCenter,
andtheMinnesotaEnhancedFloodForecast/WarningSystem;participatedinflood
preventionteleconferences;metwithWrightCountyhomelandsecurity;andvisitedcities
withfloodexperiences,suchasDelano,toassistinourpreventionpreparednessthis
spring.
StaffhasalsotakenelevationsandreferencedthemtoFEMA100yearfloodplain
recordstodetermineanactionlevelforeachfootofelevationatandoverfloodlevels.
Floodstagingisratedinaction,flood,moderatefloodandmajorfloodstages.Withinthe
city,fivelocationsalongtheriverhavebeenchosenforriverelevationmarkers,
indicatingthe100yearflood.Themarkerswillbemonitoreddailywhenlevelsapproach
theactionstage.
StaffhasalsometwithGaryScharberofRiverTerrace,whichisthefirstareaoflikely
flooding.Staffhasassistedinpreparingaplanforfloodproofingandforevacuation
steps.
MonticellohasbecomeamemberofMNWARN.Intheeventofanemergency,mutual
aidresourcesfromstatewidememberscanbeactivatedbyasinglephonecall.
A1.BudgetImpact:Anexpenseforthisnumberofsandbagswouldhavecomefrom
theGeneralfund.Thedonationvalueis$3,207.
A2.StaffWorkloadImpact:Staffaccountsforandreconcilesdonationscontributed
throughtheCity.Staffandvolunteertimeforfillingsandbagswillberequired
onlyintheeventofafloodemergency.
CityCouncilAgenda:02/14/11
2
B.ALTERNATIVEACTIONS:
1.Motiontoapprovethecontributionandauthorizeuseofdonationasspecified.
2.MotiontodenythedonationandreturnthecontributiontoVeoliasolidwaste.
C.STAFFRECOMMENDATION:
CityStaffrecommendsAlternative#1toacceptthecontributiontobeused
unconditionallybytheCity.Asrequiredbystatestatute,iftheCityacceptsthedonation
offundsorgoods,theCityCouncilneedstoadoptaresolutionspecifyingthevalueofthe
donationanditsuse.
D.SUPPORTINGDATA:
Resolution#2011-07
FEMA100yearfloodplain
USGS100yearfloodinformation
CityofMonticello
RESOLUTIONNO.2011-07
APPROVINGCONTRIBUTIONS
WHEREAS,theCityofMonticelloisgenerallyauthorizedtoaccept
contributionsofrealandpersonalpropertypursuanttoMinnesotaStatutesSections
465.03and465.04forthebenefitofitscitizensandisspecificallyauthorizedtomaintain
suchpropertyforthebenefitofitscitizensinaccordancewiththetermsprescribedbythe
donor.SaidgiftsmaybelimitedunderprovisionsofMNStatutesSection471.895.
WHEREAS,thefollowingpersonsandorentitieshaveofferedtocontribute
contributionsorgiftstotheCityaslisted:
DONOR/ENTITYDESCRIPTIONVALUE
VeoliaSolidWasteIn-kind$3207
WHEREAS,allsaidcontributionsareintendedtoaidtheCityinestablishing
facilities,operationsorprogramswithinthecity’sjurisdictioneitheraloneorin
cooperationwithothers,asallowedbylaw;and
WHEREAS,theCityCouncilherebyfindsthatitisappropriatetoacceptthe
contributionsoffered.
NOWTHEREFOREBEITRESOLVED bytheCityCouncilofMonticelloas
follows:
1.ThecontributionsdescribedaboveareherebyacceptedbytheCityof
Monticello.
2.Thecontributionsdescribedabovewillbeusedasdesignatedbythe
donor.Thismayentailreimbursingorallocatingthemoneytoanother
entitythatwillutilizethefundsforthefollowingstatedpurpose:
DONOR/ENTITYRECIPIENTPURPOSE
VeoliaSolidWasteCityofMonticelloSandbagsforfloodprevention
AdoptedbytheCityCouncilofMonticellothis14thdayofFebruary,2011.
CITYOFMONTICELLO
______________________________
ClintHerbst,Mayor
ATTEST:
______________________________________
JeffO’Neill,CityAdministrator
General Information Product 106
April 2010
100-Year Flood–It’s All About Chance
U.S. Department of the Interior
U.S. Geological Survey
In the 1960’s, the United States government
decided to use the 1-percent annual
exceedance probability (AEP) flood as
the basis for the National Flood Insurance
Program. The 1-percent AEP flood was
thought to be a fair balance between
protecting the public and overly stringent
regulation. Because the 1-percent AEP flood
has a 1 in 100 chance of being equaled or
exceeded in any 1 year, and it has an average
recurrence interval of 100 years, it often is referred to as the “100-year flood”.
Scientists and engineers frequently use statistical probability (chance) to put a context to
floods and their occurrence. If the probability of a particular flood magnitude being equaled
or exceeded is known, then risk can be assessed. To determine these probabilities all the
annual peak streamflow values measured at a streamgage are examined. A streamgage is
a location on a river where the height of the water and the quantity of flow (streamflow)
are recorded. The U.S. Geological Survey (USGS) operates more than 7,500 streamgages
nationwide (see map) that allow for assessment of the probability of floods. Examining all the
annual peak streamflow values that occurred at a streamgage with time allows us to estimate
the AEP for various flood magnitudes. For example, we can say there is a 1 in 100 chance
that next year’s flood will equal or
exceed the 1-percent AEP flood.
More recently, people talk about
larger floods, such as the “500-
year flood,” as tolerance for risk is
reduced and increased protection
from flooding is desired. The
“500-year flood” corresponds
to an AEP of 0.2 percent, which
means a flood of that size or
greater has a 0.2-percent chance
(or 1 in 500 chance) of occurring
in a given year.
A flood is any relatively high streamflow
overtopping the natural or artificial banks in
any reach of a stream. Floods occur for many
reasons, such as long-lasting rainfall over a broad
area, locally intense thunderstorm-generated
rainfall, or rapid melting of a large snow pack
with or without accompanying rainfall. Because
floods result from many different circumstances,
not all floods are equal in magnitude, duration, or
effect. Placing floods in context allows society to address such issues as the risk to life and
property, and to study and understand the environmental benefits of floods. Trying to place
contextual framework around floods is where such terms as “100-year flood” came into
being.
What is a Flood?
So what is a 100-year flood and how is it determined?
How accurate are estimates of the 1-percent Annual
Exceedance Probability (AEP) Flood (also known as the
100-year flood)?
Speaking of chance...
The “100-year
flood” is an
estimate of the
long-term average
recurrence interval,
which does not
mean that we really
have 100 years
between each flood
of greater or equal
magnitude. Floods
happen irregularly.
Consider the
following: if we
had 1,000 years of
streamflow data,
we would expect to see about 10 floods of equal or greater magnitude than the “100-
year flood.” These floods would not occur at 100-year intervals. In one part of the
1,000-year record it could be 15 or fewer years between “100-year floods,” whereas
in other parts, it could be 150 or more years between “100-year floods.”
The graph above shows how irregularly floods have occurred during the past 98
years on the Embarras River near Ste. Marie, IL. The magnitude of the 10-year flood
has been determined through statistical analysis to be approximately 31,100 cubic
feet per second (ft3/s). You can see from the graph that the actual interval between
floods greater than this magnitude ranged from 4 to 28 years, but the average of
these intervals is about 10 years.
Admittedly, use of such terms as the “100-year flood” can confuse or unintentionally
mislead those unfamiliar with flood science. Because of the potential confusion, the
U.S. Geological Survey,
along with other agencies,
is encouraging the use of
the annual exceedance
probability (AEP)
terminology instead of
the recurrence interval
terminology. For example,
one would discuss the
“1-percent AEP flood” as
opposed to the “100-year
flood.”
Current streamflow conditions for the United States
are available on the World Wide Web:waterwatch.usgs.gov
The accuracy of the 1-percent AEP flood varies depending on the amount of data available,
the accuracy of those data, land-use changes in the river drainage area, climate cycles,
and how well the data fits the statistical probability distribution. As a demonstration of
the uncertainty in the estimates of flood probability, the flood probability relation for the
Big Piney River near Big Piney, MO, is plotted in the figure below as the solid black line.
Above and below that solid black line are two dashed lines that represent the 90-percent
confidence intervals of this relation. These confidence intervals simply mean that we are
90-percent confident that the true flood magnitude for a particular AEP lies between the
confidence limit lines; or, there is a 10-percent chance that the true value lies somewhere
outside the confidence interval lines. The 1-percent AEP flood (“100-year flood”) for the
Big Piney River at this location has an estimated magnitude of 44,300 cubic feet per second
(ft3/s). We know that 44,300 ft3/s is an estimate, but by looking closer at the graph, we
can say that we are 90-percent confident that the true value of the 1-percent AEP flood is
between 36,600 ft3/s and 56,400 ft3/s.
Most policy makers and water managers often are more concerned with the height of
the water in the river (river levels) than the streamflow quantity. The uncertainty for the
streamflow quantity of the 1-percent AEP flood for the Big Piney River can be translated
into an uncertainty of the river level. A streamflow of 36,600 ft3/s corresponds to a river
level of 20.6 ft, whereas a streamflow of 56,400 ft3/s corresponds to a river level of 22.85 ft.
Stated another way, the flood probability analysis reveals that we are 90-percent sure that
the river elevation will be between 20.6 and 22.85 on the Big Piney River at Big Piney for
the 1-percent AEP flood.
Solid line through data indicates
fitted frequency curve; dashed lines
indicate 90-percent confidence lim-
its for the Big Piney River near Big
Piney, MO.
The 1-percent AEP flood has a 1-percent chance of occurring in any given year; however,
during the span of a 30-year mortgage, a home in the 1-percent AEP (100-year) floodplain
has a 26-percent chance of being flooded at least once during those 30 years! The value of
26 percent is based on probability theory that accounts for each of the 30 years having a
1-percent chance of flooding.
On the river near me, we have had two 100-year floods
in 15 years…I really am confused about this 100-year
flood stuff.
Haven’t we already had one this century?
New Information and Additional Data Installation of Flood Controls Urban Development
The designation of the
“100-year flood” was
changed for my river
recently—Why?
Robert R. Holmes, Jr. and
Karen Dinicola
Author information
For more information on this poster contact:
Office of Surface Water
415 National Center
Reston, Virginia 20192
703-648-5301
1,000
10,000
100,000
AN
N
U
A
L
P
E
A
K
D
I
S
C
H
A
R
G
E
CU
B
I
C
F
E
E
T
P
E
R
S
E
C
O
N
D
99.5 98 95 90 80 70 50 30 20 10 52 10 .5 0.2
ANNUAL EXCEEDANCE PROBABILITY, PERCENT
56,400 cubic feet per second
44,300 cubic feet per second
36,600 cubic feet per second
Upper band of 90-percent
confidence interval
Lower band of 90-percent
confidence interval
100,000
10,000
An
n
u
a
l
P
e
a
k
S
t
r
e
a
m
f
l
o
w
Cu
b
i
c
F
e
e
t
P
e
r
S
e
c
o
n
d
1,000 99.5 98 95 90 80 70 50 30 20 10 5 1 .5 .2
Annual Exceedance Probability, Percent
Cedar River at Cedar Rapids, IA
An
n
u
a
l
P
e
a
k
The estimate of the magnitude of the 1-percent AEP (100-year) flood using only the first 20 years of data
(1903-1922) is quite different from the estimate using all available data (1903-2008). This is an example of
the value of long-term streamflow data.
Collecting more data and updating the 1-percent AEP (100-year) estimate provides better information for
agencies charged with managing flood-prone areas and protecting life and property.
1-percent AEP
(100-year) flood
1-percent AEP (100-year) flood
1903 to 1922 data
1903 to 2008 data
Green River near Auburn, WA
An
n
u
a
l
P
e
a
k
Flood control dams on the Green River in Washington State have
reduced the magnitude of floods.
1-percent AEP (100-year) flood
1-percent AEP (100-year) flood
1937 to 1961 data
1962 to 2007 data
Boneyard Creek at Urbana, IL
An
n
u
a
l
P
e
a
k
Urban development in Champaign-Urbana, IL has increased the magnitude of
flooding of the Boneyard Creek.
1-percent AEP (100-year) flood
1-percent AEP (100-year) flood
1948 to 1963 data
1964 to 2007 data
Incidence of the 10-year flood for the Embarras River at Ste. Marie, IL (03345500). The variability in time
between “10-year floods” ranges from 4 to as many as 28 years between floods.
17 yrs 11 yrs 5 yrs7 yrs7 yrs4 yrs7 yrs 28 yrs
“10-year flood”
31,140 CFS
6 yrs6 yrs
An
n
u
a
l
P
e
a
k
17 yrs 11 yrs 5 yrs 7 yrs 7 yrs 4 yrs 7 yrs 6 yrs 6 yrs28 yrs
10-year flood
31,100 cubic feet per second
yrs = years
City CouncilAgenda:02/14/11
1
9.ConsiderationofadoptingResolution#2011-09acceptingFeasibilityReportand
callingforaPublicHearingfor2011StreetReconstructionImprovements,City
ProjectNo.11C001 (BW)
A.REFERENCEANDBACKGROUND:
OnDecember13,2010,CouncilauthorizedpreparationofaFeasibilityReportforthe
proposed2011StreetReconstructionProject,CityProjectNo.11C001.Thisprojectisin
continuationoftheCity’sOverallStreetReconstructionProgramasadoptedbytheCity
CouncilonFebruary9,2004.TheFeasibilityReportaddressestheneedfortheproject
anddefinesitsscope,currentconditions,proposedimprovements,requiredpermitsand
approvals,additionalright-of-wayand/oreasementneeds,estimatedcosts,fundingsplits,
availabilityoffundsincludingthepotentialforassessments,andprojectschedule.
Thestreetsproposedforreconstructionin2011arelocatedintwoareasinthenorthern
portionoftheCityasshowninFigures1and2intheattachedFeasibilityReportand
includethefollowing:
Area4B(EastRiverStreet)
EastRiverStreet–CedarStreetto+/-1,100’eastofWashingtonStreet
CedarStreet–WestBroadway(CSAH75)toEastRiverStreet
PalmStreet–WestBroadway(CSAH75)toEastRiverStreet
NewStreet–WestBroadway(CSAH75)toEastRiverStreet
WrightStreet–WestBroadway(CSAH75)toEastRiverStreet
RamseyStreet–WestBroadway(CSAH75)toEastRiverStreet
HennepinStreet–WestBroadway(CSAH75)toEastRiverStreet
WashingtonStreet–WestBroadway(CSAH75)toEllisonParkentrance
EllisonPark–Parkinglot,internaldrive,andboatlaunchaccessdrive
WestRiverStreet
WestRiverStreet–WestBroadway(CSAH75)toXcelballfieldsentrance
Perthe2004OverallStreetReconstructionProgram,Area4Bwasoriginallyplannedto
bereconstructedin2006,andWestRiverStreetwasplannedtobereconstructedin2008.
However,duetotheeconomythesizeoftheprojectareasannuallydesignatedfor
reconstructionwerescaledback,delayingthereconstructionofmanyofthestreets.
ThestreetswithintheproposedprojectareaswereratedbyCitystaffin2003,with
assistancefromWSBandAssociates.Theseratingsindicatedtheneedforthecomplete
reconstructionofallstreetswithinArea4BandWestRiverStreet,westofCSAH75.
WhilepreparingtheFeasibilityReportitwasdeterminedthatthestreetswouldnotneed
tobere-ratedasnewratingswouldbeequaltoorworsethantheoriginal2003ratings,
whichwouldnotchangetherecommendationtoreconstructthesestreets.
City CouncilAgenda:02/14/11
2
OnJanuary26,2011,apublicinputmeetingwasheldwiththepropertyownerswithin
Area4BandWestRiverStreet,westofCSAH75.Approximately21residentialand
non-residentialpropertyownersattendedthemeeting.Allwhoattendedgenerally
understoodthatthestreetsproposedforreconstructionhavedeterioratedtothepointthat
theyrequirecompletereconstruction.
Duringthepublicmeeting,CitystaffinformedtheArea4Bpropertyownersthatthe
streetsintheirareaareproposedtobeleftattheircurrentwidthof36feet,eventhough
thiswouldmeanon-streetparkingwouldberestrictedtoonesideofthestreetonEast
RiverStreetbetweenPalmandWashingtonStreets,andonPalmStreetbetweenEast
BroadwayandEastRiverStreet.Thisisbecausethesestreetsegmentsareonour
MunicipalState-AidSystemandarethereforeeligibletoreceiveState-Aidfundsif
designedandconstructedtoState-Aidstandardswhichallowforparkingononesideof
streetsthatareaminimumof32-feetwide,andonbothsidesofstreetsthatarea
minimumof38-feetwide.Noneofthepropertyownersinattendanceobjectedtothis.
TheArea4BpropertyownerswerealsoinformedthattheCityCouncilrecentlydirected
stafftoomittheconstructionofnewsidewalkwithinArea4Bfromtheproject,withthe
exceptionofaone-blocksegmentalongCedarStreetbetweenEastBroadway(CSAH75)
andEastRiverStreettoconnectexistingsidewalkonEastBroadwaytoEastBridgePark.
Council’sdirectionwasbasedontheirreviewoftheresultsofasidewalksurveytakenin
earlyJanuary.Thesurveyaskedthepropertyownersiftheysupportednewsidewalksin
thisarea,andifso,where.Atotalof78surveysweremailed,ofwhich22responses
werereceivedwhichequalsa28%responserate.Ofthosewhoresponded,6supported
newsidewalks,1wasundecided,and15wereopposednotingtheleveloftrafficontheir
streetdoesnotwarrantasidewalk,especiallysinceEastRiverStreetwasdetachedfrom
TH25.Thepropertyownersinattendancealsostatedtheyfeltsidewalksarenotneeded
becausetrafficvolumeshavedecreasedsignificantlysincetheEastRiverStreetaccessto
PineStreet(TH25)wasclosedandthattheyfeelsafeenoughwalkinginthestreet.
ItshouldbenotedthatseveralresidentsfromtheEastRiverStreetareadidcontactstaff
inpreviousyearstorequestsidewalksbeconstructedalongEastRiverStreet;therefore
staffwasexpectingagreaterlevelofsupportthanwereceived.Itshouldalsobenoted
thatEastRiverStreetiscurrentlysignedasanon-roadbikeroute,andthatthissigningis
proposedtoremaininplacefollowingthereconstructionofthestreet.
TheWestRiverStreetpropertyownerswhoattendedthepublicmeetingseemedtoagree
thatthestreetneededtobereconstructed,andunderstoodourrecommendationforadding
curbandgutterandabituminouspathwayalongthestreet.However,theyquestioned
whytheintersectionofWestRiverStreetandCSAH75wasnotproposedtoberealigned
toforma90-degreeintersection,similartowhatwasdoneatPrairieRoad.Theysaid
therehavebeennumerousnear-missesatthisintersectioninthepastduetoitsskewed
configurationwhichforcestrucksheadingeastboundonCSAH75thatareturningright
ontoWestRiverStreettoswingintothepathofvehiclesapproachingCSAH75onWest
RiverStreet.
City CouncilAgenda:02/14/11
3
StaffinformedthepropertyownersthatWrightCountyevaluatedtheintersectionof
CSAH75andWestRiverStreetwhiledesigningtheirprojectbutdeterminedtherewas
notenoughofanissuetowarranttherealignmentoftheintersection.However,wenoted
thatWrightCountywillbeaddingprotectedrightandleftturnlanesatWestRiverStreet
withtheirprojectwhichshouldincreasesafetysignificantly.Staffalsoinformedthe
propertyownersthatourprojectwillincreasethesizeofthenortherlyradiusatthis
intersectionsotrucksturningrightontoWestRiverStreetwillbeabletodosowithout
encroachingintotheoncominglane.WealsonotedthatifCouncilauthorizestheproject
wewilllookatthisintersectioninmoredetailduringfinaldesigntoensurethata
realignmentoftheintersectionisnotnecessary,andifsowewoulddiscussitwithWright
CountyandtheCityCouncil.
TheWestRiverStreetpropertyownersalsoquestionedtheproposednon-residential
assessmentrateof$80perfrontfoot.BillSeefeldt,ownerofElectroIndustries,
submittedalettertotheCityfollowingthemeetinginwhichhequestionedtheratebeing
proposedandaskedthatitbere-evaluated,alongwithseveralothercommentsand
requests.Thisletterisattachedassupportingdata.ThepresidentoftheAlanoSociety
alsoquestionedtheproposedassessmentrate,notingthattheirannualoperatingbudget
wouldnotallowthemtocovertheirproposedassessmentbasedonthenon-residential
rate.Staffthereforereviewedtheirproposedassessmentandrevisedittomatchthe
standardassessmentratefortworesidentialpropertieswhichisconsistentwiththe
assessmentapproachusedwithboththeRodandGunClubandRitzeTruckingaspartof
the2007StreetReconstructionProject.
IfCouncilauthorizestheproject,staffwillreviewthenon-residentialassessmentrate
againstrecentprojectstoseewhatpercentageofprojectcoststheirassessmentshave
covered.ThisinformationwouldthenbediscussedwithCouncilpriortodevelopingthe
finalassessmentrollsandholdingtheAssessmentHearinginthefall.
ThefollowingisasummaryoftheproposeddesignsforthestreetswithinArea4B,
whichtotalapproximately6,700feetinlength,aswellasforWestRiverStreet,westof
CSAH75,whichtotalsapproximately1,650feet.
EastRiverStreet:
Reconstructbituminouspavementtomatchexisting36-footwidth.
Existingcurbandgutterwillbesalvagedwhereverpossible.Exceptionstothis
wouldincludethosecurbandgutterpanelsinneedofrepair,andwherethe
replacementofsanitarysewer,stormsewerand/orwatermainisrequired.
On-streetparkingisproposedtobelimitedtothesouthsidebetweenPalmStreetand
WashingtonStreetinordertoallowstate-aidfundstobeutilized.
CedarStreet:
Reconstructbituminouspavementtomatchexisting36-footwidth.
Existingcurbandgutterwillbesalvagedwhereverpossible.Exceptionstothis
wouldincludethosecurbandgutterpanelsinneedofrepair,andwherethe
replacementofsanitarysewer,stormsewerand/orwatermainisrequired.
City CouncilAgenda:02/14/11
4
Constructa6-footwideconcretesidewalkontheeastsidebetweenEastBroadway
andEastRiverStreet,includingaconnectionthroughthecul-de-sac.
PalmStreet:
Reconstructbituminouspavementtomatchexisting36-footwidth.
Existingcurbandgutterwillbesalvagedwhereverpossible.Exceptionstothis
wouldincludethosecurbandgutterpanelsinneedofrepair,andwherethe
replacementofsanitarysewer,stormsewerand/orwatermainisrequired.
On-streetparkingisproposedtobelimitedtotheeastsidebetweenEastBroadway
andEastRiverStreetinordertoallowstate-aidfundstobeutilized.
New,Wright,Ramsey,HennepinandWashingtonStreets:
Reconstructbituminouspavementtomatchexisting36-footwidth.
Existingcurbandgutterwillbesalvagedwhereverpossible.Exceptionstothis
wouldincludethosecurbandgutterpanelsinneedofrepair,andwherethe
replacementofsanitarysewer,stormsewerand/orwatermainisrequired.
WestRiverStreet,westofCSAH75:
Reconstructbituminouspavementto34-footwidestreetsection.
Constructconcretecurbandguttertoprotectbothpavementedgesandtoprovide
positivedrainagetoreduceerosionpotential,whichisanissuealongthissectionof
WestRiverStreet.
Constructa9-footwidebituminouspathwaybehindthecurbalongthewestsideof
thestreettoconnectthepathwaysouthofWestBroadwaytotheXcelballfields.
ReconstructtheBNSFRRcrossing
ConstructanewRRcrossingfortheproposedpathway.
Thebituminouspavementintheparkinglot,internaldriveandboatlaunchaccessdrive
atEllisonParkarealsoproposedtobereconstructedwiththisprojectduetotheirexisting
poorconditions.However,theparkinglotinEastBridgeParkisnotproposedtobe
reconstructedwiththisprojectsinceCouncilrecentlynotedtheyfelttheseimprovements
werenotneededatthistime.
ThecontractorwouldnotbeallowedtostartconstructionoperationseastofNewStreetin
Area4BuntilafterJuly11th toavoidimpactingRiverFestactivitiesinEllisonPark.This
isnotanticipatedtoresultinsubstantialdelaysorincreasedcoststotheproject.
Thetotalestimatedprojectcostforcompletingtheworkdefinedhereinis$2,413,200
whichincludes10%contingencyand22%indirectcosts.Thisprojectisproposedtobe
fundedusingstreetreconstructionfunds,Citycontributions,utilitytrunkfunds,stateaid
funds,andassessmentstobenefittingproperties.
Single-familyresidentialpropertyownersareproposedtobeassessedforstreet
constructionatarateof$4,000perlotwithaccesstoanyofthereconstructedstreets.
Thisstreetassessmentratereflectsa5%increaseoverthe2010StreetReconstruction
projectassessmentrates,whichwereincreased5%peryearfromtheratesassessedwith
City CouncilAgenda:02/14/11
5
the2007StreetReconstructionproject.Thiswasdonetoaccountforincreasesin
inflationandtheconstructioncostindex,andtoensurewecanmeettheminimum
requirementthat20%oftheprojectcostsbeassessedifusingChapter429bondfundsfor
theproject.
Non-residentiallotsareproposedtobeassessedforstreetreconstructionatarateof$80
perfrontfoot,withanadditional$12perfrontfootaddedforsidewalkassessmentswhen
appropriate.Perourpreviousassessmentpolicy,thesenon-residentialratesareappliedto
100%ofthefrontfootageand50%ofthesidefootageoftheproperty,aslongasthe
propertyhasdirectaccesstothereconstructedstreet,and25%ofthesidestreetifthe
propertydoesnothavedirectaccess.However,ifadirectaccessisaddedatalaterdate
thepropertywouldpaytheadditional25%atthattime.Previousassessmentsfor
propertiesassessedwiththeCSAH75improvementprojectweretakenintoconsideration
withthepreliminaryprojectassessmentsbasedontheabovemethodology.
Ashasbeenthecaseinthepast,assessmentswillbeappliedbasedonthecurrentuseof
thepropertyatthetimetheimprovementsaremade.However,iftheuseoftheproperty
changesinthefuture,theassessmentwouldbere-evaluatedatthetimebasedona20-
yearpavementlife,notincludingadditionalinterestcosts.
Cityutilityfundsareproposedtobeusedforsanitarysewerandwatermainreplacements
onanyofthestreetswithintheprojectareas,aswellasforgeneralutilityadjustments.
Replacementofindividualsewerand/orwaterserviceswouldbeassessedtothe
benefittingpropertyowners.Stormsewerutilityfundswouldfundanynewstormsewer
work.
BasedonCouncilinputreceivedduringtheJanuary24th workshop,staffisnotproposing
toenhancetheexistingstreetlightingwiththisproject.
A1.BudgetImpact:TheestimatedprojectcostsidentifiedintheFeasibilityReport,
whichincludea10%constructioncontingencyand22%indirectcostsforlegal,
engineering,administrative,andfinancingitems,areasfollows:
$1,858,500–Area4B
$554,700–WestRiverStreet
$2,413,200–Total
Duetotheexistinglowbondratesstaffrecommendsusingbondstofundthe
project.Bondpaymentswouldthenbemadeusingtheappropriatefunds.
AsCouncilisaware,thebiddingenvironmentforstreetimprovementprojectshas
beenveryfavorablerecentlyduetotheeconomywithbidpricescominginat
10%-20%lessthansimilarprojectsconstructedseveralyearsago.All
indicationsarethatthisfavorablebiddingenvironmentwillcontinuethisyear
whichwilllikelyresultinsignificantsavingsfortheCityifwemoveaheadwith
thisprojectin2011.
City CouncilAgenda:02/14/11
6
A2.StaffWorkloadImpact:StafffromtheEngineering,PublicWorksandFinance
Departmentswouldbeimpactedbythisprojecttovaryingdegrees,bothduring
thedesignandconstructionphases.ItshouldbenotedthatEngineering
Departmentstaffwouldberesponsibleforprovidingfull-timeconstruction
inspection,whilePublicWorksDepartmentstaffwouldspendaconsiderable
amountoftimeinspectingutilitiesconstruction.
B.ALTERNATIVEACTIONS:
1.MotiontoadoptResolutionNo.2011-09acceptingtheFeasibilityReportand
callingforaPublicHearingforCityProjectNo.11C001onFebruary28,2011.
2.MotiontoadoptResolutionNo.2011-09acceptingtheFeasibilityReportwith
modificationsasdirectedbyCouncilandcallingforaPublicHearingforCity
ProjectNo.11C001onFebruary28,2011.
3.MotiontodenyadoptingResolutionNo.2011-09atthistime.
C.STAFFRECOMMENDATION:
CitystaffrecommendsapprovingAlternative#1or#2sincedelayingthePublicHearing
couldjeopardizeprojectcompletionin2011.
D.SUPPORTINGDATA:
Resolution#2011-09
LetterfromBillSeefeldtdatedJanuary31,2011
FeasibilityReportforCityProjectNo.11C001
CITYOFMONTICELLO
WRIGHTCOUNTY,MINNESOTA
RESOLUTIONNO.2011-09
ACCEPTINGFEASIBILITYREPORTANDCALLINGFORPUBLICHEARING
FOR2011STREETRECONSTRUCTIONIMPROVEMENTS,
CITYPROJECTNO.11C001
WHEREAS,pursuanttoaresolutionoftheCounciladoptedDecember13,2010,aFeasibility
ReporthasbeenpreparedbytheCityEngineerwithreferencetoproposedimprovementstoArea
4BincludingEastRiverStreetanditsadjoiningsidestreetsbetweenCedarStreetandapoint
approximately1,100feeteastofWashingtonStreet,aswellasWestRiverStreetbetweenCSAH
75andtheentrancetotheXcelballfields,includingthereconstructionofstreets,curband
gutter,andpublicutilitiesasneeded,theinstallationofsidewalk,andotherappurtenantwork;
and,
WHEREAS,thereportswerereceivedbytheCityCouncilonFebruary14,2011;and,
WHEREAS,thereportsprovideinformationregardingwhethertheproposedprojectis
necessary,cost-effectiveandfeasible;
NOWTHEREFORE,BEITHEREBYRESOLVEDBYTHECITYCOUNCILOF
MONTICELLO,MINNESOTA:
1.TheCouncilwillconsidertheproposedimprovementsforsaidstreetsinaccordancewith
theFeasibilityReportsandtheassessmentofabuttingpropertiesforalloraportionofthe
costoftheimprovementspursuanttoMinnesotaStatutes,Chapter429atanestimated
totalcostoftheimprovementsof$2,413,200.
2.Apublichearingshallbeheldonsuchproposedimprovementsonthe28th dayof
February,2011intheCouncilChambersofCityHallat7p.m.andtheClerkshallgive
mailedandpublishednoticeofsuchhearingandimprovementsasrequiredbylaw.
ADOPTEDBY theMonticelloCityCouncilthis14th dayofFebruary,2011.
CITYOFMONTICELLO
__________________________________
ClintHerbst,Mayor
ATTEST:
________________________________________
JeffO’Neill,CityAdministrator
February 9, 2011
2011 Street Reconstruction Project
Area 4B & West River Street
Street, Utility, and
Appurtenant Improvements
City Project No. 11C001
Prepared By:
Feasibility Report
City of Monticello
505 Walnut Street
Monticello, MN 55362
763-295-2711
MONTICELLO
FEASIBILITY REPORT
2011 STREET RECONSTRUCTION PROJECT
(AREA 4B & WEST RIVER STREET)
STREET, UTILITY, AND APPURTENANT IMPROVEMENTS
CITY OF MONTICELLO
PROJECT NO. 11C001
February 9, 2011
Prepared By:
City of Monticello
Engineering Department
505 Walnut Street, Suite 1
Monticello, MN 55362
763-295-2711
763-295-4404 (Fax)
Feasibility Report
2011 Street Reconstruction Project – Area 4B & West River Street
Street, Utility, and Appurtenant Improvements
City of Monticello Project No. 11C001
TABLE OF CONTENTS
Feasibility Report
2011 Street Reconstruction Project – Area 4B & West River Street
Street, Utility, and Appurtenant Improvements
City of Monticello Project No. 11C001
TITLE SHEET
LETTER OF TRANSMITTAL
CERTIFICATION SHEET
TABLE OF CONTENTS
1. EXECUTIVE SUMMARY ......................................................................................................1
2. INTRODUCTION ....................................................................................................................4
2.1 Authorization ....................................................................................................................4
2.2 Program Overview ............................................................................................................4
2.3 Scope.................................................................................................................................4
3. EXISTING CONDITIONS ......................................................................................................8
3.1 Existing Soil Conditions ...................................................................................................8
3.2 Water Main .......................................................................................................................9
3.3 Sanitary Sewer ..................................................................................................................9
3.4 Storm Sewer/Drainage ....................................................................................................10
3.5 Streets ..............................................................................................................................10
3.5.1 State Aid Routes .................................................................................................10
3.5.2 Existing Typical Sections ...................................................................................10
3.6 Land Use .........................................................................................................................10
4. PROPOSED IMPROVEMENTS ..........................................................................................11
4.1 Street and Stormwater Improvements .............................................................................11
4.1.1 East River Street .................................................................................................11
4.1.2 Cedar Street ........................................................................................................12
4.1.3 Palm, New, Wright, Ramsey, Hennepin and Washington Streets ......................12
4.1.4 West River Street ................................................................................................13
4.1.5 Other Considerations ..........................................................................................14
4.1.6 Geotechnical Recommendations ........................................................................14
4.2 Stormwater Treatment .....................................................................................................14
4.3 Water Main Improvements .............................................................................................15
4.4 Sanitary Sewer Improvements ........................................................................................15
4.5 Construction Methods .....................................................................................................16
4.6 Private Utilities................................................................................................................17
4.7 Permits ............................................................................................................................17
4.8 Rights-of-Way/Easements...............................................................................................17
5. FINANCING ...........................................................................................................................18
5.1 Opinion of Cost ...............................................................................................................18
5.2 Funding ...........................................................................................................................19
5.2.1 Assessments ........................................................................................................19
5.2.2 City Contribution ................................................................................................21
6. PROJECT SCHEDULE .........................................................................................................23
7. CONCLUSIONS AND RECOMMENDATIONS ...............................................................24
TABLE OF CONTENTS (continued)
Feasibility Report
2011 Street Reconstruction Project – Area 4B & West River Street
Street, Utility, and Appurtenant Improvements
City of Monticello Project No. 11C001
Appendix A
Figure 1 – Project Scope, West River Street
Figure 2 – Project Scope, Area 4B
Figure 3 – Typical Sections, Area 4B & West River Street
Figure 4 – Surface Improvements, Area 4B (1 of 3)
Figure 5 – Surface Improvements, Area 4B (2 of 3)
Figure 6 – Surface Improvements, Area 4B (3 of 3)
Figure 7 – Utility Improvements, Area 4B (1 of 3)
Figure 8 – Utility Improvements, Area 4B (2 of 3)
Figure 9 – Utility Improvements, Area 4B (3 of 3)
Figure 10 – Surface and Utility Improvements, West River Street (1 of 2)
Figure 11 – Surface and Utility Improvements, West River Street (2 of 2)
Appendix B
Opinion of Probable Cost
Appendix C
Preliminary Assessment Rolls – Area 4B & West River Street
Assessment Maps – Area 4B & West River Street
Appendix D
Geotechnical Evaluation Report
Feasibility Report
2011 Street Reconstruction Project – Area 4B & West River Street
Street, Utility, and Appurtenant Improvements
City of Monticello Project No. 11C001 Page 1
1. EXECUTIVE SUMMARY
City Project Number 11C001 continues the City’s Overall Street Reconstruction Program as
adopted by the Monticello City Council on February 9, 2004. This project proposes the
reconstruction of numerous streets located in the northern portion of the City. The streets
proposed to be reconstructed include the last remaining unreconstructed segment of West River
Street, west of CSAH 75, and all streets within Area 4B of the Overall Street Reconstruction
Program which includes East River Street from Pine Street (TH 25) to approximately 1,100 feet
east of Washington Street, as well as Palm, New, Wright, Ramsey, Hennepin, and Washington
Streets between East Broadway (CSAH 75) and East River Street. Two maps showing the scope
of the project areas are included as Figures 1 and 2 in Appendix A.
All streets within the proposed project areas were most recently evaluated and rated by City staff
in 2006. The ratings indicated a need for complete reconstruction of all streets within Area 4B
and West River Street, west of CSAH 75. After the preparation of this Feasibility Report was
authorized by Council on December 13, 2010, City staff reviewed the ratings and determined
that any new ratings would either be equal to or worse than the 2003 ratings so it was decided
that re-rating the streets would not be necessary.
On January 26, 2011, a public input meeting was held with the property owners within Area 4B
and West River Street, west of CSAH 75. Approximately 21 residential and non-residential
property owners attended the meeting. All who attended generally understood that the streets
proposed for reconstruction have deteriorated to the point that they require a complete
reconstruction.
The Area 4B property owners agreed with leaving the streets at their current width of 36-feet,
even though this would mean on-street parking would be restricted to one side of the street only
on East River Street between Palm and Washington Streets, and on Palm Street between East
Broadway and East River Street. This is because these streets are part of our Municipal State-
Aid System and are therefore eligible to receive State-Aid funds if designed and constructed to
State-Aid standards which allow for parking on one side of streets that are a minimum of 32-feet
wide, and allow for parking on both sides of streets that are a minimum of 38-feet wide.
During the meeting the Area 4B property owners were informed that the City Council recently
directed staff to omit the construction of any new sidewalk within Area 4B, with the exception of
a one-block segment along Cedar Street between East Broadway (CSAH 75) and East River
Street to connect the existing sidewalk on East Broadway to East Bridge Park. This was in
contrast to what the property owners in attendance had been anticipating since staff originally
planned to propose a new 6-foot wide concrete sidewalk along East River Street and several of
the side streets within Area 4B for the purpose of connecting East Bridge and Ellison Parks with
off-street pedestrian facilities, which are safer that on-street facilities. Several of the property
owners in attendance voiced their opinion that sidewalks were not needed in Area 4B since
traffic volumes have decreased significantly since the East River Street access to Pine Street (TH
25) was closed in 2008, and that they feel safe enough walking in the streets. It should be noted
that East River Street is currently signed as an on-road bike route, and that this signing would
remain in place after the project was complete.
Feasibility Report
2011 Street Reconstruction Project – Area 4B & West River Street
Street, Utility, and Appurtenant Improvements
City of Monticello Project No. 11C001 Page 2
The following is a summary of the proposed designs for the streets within Area 4B, which total
approximately 6,700 feet in length, as well as for West River Street, west of CSAH 75, which
totals approximately 1,650 feet. Input received from the City Council and property owners has
been incorporated into this report.
East River Street:
Reconstruct bituminous pavement to match existing 36-foot width.
Existing curb and gutter will be salvaged wherever possible. Exceptions to this would
include those curb and gutter panels in need of repair, and where the replacement of
sanitary sewer, storm sewer and/or watermain is required.
On-street parking is proposed to be limited to the south side between Palm Street and
Washington Street in order to allow state-aid funds to be utilized.
Cedar Street:
Reconstruct bituminous pavement to match existing 36-foot width.
Existing curb and gutter will be salvaged wherever possible. Exceptions to this would
include those curb and gutter panels in need of repair, and where the replacement of
sanitary sewer, storm sewer and/or watermain is required.
Construct a 6-foot wide concrete sidewalk on the east side between East Broadway and
East River Street, including a connection through the cul-de-sac.
Palm Street:
Reconstruct bituminous pavement to match existing 36-foot width.
Existing curb and gutter will be salvaged wherever possible. Exceptions to this would
include those curb and gutter panels in need of repair, and where the replacement of
sanitary sewer, storm sewer and/or watermain is required.
On-street parking is proposed to be limited to the east side between East Broadway and
East River Street in order to allow state-aid funds to be utilized.
New, Wright, Ramsey, Hennepin and Washington Streets:
Reconstruct bituminous pavement to match existing 36-foot width.
Existing curb and gutter will be salvaged wherever possible. Exceptions to this would
include those curb and gutter panels in need of repair, and where the replacement of
sanitary sewer, storm sewer and/or watermain is required.
West River Street, west of CSAH 75:
Reconstruct bituminous pavement to 34-foot wide street section.
Construct concrete curb and gutter to protect both pavement edges and to provide
positive drainage to reduce erosion potential, which is an issue along this section of West
River Street.
Construct a 9-foot wide bituminous pathway behind the curb along the west side of the
street to connect the pathway south of West Broadway to the Xcel ball fields.
The pavement sections in the parking lot, internal drive and boat launch access drive at Ellison
Park are also proposed to be reconstructed due to their existing poor condition. However, the
parking lot in East Bridge Park is not proposed to be reconstructed with this project since the
City Council recently noted they felt such these improvements were not needed.
Feasibility Report
2011 Street Reconstruction Project – Area 4B & West River Street
Street, Utility, and Appurtenant Improvements
City of Monticello Project No. 11C001 Page 3
The total estimated project cost for completing the work defined herein is $2,413,200. These
costs include 10% contingency and 22% indirect costs. This project is proposed to be funded
using street reconstruction funds, City contributions, utility trunk funds, state aid funds, and
assessments to benefitting properties.
Single-family residential property owners are proposed to be assessed for street construction at a
rate of $4,000 per lot with access to any of the reconstructed streets. This street assessment rate
reflects a 5% increase over the 2010 Street Reconstruction project assessment rates, which were
increased 5% per year from the rates assessed with the 2007 Street Reconstruction project. This
was done to account for increases in inflation and the construction cost index, and to ensure we
can meet the minimum requirement that 20% of the project costs be assessed if using Chapter
429 bond funds for the project.
Non-residential lots are proposed to be assessed for street reconstruction at a rate of $80 per front
foot, with an additional $12 per front foot added for sidewalk assessments when appropriate. Per
our previous assessment policy, these non-residential rates are applied to 100% of the front
footage of the properties, 50% of the side footage as long as the property has direct access to the
reconstructed street, and 25% of the side street if the property does not have direct access.
However, if a direct access is added at a later date the property would pay the additional 25% at
that time. Previous assessments for properties assessed with the CSAH 75 improvement project
were taken into consideration with the preliminary project assessments based on the above
methodology.
As has been the case in the past, assessments will be applied based on the current use of the
property at the time the improvements are made. However, if the use of the property changes in
the future, the assessment would be re-evaluated at the time based on a 20-year pavement life,
not including additional interest costs.
City utility funds are proposed to be used for sanitary sewer and water main replacements on any
of the streets within the project areas, as well as for general utility adjustments. Replacement of
individual sewer and/or water services would be assessed to the benefitting property owners.
Storm sewer utility funds would fund any new storm sewer work.
This project is necessary, feasible, and cost-effective from an engineering standpoint and can be
constructed as proposed herein.
Feasibility Report
2011 Street Reconstruction Project – Area 4B & West River Street
Street, Utility, and Appurtenant Improvements
City of Monticello Project No. 11C001 Page 4
2. INTRODUCTION
2.1 Authorization
The preparation of this report was authorized by the City Council on December 13, 2011 as a
continuation of the Overall Street Reconstruction Program adopted by the City Council on
February 9, 2004. This project has been designated as City Project No. 11C001.
2.2 Program Overview
The following report addresses the seventh reconstruction project to be completed from the
multi-year overall street reconstruction program. This project includes all of Area 4B, as well as
West River Street west of CSAH 75, which is included in Area 6. These streets were scheduled
to be reconstructed in 2006 and 2008 respectively, but due to budget constraints in recent years
several areas of the program were split into smaller projects thereby delaying the completion of
the overall program as originally proposed.
In 2003 City staff rated all of the streets in the Overall Street Reconstruction Program based on
the condition of the existing pavement, the existing curb, underground public utilities, and
existing sidewalk. This data was then utilized to provide a pavement condition index (PCI)
rating for all streets proposed for improvements. PCI ratings are based on a scale of 0 to 100,
with 0 indicating an extremely poor street with a failed pavement structure and 100 indicating a
newly constructed street. These PCI ratings were then tabulated for each improvement area
which resulted in the creation of the Overall Street Reconstruction Program. This program,
adopted by the City Council on February 9, 2004, was subsequently used to develop a Capital
Improvement Program for the reconstruction of streets identified within each project area.
In 2009 the streets in Area 4B and West River Street, west of CSAH 75, were reviewed by City
staff. The results indicated that the streets were continuing to deteriorate and that if new PCI
ratings were to be calculated they would be substantially worse than the 2003 ratings and would
therefore not affect the recommendation to reconstruct all of the streets. As such, all streets in
Area 4B and West River Street, west of CSAH 75 are recommended for reconstruction in 2011.
These streets are shown in Figures 1 and 2 in Appendix A.
2.3 Scope
The scope of this Feasibility Report includes the reconstruction of all streets located in Area 4B
and West River Street, west of CSAH 75 as defined in the 2004 Overall Street Reconstruction
Program. The PCI ratings for these streets are shown in Table 1 on the following page.
The pavement sections in the parking lot, internal drive and boat launch access drive at Ellison
Park are also proposed to be reconstructed due to their existing poor condition. Staff will contact
the Department of Natural Resources (DNR) to determine if any portion of the reconstruction of
the boat launch access drive would be eligible for funding through the DNR.
The reconstruction of the East Bridge Park parking lot is not being proposed at this time due to
Council direction in 2010.
TABLE 1
Proposed Improvements – Area 4B & West River Street, west of CSAH 75
Street Name From To 2003 PCI Maintenance
Method
East River St Pine St/TH 25 1,100’ east of
Washington St 39 Reconstruct
Cedar St East Broadway East River St 12 Reconstruct
Palm St East Broadway East River St 27 Reconstruct
New St East Broadway East River St 29 Reconstruct
Wright St East Broadway East River St 33 Reconstruct
Ramsey St East Broadway East River St 40 Reconstruct
Hennepin St East Broadway East River St 50 Reconstruct
Washington St East Broadway East River St 30 Reconstruct
West River St CSAH 75 Xcel Ball Fields 23 Reconstruct
Pavement Management System (PMS) software was utilized to calculate the data from the
ratings to achieve the Pavement Condition Index (PCI), which is based on the physical condition
of the streets. The PCI is obtained from a field inspection of every square yard of street surface
measuring both the quantity and the type (severity) of distresses in the pavement. Some
examples of typical pavement distresses that are found in these streets include transverse and
longitudinal cracking, block cracking, and alligator cracking. Representative pictures of these
types of pavement distresses are shown below.
Longitudinal cracking Block Cracking Alligator Cracking
The calculation of the PCI value for an individual street takes into account the total area of
distresses encountered and the severity of the distresses. The field inspection was completed by
staff from the Monticello Public Works Department, with assistance from WSB and Associates,
in accordance with the flexible “Pavement Distress Manual” prepared by the Minnesota Local
Road Research Board (MLRRB). This is a commonly used pavement rating system and was
utilized in our past street rating operations. Areas with the lowest PCI values represent streets
exhibiting the highest levels of distresses in the pavement, while areas with the highest PCI
values represent streets with the lowest levels of pavement distresses. The following table shows
the general relationship of the PCI to the recommended maintenance strategies.
Feasibility Report
2011 Street Reconstruction Project – Area 4B & West River Street
Street, Utility, and Appurtenant Improvements
City of Monticello Project No. 11C001 Page 5
Feasibility Report
2011 Street Reconstruction Project – Area 4B & West River Street
Street, Utility, and Appurtenant Improvements
City of Monticello Project No. 11C001 Page 6
PCI Range Street Characteristics Maintenance
Method
Additional Items
Often Repaired
70 - 100
Low to medium severity potholes,
frost cracking, medium severity
transverse cracking, aggregate
polishing, low severity raveling
Routine Maintenance /
Crack Seal / Sealcoat
Spot patching, gate valve
adjustments
36 - 69
Low to medium severity
longitudinal and transverse
cracking, low and moderate
severity edge and curb cracking
and spalling, low to medium
severity block cracking, medium
severity raveling
Patch / Repair /
Resurface / Overlay
Raise manhole castings, adjust
gate valves, repair or replace
cracked or spalled curb, repair
or replace catch basin castings
0 - 35
Medium to high severity
longitudinal and transverse
cracking, medium to high severity
reflective cracking, alligator
cracking, medium to high severity
potholes, high severity edge and
curb cracking and spalling,
rutting, excessive skin patching,
high severity raveling, medium to
high severity frost heaving
Reclaim and Recycle /
Reconstruct / Upgrade
Replace or install sanitary
sewer, replace or install storm
sewer, replace or install water
main, replace utility castings,
adjust road grade and
alignment, replace or install curb
and gutter
Each of these maintenance strategies has its own life cycle, as well as its part in extending the
life of the overall pavement section.
Streets with PCI ratings from 0 to 35 indicate the presence of several distresses in the pavement
and it is difficult to quantify the amount of distresses given that there are so many. As a result,
comparing the ratings in this range, for example whether it is a 2 or a 20, does not result in a
significant change in the type of maintenance method for these streets or make the street with the
higher PCI rating in better condition than the street with the lower PCI rating. It is therefore
recommended that a street with a PCI below 35 be reconstructed for these reasons.
All streets within Area 4B and West River Street, west of CSAH 75 are exhibiting significant
pavement distresses as described above. Following are descriptions of the relative ratings for
each street within Area 4B and West River Street, west of CSAH 75.
East River Street (Pine Street/TH 25 to 1,100 feet east of Washington Street): East River Street
was last reconstructed in 1977 and had an average PCI rating of 39 in 2003. Some patching has
been completed on this roadway in the past. The entire pavement section of this street will be
reconstructed and the existing curb and gutter will be left in place, except any panels needing to
be repaired or replaced due to existing damage or utility improvements/repairs. This would
primarily occur between Cedar and New Street due to the proposed trunk sanitary sewer
replacement, and at the east end by the New River Medical Center where a section of trunk
sanitary sewer is proposed to be upsized.
Feasibility Report
2011 Street Reconstruction Project – Area 4B & West River Street
Street, Utility, and Appurtenant Improvements
City of Monticello Project No. 11C001 Page 7
Cedar Street (East Broadway to East River Street): Cedar Street was last reconstructed in 1977
and had an average PCI rating of 12 in 2003. Some patching has been completed on this
roadway in the past. The entire pavement section of this street will be reconstructed and the
existing curb and gutter will be left in place, except any panels needing repair or removal and
replacement due to utility improvements/repairs. Since the trunk sanitary sewer line is proposed
to be replaced, the westerly line of curb and gutter will need to be removed and replaced in its
entirety.
Palm, New, Wright, Ramsey, Hennepin and Washington Streets (East Broadway to East River
Street): These streets were last reconstructed in 1977 and had PCI ratings ranging from 27 to 50
in 2003. The entire pavement section of these streets will be reconstructed, but all curb and
gutter will be left in place, except any panels needing to be repaired or replaced due to existing
damage or utility improvements/repairs.
West River Street (CSAH 75 to Xcel ball fields): West River Street was last reconstructed in
1975 and had an average PCI rating of 23 in 2003. The entire pavement section of this street will
be reconstructed, and new concrete curb and gutter will be constructed along both sides to
protect the pavement edges and provide positive drainage, thereby preventing erosion issues
which have become a problem recently.
It should be noted that one of the goals of the Overall Street Reconstruction Program was to
leave each area with a consistent quality and life span for each roadway. This goal was taken
into account when evaluating the quality of each street. In addition, the recommendations of
Braun’s Geotechnical Evaluation Report and the quality of the underlying soil impacts the
determination of the appropriate maintenance strategy.
Feasibility Report
2011 Street Reconstruction Project – Area 4B & West River Street
Street, Utility, and Appurtenant Improvements
City of Monticello Project No. 11C001 Page 8
3. EXISTING CONDITIONS
3.1 Existing Soil Conditions
A total of nine (9) new soil borings were taken this winter and the results were used to determine
the subsurface soil conditions beneath the streets proposed for reconstruction with this project.
Two (2) of the borings were taken along West River Street, and the remaining seven (7) were
taken in Area 4B. It should be noted that most of the borings were taken when groundwater is
typically low so groundwater elevations are likely higher than the borings are indicating. As
such, this report assumes that dewatering will not be an issue during construction, and that sump
pumps should be sufficient for dewatering. However, it is staff’s opinion that groundwater will
likely be encountered during construction of utilities near the east end of the project.
The West River Street borings generally encountered 5-inches of bituminous surfacing underlain
by silty to poorly graded sand. No groundwater was observed in either of the borings.
The East River Street borings generally encountered 4 to 7-inches of bituminous surfacing over 0
to 10-inches of aggregate base, which is underlain by silty to poorly graded sand. A deeper vein
of clayey sand was observed in the boring between New and Wright Streets, as was groundwater
at a depth of 15-1/2 feet. The report assumes this is perched groundwater confined by the clayey
sand layer below.
The boring on Palm Street encountered 5-inches of bituminous surfacing over 12-inches of
aggregate base, which is underlain by silty to poorly graded sand. No groundwater was observed
in this boring.
The boring on Wright Street encountered 5-inches of bituminous surfacing over 12-inches of
aggregate base, which is underlain by 3-feet of silty sand fill over poorly graded sand. No
groundwater was observed in this boring.
The boring on Hennepin Street encountered 5-inches of bituminous surfacing over 12-inches of
aggregate base, which is underlain by 4-feet of silty sand fill over poorly graded sand. No
groundwater was observed in this boring.
The soil borings generally indicate that the existing street subgrade soils consist of silty to poorly
graded sand, and are therefore suitable subgrade soils for street construction. However, when
silty and clayey sand soils are at or above their optimum moisture contents they will be unstable
and will require farming and drying, or alternatively a subcut could be completed with the soil
being replaced with compacted select granular material.
The borings also indicate that the existing street subgrade soils appear suitable for the support
and bedding of utilities. The Geotechnical Evaluation Report, including all soil borings, is
included herein as Appendix D.
Feasibility Report
2011 Street Reconstruction Project – Area 4B & West River Street
Street, Utility, and Appurtenant Improvements
City of Monticello Project No. 11C001 Page 9
3.2 Water Main
In Area 4B, the trunk water main was installed in the 1950’s and 1960’s and consists of 6 to 8-
inch diameter cast iron pipe (CIP) with approximately 8 to 10-feet of cover. The existing water
main system was tested for leaks in 2010 and no leaks were detected. Based on visual
inspections of several sections of water main in Area 4B the pipe appears to be in very good
condition and as such is not recommended to be replaced with this project. However, the
hydrants and valves are nearing the end of their useful lives so all valves and hydrants will be
replaced.
Under West River Street, west of CSAH 75, the trunk water main is 12-inch ductile iron pipe
(DIP) that was installed in the early 1980’s with approximately 8-feet of cover. This existing
water main system has never been tested for leaks but based on the material and its age this water
main should still be in very good condition and as such is not recommended for replacement with
this project. However, staff will test the watermain for leaks prior to construction to make sure
there are no leaks before the road is reconstructed. The water main is proposed to be extended to
the west to provide service to the undeveloped property at the west end.
Chlorine residual levels have not posed an issue in these areas in the past, and the majority of the
system provides adequate fire flows to adjacent properties.
3.3 Sanitary Sewer
Area 4B, east of Cedar Street, is currently served by a gravity trunk sanitary sewer comprised of
8 to 15-inch diameter vitrified clay pipe (VCP) that was installed in the 1950’s and 1960’s with
approximately 6 to 15-feet of cover. The existing trunk line is generally located along the
centerline of each street and conveys wastewater to the City’s wastewater treatment facility
located north of CSAH 75 in the north central portion of the City along the Mississippi River.
The sewer in Area 4B has been televised numerous times over the years, and was televised again
this winter. When the ground water was at its highest, numerous groundwater leaks were
detected. Based on staff’s review of the existing televising tapes, some of the existing VCP
sanitary sewer is in adequate condition to meet the needs of the residents during the design lives
of the reconstructed streets and as such does not need to be replaced with this project. However,
certain sections will need to be replaced due to excessive sagging and/or cracking. These
segments have been sealed multiple times over the past several years.
The trunk sanitary sewer under West River Street, west of CSAH 75, is 10-inch poly-vinyl
chloride (PVC) pipe that was installed in the early 1980’s with approximately 6 to 24 feet of
cover. Based on the material, its age, and recent inspections, the pipe is still in very good
condition and as such does not need to be replaced with this project. The sanitary sewer is
proposed to be extended to the west to provide service to the undeveloped property at the west
end.
Feasibility Report
2011 Street Reconstruction Project – Area 4B & West River Street
Street, Utility, and Appurtenant Improvements
City of Monticello Project No. 11C001 Page 10
3.4 Storm Sewer/Drainage
The existing roadways within Area 4B have curb and gutter to collect stormwater runoff and
transport it via storm sewer to outlets along the banks of the Mississippi River located at Cedar
Street, New Street, Ramsey Street and Washington Street. There are no existing treatment
facilities such as ponds in this area.
West River Street is a rural section with a series of ditches and culverts that direct stormwater
runoff to an existing pond south of West River Street and to the drainage ditch system along
CSAH 75. Erosion issues have occurred in the past where the drainage ditch in front of the
Monticello Alano Society parcel ends and is directed into the pond at the Timber Ridge
development.
3.5 Streets
3.5.1 State Aid Routes
East River Street between Palm and Washington Streets is planned to be re-designated as
a State Aid route, as is Palm Street between East Broadway and East River Street. The
re-designation of these segments is needed as East River Street will no longer connect to
TH 25 as part of the NE Quadrant Improvement project.
3.5.2 Existing Typical Sections
All streets within Area 4B were constructed in 1977 and include B618 curb and gutter.
The widths of the streets are all 36-feet from curb-face to curb-face, and all are within 80-
foot right-of-ways, except for Washington Street which has 100-feet of right-of-way.
West River Street, west of CSAH 75 was constructed in 1975 as a rural section with
ditches for drainage. The width of this street is 34-feet within a 66-foot right-of-way.
3.6 Land Use
The properties affected by the proposed improvements in Area 4B and West River Street, west of
CSAH 75 are a mix of both single-family residential and non-residential properties. In Area 4B
there are a total of 13 non-residential properties including the New River Medical Center parcels,
and 68 single-family residential parcels, all of which are proposed to be assessed for the project
improvements to varying degrees. There are also 2 parcels owned by the City in Area 4B
including the old landscaping/nursery parcel on Cedar Street and both Ellison Park parcels. On
West River Street there are a total of 5 non-residential properties.
Area 4B is zoned residential east of Palm Street and CCD between Palm and Cedar Streets.
West River Street is zoned I-2 on the north side, and is a mixture of residential and I-2 on the
south side.
Feasibility Report
2011 Street Reconstruction Project – Area 4B & West River Street
Street, Utility, and Appurtenant Improvements
City of Monticello Project No. 11C001 Page 11
4. PROPOSED IMPROVEMENTS
4.1 Street and Stormwater Improvements
4.1.1 East River Street
This feasibility report presents a design that provides additional direct access for local
pedestrian traffic to East Bridge Park, salvages a portion of the existing concrete curb and
gutter, utilizes existing drainage systems, and seeks to minimize impacts to residents and
businesses during construction. The typical section for East River Street can be seen on
Figure 3, and all the proposed surface improvements are shown on Figures 4 - 6.
Sidewalk:
The only new sidewalk proposed to be constructed along East River Street is near the east
end where the New River Medical Center constructed a sidewalk through the old Dayton
Street right-of-way to connect East Broadway to East River Street when the City vacated
this right-of-way. At this time there is an existing curb cut on the north side of East River
Street, and with this project it is proposed to construct an ADA compliant pedestrian curb
ramp and connecting sidewalk into Ellison Park. This design will be formalized during
final design.
Street Design:
East River Street is currently 36-feet wide from face-of-curb to face-of-curb between
Cedar Street and the east end of the project by the New River Medical Center. Staff is
proposing to maintain this 36-foot width.
The existing B618 curb and gutter will remain in place, except for any panels needing
replacement to correct defects within the panel, to restore the existing flow line and grade
where the curb has settled, where differential settlement has occurred, or where utilities
work will require the curb to be removed and replaced. Spot repairs will receive a full-
depth saw cut to minimize disruption to the curb adjacent to the repair area. Hydraulic
jacking could also be utilized, which would involve injecting a concrete mix to repair
small segments of the curb. This method may be less expensive and provide fewer
impacts to the adjacent curb.
Parking will be restricted to the south side of the street in order to conform to Mn/DOT’s
State Aid standards, which will allow the City to use state aid funds to pay for part of the
improvements. The south side is being recommended for parking because the north lots
are generally deeper and more room is therefore available in their driveways for off-street
parking. No parking signs would therefore be installed on the north side of the street.
Stormwater Improvements:
The existing storm sewer system is proposed to be left in place on East River Street.
Several catch basins do need to be replaced however, and some work will be required on
other existing pipes, structures and castings.
Feasibility Report
2011 Street Reconstruction Project – Area 4B & West River Street
Street, Utility, and Appurtenant Improvements
City of Monticello Project No. 11C001 Page 12
Staff is also proposing that the Mississippi River storm sewer outlets at Cedar, New,
Ramsey and Washington Streets be repaired with this project. Various components of
these outlets including pipe sections, aprons, trash guards and/or riprap are proposed to
be repaired and/or replaced.
4.1.2 Cedar Street
Sidewalk:
A 6-foot wide concrete sidewalk is proposed to be constructed along the east side of
Cedar Street. This will connect the existing sidewalk along East Broadway to East
Bridge Park.
Street Design:
Cedar Street has existing B618 concrete curb and gutter and will have the complete
pavement section removed prior to receiving a new pavement section. The width of the
street will remain at 36-feet wide. The typical section for Cedar Street can be seen on
Figure 3, and the proposed surface improvements are shown on Figure 4.
The existing curb and gutter will remain in place, except for any panels needing
replacement to correct defects within the panel, to restore the existing flow line and grade
where the curb has settled, where differential settlement has occurred, or where utilities
work will require the curb to be removed and replaced. Spot repairs will receive a full-
depth sawcut to minimize disruption to the curb adjacent to the repair area. Hydraulic
jacking could also be utilized, which would involve injecting a concrete mix to repair
small segments of the curb. This method may be less expensive and provide fewer
impacts to the adjacent curb.
Stormwater Improvements:
The existing storm sewer system is proposed to be left in place. Some work will be
required on other existing pipes, structures and castings.
4.1.3 Palm, New, Wright, Ramsey, Hennepin and Washington Streets
Sidewalk:
No new sidewalk is proposed to be constructed along these streets.
Street Design:
These streets all have existing B618 concrete curb and gutter and will have the complete
pavement section removed prior to receiving a new pavement section, including
aggregate base class 5. The width of these streets will remain at 36-feet wide. The
typical sections these streets can be seen on Figure 3, and all proposed surface
improvements are shown on Figures 4 - 6.
Feasibility Report
2011 Street Reconstruction Project – Area 4B & West River Street
Street, Utility, and Appurtenant Improvements
City of Monticello Project No. 11C001 Page 13
The existing curb and gutter will remain in place, except for any panels needing
replacement to correct defects within the panel, to restore the existing flow line and grade
where the curb has settled, or where differential settlement has occurred. These spot
repairs will receive a full-depth saw cut to minimize disruption to the curb adjacent to the
repair area. Hydraulic jacking can also be utilized, which would involve injecting a
concrete mix to repair small segments of the curb. This method may be less expensive
and provide fewer impacts to the adjacent curb. The entire pavement section will be
removed prior to receiving a new pavement section, including aggregate base class 5.
The typical section for this street can be seen on Figure 2, and all proposed surface
improvements are shown on Figure 6.
Stormwater Improvements:
The existing storm sewer system on these streets is proposed to be left in place. A couple
of catch basins will need to be replaced however, and some work will be required on
other existing pipes, structures and castings on these streets.
4.1.4 West River Street
Sidewalk:
A 9-foot wide bituminous pathway is proposed to be constructed along the entire west
side of West River Street between CSAH 75 and the Xcel ball fields. The boulevard
width between the pathway and West River Street is proposed to be 5-feet. While wider
boulevards are preferred to provide a buffer area between pedestrians and vehicular
traffic, and to accommodate snow storage, there is limited right-of-way in this area so the
proposed boulevard width was reduced accordingly.
Street Design:
West River Street is proposed to receive concrete curb and gutter. A new pavement
section will then be constructed between the curbing, including aggregate base class 5.
The typical section for this street can be seen on Figure 2, and the proposed surface
improvements are shown on Figure 6.
The intersection of West River Street and CSAH 75 form a skewed intersection. As part
of the final design of the project, staff will evaluate whether this intersection should be
realigned to form a right-angle T-intersection, similar to what was done at West Prairie
Road. However, doing so would result in significant costs due to the need to remove and
construct a new railroad crossing over the BNSF railroad tracks. While current crash
records do not indicate there is a safety issue at this intersection, staff would consult with
the Wright County Highway Department to determine if the intersection should be
realigned at this time since both Wright County and the City will be reconstructing their
intersecting roads which would likely result in some cost savings to perform the work in
2011.
Feasibility Report
2011 Street Reconstruction Project – Area 4B & West River Street
Street, Utility, and Appurtenant Improvements
City of Monticello Project No. 11C001 Page 14
4.1.5 Other Considerations
Ellison Park Improvements:
The parking lot, internal access drive, and boat launch access drive are all proposed to be
reconstructed with this project due to their poor existing conditions.
4.1.6 Geotechnical Recommendations
The Geotechnical Evaluation Report is included in Appendix D. The report recommends
excavating any organic soils within 3-feet of any pavement subgrade.
This project includes reconstructing local access roadways that have been in service for
well over 30 years and while the roadway pavements have failed their failure seems to be
caused more from age than poor subgrade conditions. Excavating subgrade soils and
replacing them with select granular borrow increases project costs significantly. Staff is
therefore proposing to follow Braun’s recommendation for the purposes of providing a
cost in this Feasibility Report. However, should it become apparent during construction
that the existing subgrade soils are adequate for construction we will limit subcut depths
to 1-foot below the bottom of the aggregate base whenever practical, which is what was
done during previous reconstruction projects along West River Street which are holding
up well.
4.2 Stormwater Treatment
Area 4B involves reconstructing existing urban streets with existing storm sewer systems.
Unlike new developments, which would provide stormwater catch basins, pipes and stormwater
ponds to provide flood control and water treatment, redevelopment projects require a more
creative approach for stormwater management. It is the City’s policy that redevelopment
projects incorporate stormwater treatment systems where feasible. In the past, water quality has
been provided by grading new ponds or expanding existing ponds, by grading drainage swales,
and by installing sump manholes or “stormceptor” manholes.
The current management of stormwater in this section of the City utilizes storm sewer to route
and discharge stormwater runoff directly into the Mississippi River. Flooding or ponding of
surface water due to rainfall events are not significantly problematic in this area. This project as
proposed will not result in a new net increase in impervious surface area.
The existing storm sewer outlets along the banks of the Mississippi River in Area 4B are
proposed to be repaired and/or reconstructed with this project. These outlets are located at
Chestnut Street, Minnesota Street, Maple Street, Linn Street, Locust Street and Walnut Street,
and will require repairing or replacement of pipe sections, aprons, trash grates and/or riprap.
During preparation of this report staff checked with the Minnesota Pollution Control Agency
(MPCA) regarding potential future requirements for stormwater treatment in previously
developed areas since adding stormwater treatment ponds in these areas can be problematic. The
MPCA is not able to provide any clear direction at this time on which types of treatment may be
required of City’s in the future, but they did inform us that stormceptor type manholes are
Feasibility Report
2011 Street Reconstruction Project – Area 4B & West River Street
Street, Utility, and Appurtenant Improvements
City of Monticello Project No. 11C001 Page 15
probably not a method they will approve of on a large scale approach. As such, staff does not
recommend installing any stormceptor manholes with this project, but rather recommends adding
sump manholes in several key locations to remove as much grit from our stormwater runoff as
possible before discharging it into the river. Sump manholes involve minimal costs to construct
and maintain but provide sizeable gains by reducing the overall discharge of solids. This
approach will allow us to wait and see what the MPCA’s position will be in the future while
avoiding spending money on treatment methods that they may not approve of.
The reconstruction of West River Street will involve reconstructing the existing rural section to
an urban section by adding concrete curb and gutter and storm sewer. This will allow all of the
stormwater runoff from the street to be collected and channeled into adjacent stormwater ponds
and ditches. While this will not generally result in increased runoff volumes, it will require
erosion control measures to be incorporated at any new storm sewer system outlets.
4.3 Water Main Improvements
The existing watermain in Area 4B was tested for leaks in 2010. Based on the results of the leak
detection tests, as well as on recent visual observations, staff is proposing to leave the existing
water main in place unless it is identified for replacement for other reasons during the project.
As was previously noted, only valves, hydrants and leaking service lines will be replaced with
this project. The location of all proposed repairs and/or replacements is shown in the plans in on
Figures 7, 8 and 9 of Appendix A.
The existing water main under West River Street has not been tested for leaks, but based on the
age and material of the existing pipe, staff is proposing to leave the existing water main in place
unless it is identified for replacement for other reasons during the project. However, staff will
test this water main before construction activities occur to ensure any leaks are taken care of
before the roadway is reconstructed. Only an extension of the 12-inch DIP trunk line to the west
is proposed with this project to provide service to the undeveloped property on the west end.
The location of the proposed water main extension is shown in the plans in Figure 10 of
Appendix A.
4.4 Sanitary Sewer Improvements
The existing sanitary sewer in Area 4B was televised this winter. After reviewing all available
televising tapes, including previous tapes when the groundwater was higher that better showed
locations of groundwater infiltration, staff is recommending that the sanitary sewer trunk lines
along Cedar Street, East River Street from Cedar Street to New Street and from old Dayton
Street to the east end, and along Washington Avenue be replaced. This is due to the presence of
cracks, substantial sags in the sewer line, and leaking joints. Other shorter sections of mainline
sewer may need replacement to correct issues with significant sags and cracked pipe sections.
These pipe sections will be replaced with polyvinyl chloride pipe (PVC) pipe. In addition, most
of the sanitary service lines will likely need to be replaced due to widespread root intrusion. It is
proposed to slip-line other segments of the sanitary sewer that have significant infiltration and
root intrusion. The locations of the proposed repairs or replacements are shown in the plans in
on Figures 7, 8 and 9 of Appendix A.
Feasibility Report
2011 Street Reconstruction Project – Area 4B & West River Street
Street, Utility, and Appurtenant Improvements
City of Monticello Project No. 11C001 Page 16
The existing sanitary sewer under West River Street was previously televised and based on a
review of the tapes staff is proposing to leave the existing sanitary sewer in place unless it is
identified for replacement for other reasons during the project. Only an extension of the 12-inch
DIP trunk line to the west is proposed with this project to provide service to the undeveloped
property on the west end. The location of the proposed sanitary sewer extension is shown in the
plans in Figure 10 of Appendix A.
Some manhole castings and adjustment rings have exhibited cracking and spalling and will be
replaced as necessary. Manhole casting lids with open pick holes will be removed and replaced
with sealed solid lids with concealed pick holes. This will reduce the volume of stormwater
inflow into the sanitary sewer system which will serve to lower the volume of clean water to be
treated at the wastewater treatment plant thereby reducing wastewater treatment costs at the
plant.
4.5 Construction Methods
Existing pavements will be reconstructed by removing the existing bituminous surface and any
class 5 aggregate base. The existing subgrade will then be farmed and compacted to provide a
stable base for the pavement section. However, if during construction it is noticed that the
subgrade soils are not deemed to be stable enough for construction purposes they will either be
farmed to dry the soil, if time allows, or they will be removed and replaced with a 1 to 2-foot
section of compacted select granular borrow as directed by the engineer. Pavement reclamation
may be used for this project depending on the suitability of the existing subgrade soils. This will
be evaluated during subgrade preparation operations.
During utilities construction, manhole and catch basin castings will be removed and the
structures will be covered to prevent materials from dropping into these facilities. Paving will be
completed in two separate lifts upon acceptance of the grading of the aggregate base. It is
anticipated that the final lift of the bituminous wear course could be placed on some of the streets
in the fall of the same year, as long as the weather cooperates, and where there are no utilities
installed under the street. On streets that had deep utilities installed under them, the wear course
will be left off until the following year to allow the soils under the street enough time to settle.
During construction the contractor will be required to phase their operations to smaller areas of
the overall project to minimize areas of disruption. This would serve to minimize the level of
traffic control needed on the project and minimize disturbances to properties.
The contractor will also be required to start their construction operations east of New Street in
Area 4B after July 11th to avoid impacting any of the RiverFest activities. We are not
anticipating that this would result in substantial delays or a significant increase to the project
cost.
Feasibility Report
2011 Street Reconstruction Project – Area 4B & West River Street
Street, Utility, and Appurtenant Improvements
City of Monticello Project No. 11C001 Page 17
4.6 Private Utilities
Staff has not yet met with the telephone, gas, and cable utilities regarding this project. If the City
Council approves the preparation of Plans and Specifications staff will meet with the private
utility companies to discuss the proposed improvements. The alignment of streets, sidewalks
and pathways were considered to minimize impacts to private utilities. It is anticipated that a
few of the power poles will need to be relocated.
Should some of the utility companies indicate that they want to upsize or modify their services
during this project those upgrades and replacements of private utilities will be at the discretion
and cost of the individual utility.
Residents voiced a desire for Xcel Energy to bury their overhead lines with this project. City
staff will contact Xcel Energy to relay these comments.
4.7 Permits
Permits required as part of the proposed improvements are anticipated as follows:
MPCA General Stormwater Permit (NPDES).....Grading and Storm Water
Wright County........................................................Roadway Right-of-Way
US Army Corps of Engineers.........Mississippi River Storm Water Outlets
MPCA MS4 Permit..................................................Impaired Water/TMDL
MPCA MS4 Permit....................................................Scenic River Segment
4.8 Rights-of-Way/Easements
It is anticipated that all improvements will occur within existing City right-of-ways. There are
no existing drainage and utility easements in this area of the City. It is not anticipated that the
City will need to acquire any additional right-of-way or easements for this project.
Rights of entries from individual property owners may need to be obtained prior to construction
commencing for grading, utility construction and restoration.
The potential costs for any other easements have not been included in this feasibility report.
Feasibility Report
2011 Street Reconstruction Project – Area 4B & West River Street
Street, Utility, and Appurtenant Improvements
City of Monticello Project No. 11C001 Page 18
5. FINANCING
5.1 Opinion of Cost
A detailed opinion of probable cost for the proposed improvements can be found in Appendix B
of this report. These opinions of probable cost incorporate anticipated 2011 construction costs
and include a 10% construction contingency and 22% indirect costs. The indirect costs include
legal, engineering, administrative, and financing items. Summary tables of the proposed project
costs for Area 4B and West River Street are shown below in Tables 2 and 3. The total project
cost for both areas is $2,413,200.
TABLE 2
Proposed Project Costs
2011 Street Reconstruction Project
Area 4B
SCHEDULE TOTAL
Schedule A – Surface Improvements $1,247,600
Schedule A1 – Sidewalk $16,600
Schedule B – Storm Sewer Improvements $82,000
Schedule C – Water Main Improvements $85,000
Schedule D – Sanitary Sewer Improvements $350,500
Schedule E – Ellison Park Improvements $76,800
TOTAL PROJECT COST - AREA 4B $1,858,500
TABLE 3
Proposed Project Costs
2011 Street Reconstruction Project
West River Street, west of CSAH 75
SCHEDULE TOTAL
Schedule A – Surface Improvements $451,600
Schedule B – Storm Sewer Improvements $27,900
Schedule C – Water Main Improvements $36,300
Schedule D – Sanitary Sewer Improvements $38,900
TOTAL PROJECT COST – WEST RIVER STREET $554,700
Feasibility Report
2011 Street Reconstruction Project – Area 4B & West River Street
Street, Utility, and Appurtenant Improvements
City of Monticello Project No. 11C001 Page 19
5.2 Funding
5.2.1 Assessments
A portion of the project costs is proposed to be recovered through assessments levied
against benefitting properties in the project area. Assessments are proposed to be
collected for surface improvements against residential lots and non-residential uses in
Area 4B and West River Street, west of CSAH 75. These assessments are described
below, and a summary is shown below in Tables 4 and 5.
Residential Assessments
The residential assessment is a per lot assessment for the general improvement work to
the roadways within the project area. There are a total of 68 residential units within Area
4B that are proposed to be assessed. In general, any residential property with access to a
street being improved is proposed to be assessed as one residential unit. To be consistent
with previous assessment policies and past Council actions, corner lots and existing
residential properties with more than one access to one or more streets are proposed to be
assessed one residential unit.
Assessments are based on the City’s standard residential assessment rate for previously
completed street reconstruction projects with an approximate annual increase of 5%.
This results in a proposed rate of $4,000 per residential unit for 2011 (the rate in 2010
was $3,800 per unit).
Non-residential Assessments
There are 13 non-residential properties in Area 4B, including the New River Medical
Center parcels, and there are 5 non-residential properties along West River Street, west of
CSAH 75. All these properties are proposed to be assessed at the City’s standard rate of
$80 per front foot. If any sidewalks are constructed adjacent to the street their property
fronts on they would also be assessed the standard non-residential sidewalk assessment
rate of $12 per front foot. The proposed pathway along West River Street is not proposed
to be assessed to the adjacent properties as this is a regional benefit for access to the City
ball fields.
These rates are based on the City’s standard non-residential rates for previously
completed street reconstruction projects. However, there are several non-residential
properties throughout the project that staff would recommend be assessed as follows.
The Alano property on West River Street is proposed to be assessed a total of $8,000,
which is the standard assessment rate for two residential properties. This is because this
property is used by its members on a daily basis to varying degrees, yet it will most likely
not generate the same volume of passenger vehicle and/or truck traffic compared to a
typical non-residential lot. Therefore, by dividing the properties front footage of 174.33
feet by 80 feet, the average lot width considered for purposes of sub-dividing the property
into residential lots, the property could be subdivided into two residential lots in the
future. This is consistent with the assessment approach used with both the Rod and Gun
Club and Ritze Trucking as part of the 2007 Street Reconstruction Project.
Feasibility Report
2011 Street Reconstruction Project – Area 4B & West River Street
Street, Utility, and Appurtenant Improvements
City of Monticello Project No. 11C001 Page 20
The property at 2156 West River Street shares a driveway with Electro Industries, but
does not have frontage on River Street. It is proposed to calculate the total assessment
for these two properties by the frontage the Electro Industries property has on West River
Street, and then spread the assessment to each property based on their acreage.
The Xcel training facility is proposed to be assessed for the current useable frontage
where their building and parking lot fronts West River Street. The assessment for the
undeveloped property to the east will need to be reviewed.
It should be noted that there are several properties in Area 4B that were previously
assessed for their frontage along East Broadway for improvements completed under City
Project No. 98C017. The proposed assessments for these properties are shown in the
attached assessment rolls, but their assessments will be reviewed in more detail prior to
the Public Hearing on February 28, 2011 so these assessments could change.
City Property Assessments
The City currently owns 2 properties in Area 4B that are included in the assessment
calculations including the old landscaping/nursery parcel on Cedar Street and both
Ellison Park parcels. The assessment for these properties totals $88,546 and is included
in the non-residential assessment total noted in Table 4.
Sewer and Water Service Assessments
The Public Works Department will notify property owners if any service line issues are
identified when televising their sanitary sewer. The property owners will have the option
to replace their service lines and would be assessed for the actual costs from the mainline
to the property line. These service lines will be identified and bid with the project.
The preliminary assessment roll and accompanying map are included in Appendix C.
TABLE 4
Preliminary Assessments
Area 4B
TYPICAL ASSESSMENT RATE NO. OF
LOTS TOTAL
Residential Assessment $4,000/Lot $272,000
Non-Residential Assessment $80/FF $194,745*
Non-Residential Sidewalk Assessment $12/FF $7,532
TOTAL $474,277
* Includes City owned properties totaling $88,546.
Feasibility Report
2011 Street Reconstruction Project – Area 4B & West River Street
Street, Utility, and Appurtenant Improvements
City of Monticello Project No. 11C001 Page 21
TABLE 5
Preliminary Assessments
West River Street, west of CSAH 75
TYPICAL ASSESSMENT RATE NO. OF
LOTS TOTAL
Residential Assessment $4,000/Lot 2 $8,000
Non-Residential Assessment $80/FF $90,987
Non-Residential Sidewalk Assessment $12/FF $0
TOTAL $98,987
5.2.2 City Contribution
The City’s contribution to the project would include funding that is annually set aside for
street reconstruction, which has typically been between $250,000 and $500,000. In 2011
there was no money budgeted for this purpose. The current street reconstruction fund
balance is approximately $2,503,000. The City’s Trunk Utility Fund could be utilized
and, if necessary, funds could be used from the City’s General Fund.
A summary of the proposed funding is presented below in Table 6. Please note that the
table assumes a 1-year construction schedule. A description of other City funds is as
follows:
State Aid Funds: Available State Aid funds could be utilized for East River Street from
Palm Street to Washington Street, and on Palm Street between East Broadway and East
River Street. Each year the City designates 20% of our streets as Municipal State Aid
Streets that are then eligible for State Aid funding. The current balance in our State Aid
account is approximately $1,258,000. The estimated amount of State Aid funds that
could be applied towards this project is $551,370.
Trunk Funds: It is anticipated that the current trunk fund balance is available to fund the
sanitary sewer, water main, and storm sewer improvements.
Other Funds: Additional City revenue sources, special assessments, and general funds
could be utilized to fund remaining project costs.
Feasibility Report
2011 Street Reconstruction Project – Area 4B & West River Street
Street, Utility, and Appurtenant Improvements
City of Monticello Project No. 11C001 Page 22
TABLE 6
Proposed Project Funding
Area 4B and West River Street, west of CSAH 75
ASSESSMENTS CITY FUNDS TOTAL
Surface $565,732 $1,133,468 $1,699,200
Sidewalk $7,532 $9,068 $16,600
Storm Sewer – $109,900 $109,900
Water Main – $121,300 $121,300
Sanitary Sewer – $389,400 $389,400
Ellison Park – $76,800 $76,800
TOTAL $573,264 $1,839,936 $2,413,200
City funds can be distributed as follows for the proposed improvements in Area 4B and
West River Street, west of CSAH 75:
Total Project Cost $2,413,200
Less Assessments - $573,264
Subtotal = $1,839,936
Less State Aid Funds - $551,370
Subtotal = $1,288,566
Less Trunk Utility Funds (Storm, Water, Sewer) - $620,600
Subtotal = $667,966
Less City Street Funds - $667,966
TOTAL Remaining Cost = $0
Feasibility Report
2011 Street Reconstruction Project – Area 4B & West River Street
Street, Utility, and Appurtenant Improvements
City of Monticello Project No. 11C001 Page 23
6. PROJECT SCHEDULE
The proposed schedule is as follows:
Council Orders Feasibility Report...............................................................December 13, 2010
Neighborhood Meeting....................................................................................January 26, 2011
Council Accepts Feasibility Report and Orders Public Hearing...................February 14, 2011
Council Conducts Public Hearing/Authorizes Plans and Specifications.......February 28, 2011
Private Utility Coordination Meeting......................................................................March 2011
Submit Final Plans to State Aid...........................................................................April 11, 2011
Council Approves Plans and Specifications/Authorizes Ad for Bids..................April 25, 2011
Receive Bids ........................................................................................................May 26, 2011
Award Contract ....................................................................................................June 13, 2011
Begin Construction ....................................................................................................June 2011
Construction Complete .........................................................................................October 2011
Assessment Hearing.........................................................................................October 24, 2011
Feasibility Report
2011 Street Reconstruction Project – Area 4B & West River Street
Street, Utility, and Appurtenant Improvements
City of Monticello Project No. 11C001 Page 24
7. CONCLUSIONS AND RECOMMENDATIONS
City Project No. 11C001 consists of reconstructing streets, constructing new sidewalk/pathway,
storm sewer improvements, sanitary sewer and water main improvements, and appurtenant work
for the Area 4B and West River Street, west of CSAH 75 per the Overall Street Reconstruction
Program.
It is the recommendation of City staff that City Project No. 11C001 is feasible, necessary, and
cost-effective from an engineering standpoint. The Council should consider the following items
as it relates to the project:
1. Reconstruct all streets and utilities within Area 4B and West River Street, west of CSAH
75 as identified herein.
2. Increase the standard residential street reconstruction assessment rate to $4,000 per unit
for 2011.
3. Accept the standard non-residential street reconstruction assessment rate at $80 per front
foot, and the standard sidewalk construction assessment rate at $12 per front foot for
2011.
4. Consider reconstructing the pavement in the parking lot, internal drive and boat launch
access drive at Ellison Park.
Feasibility Report
2011 Street Reconstruction Project – Area 4B & West River Street
Street, Utility, and Appurtenant Improvements
City of Monticello Project No. 11C001
APPENDIX A
Figures
Feasibility Report
2011 Street Reconstruction Project – Area 4B & West River Street
Street, Utility, and Appurtenant Improvements
City of Monticello Project No. 11C001
APPENDIX B
Opinion of Probable Cost
Engineer's Estimate
WSB Project:2011 Reconstruction Program - East River Street (Area 4b)Design By:JAK
Project Location:City of Monticello Checked By:SKB
City Project No.:11C001
WSB Project No:1494-42 Date:2/17/2011
Item
No.
MN/DOT
Specification No.DescriptionUnit Estimated
Total Quantity Unit Price Estimated Total
Cost
12021.501MOBILIZATION LUMP SUM1 $40,400.0040,400.00$
22101.502CLEARING TREE 15 $150.002,250.00$
32101.507GRUBBING TREE 15 $100.001,500.00$
42104.501REMOVE CURB AND GUTTER LIN FT3,775 $3.0011,325.00$
52104.503REMOVE CONCRETE SIDEWALK SQ FT1,200 $1.001,200.00$
62104.505REMOVE BITUMINOUS DRIVEWAY PAVEMENT SQ YD425 $2.501,062.50$
72104.505REMOVE CONCRETE DRIVEWAY PAVEMENT SQ YD675 $4.002,700.00$
82104.509REMOVE MAIL BOX SUPPORT EACH 47 $50.002,350.00$
92104.509REMOVE MAIL BOX EACH 47 $30.001,410.00$
102104.511SAWING CONCRETE PAVEMENT (FULL DEPTH)LIN FT150 $4.00 600.00$
112104.513SAWING BITUMINOUS PAVEMENT (FULL DEPTH)LIN FT700 $3.502,450.00$
122105.501COMMON EXCAVATION CU YD13,360 $6.0080,160.00$
132105.507SUBGRADE EXCAVATION (EV)CU YD1,340 $10.0013,400.00$
142105.522SELECT GRANULAR BORROW (CV)CU YD8,900 $10.0089,000.00$
152105.525TOPSOIL BORROW (CV)CU YD500 $16.008,000.00$
162105.604GEOTEXTILE FABRIC, TYPE V SQ YD2,430 $2.004,860.00$
172112.501SUBGRADE PREPARATION ROAD STA63.1 $225.0014,197.50$
182123.610STREET SWEEPER (WITH PICKUP BROOM)HOUR68.0 $125.008,500.00$
192130.501WATER M GALLONS172.0 $30.005,160.00$
202211.501AGGREGATE BASE CLASS 5 MOD TON8,035 $10.0080,350.00$
212331.604BITUMINOUS PAVEMENT RECLAMATION SQ YD24,300 $3.0072,900.00$
222357.502BITUMINOUS MATERIAL FOR TACK COAT GALLON1,215 $3.003,645.00$
232360.501TYPE SP 9.5 WEARING COURSE MIXTURE (2,B)TON5,300 $55.00291,500.00$
242360.503TYPE SP 9.5 WEARING COURSE MIXTURE (2,B)SQ YD425 $20.008,500.00$
252504.602ADJUST VALVE BOX EACH 1 $250.00 250.00$
262504.602IRRIGATION SYSTEM REPAIR EACH 19 $300.005,700.00$
272521.5014" CONCRETE WALK SQ FT840 $3.502,940.00$
282531.501CONCRETE CURB AND GUTTER, DESIGN B618 LIN FT3,775 $10.0037,750.00$
292531.5076" CONCRETE DRIVEWAY PAVEMENT HE SQ YD675 $45.0030,375.00$
302531.602PEDESTRIAN CURB RAMP EACH 17 $450.007,650.00$
312531.618TRUNCATED DOMES SQ FT152 $50.007,600.00$
322540.602INSTALL MAIL BOX SUPPORT (CLUSTER)EACH 15 $200.003,000.00$
332540.602MAIL BOX EACH 61 $50.003,050.00$
342540.602MAIL BOX (TEMPORARY)EACH 61 $20.001,220.00$
352563.601TRAFFIC CONTROL LUMP SUM1 $10,000.0010,000.00$
362564.531SIGN PANELS TYPE C SQ FT155.00 $45.006,975.00$
372564.602FURNISH & INSTALL SIGN PANEL TYPE D EACH 28 $300.008,400.00$
382564.60312" SOLID WHITE-EPOXY LIN FT225 $6.001,350.00$
392565.6034" NON-METALLIC CONDUIT LIN FT1,000 $3.003,000.00$
402565.603INSTALL 4" NON-METALLIC CONDUIT LIN FT1,000 $6.006,000.00$
2011 Street Reconstruction Program
SCHEDULE A. SURFACE IMPROVEMENTS
Engineer's Estimate
2010 Reconstruction Program - East River Street (Area 4b)
WSB Project No. 1494-42 1 Of 5 K:\01494-42\Quantity\Preliminary\Engineer's Estimate 013111 (JAK)
Engineer's Estimate
WSB Project:2011 Reconstruction Program - East River Street (Area 4b)Design By:JAK
Project Location:City of Monticello Checked By:SKB
City Project No.:11C001
WSB Project No:1494-42 Date:2/17/2011
Item
No.
MN/DOT
Specification No.DescriptionUnit Estimated
Total Quantity Unit Price Estimated Total
Cost
2011 Street Reconstruction Program
412571.502DECIDUOUS TREE 2.5" CAL B&B TREE 15 $400.006,000.00$
422573.502SILT FENCE, TYPE HEAVY DUTY LIN FT2,000 $3.006,000.00$
432573.530STORM DRAIN INLET PROTECTION EACH 40 $200.008,000.00$
442573.602TEMPORARY ROCK CONSTRUCTION ENTRANCE EACH 9 $750.006,750.00$
452575.501SEEDING ACRE 2 $2,000.004,000.00$
462575.505SODDING TYPE LAWN SQ YD4,200 $3.5014,700.00$
472582.503CROSSWALK MARKING-PAINT SQ FT760 $2.001,520.00$
SUBTOTAL SCHEDULE A - SURFACE IMPROVEMENTS$929,650
+10% Contingencies $92,970
Subtotal $1,022,620
+ 22% Indirect Cost $224,980
TOTAL Schedule A - Surface Improvements$1,247,600
482103.507DISCONNECT WATER SERVICE EACH 5 150.00$ 750.00$
492104.501REMOVE WATER MAIN LIN FT190 5.00$ 950.00$
502104.509REMOVE HYDRANT AND VALVE EACH 6 300.00$ 1,800.00$
512104.509REMOVE GATE VALVE & BOX EACH 13 250.00$ 3,250.00$
522104.509REMOVE CURB STOP & BOX EACH 5 125.00$ 625.00$
532104.509REMOVE WATER SERVICE EACH 5 150.00$ 750.00$
542451.602GRANULAR FOUNDATION AND/OR BEDDING TON 25 10.00$ 250.00$
552504.602RECONNECT WATER SERVICE EACH 5 250.00$ 1,250.00$
562504.6021" CORPORATION STOP EACH 5 95.00$ 475.00$
572504.6021" CURB STOP AND BOX EACH 5 200.00$ 1,000.00$
582504.602HYDRANT ASSEMBLY EACH 6 2,600.00$ 15,600.00$
592504.6026" GATE VALVE AND BOX EACH 19 900.00$ 17,100.00$
602504.6031" TYPE K COPPER PIPE LIN FT200 24.00$ 4,800.00$
612504.6036" WATER MAIN-DUCT IRON CL 52 LIN FT190 30.00$ 5,700.00$
622504.6044" POLYSTYRENE INSULATION SQ YD25 20.00$ 500.00$
632504.608DUCTILE IRON FITTINGS POUND1,700 5.00$ 8,500.00$
SUBTOTAL SCHEDULE B - WATER MAIN IMPROVEMENTS$63,300
+ 10% Contingencies $6,330
Subtotal $69,630
+ 22% Indirect Cost $15,320
TOTAL Schedule B - Water Main Improvements$85,000
SCHEDULE B. WATER MAIN IMPROVEMENTS
Engineer's Estimate
2010 Reconstruction Program - East River Street (Area 4b)
WSB Project No. 1494-42 2 Of 5 K:\01494-42\Quantity\Preliminary\Engineer's Estimate 013111 (JAK)
Engineer's Estimate
WSB Project:2011 Reconstruction Program - East River Street (Area 4b)Design By:JAK
Project Location:City of Monticello Checked By:SKB
City Project No.:11C001
WSB Project No:1494-42 Date:2/17/2011
Item
No.
MN/DOT
Specification No.DescriptionUnit Estimated
Total Quantity Unit Price Estimated Total
Cost
2011 Street Reconstruction Program
642104.501REMOVE SEWER PIPE (SANITARY)LIN FT1,925 3.00$ 5,775.00$
652104.501REMOVE SANITARY SERVICE PIPE LIN FT3,120 3.50$ 10,920.00$
662104.509REMOVE MANHOLE (SANITARY)EACH 12 500.00$ 6,000.00$
672104.509REMOVE CASTING ASSEMBLY EACH 12 100.00$ 1,200.00$
682104.525ABANDON MANHOLE EACH 1 1,000.00$ 1,000.00$
692104.603REMOVE OUTSIDE DROP LIN FT6.3 50.00$ 315.00$
702104.603ABANDON PIPE SEWER - SANITARY LIN FT250 10.00$ 2,500.00$
712451.602GRANULAR FOUNDATION AND/OR BEDDING TON 125 10.00$ 1,250.00$
722501.605CHEMICAL GROUT GALLON10 400.00$ 4,000.00$
732503.601SANITARY SEWER BYPASS PUMPING LUMP SUM1 15,000.00$ 15,000.00$
742503.6028"X6" PVC WYE EACH 6 120.00$ 720.00$
752503.60210"X6" PVC WYE EACH 22 150.00$ 3,300.00$
762503.60212"X6" PVC WYE EACH 3 185.00$ 555.00$
772503.60215"X6" PVC WYE EACH 38 275.00$ 10,450.00$
782503.602CONNECT TO EXISTING MANHOLES (SAN)EACH 5 1,000.00$ 5,000.00$
792503.602CONNECT TO EXISTING SANITARY SEWER SERVICE EACH 67 200.00$ 13,400.00$
802503.602CHIMNEY SEALS EACH 16 350.00$ 5,600.00$
812503.6034" PVC PIPE SEWER - SCH 40 LIN FT2,100 19.00$ 39,900.00$
822503.6036" PVC PIPE SEWER - SDR 26 LIN FT700 22.00$ 15,400.00$
832503.6038" PVC PIPE SEWER - SDR 35 LIN FT525 28.00$ 14,700.00$
842503.60310" PVC PIPE SEWER - SDR 35 LIN FT820 33.00$ 27,060.00$
852503.60315" PVC PIPE SEWER - SDR 35 LIN FT580 37.00$ 21,460.00$
862503.603LINING SEWER PIPE 12"LIN FT444 40.00$ 17,760.00$
872503.603SANITARY SEWER INSPECTION (TELEVISING)LIN FT1,925 1.50$ 2,887.50$
882506.522ADJUST FRAME AND RING CASTING (SANITARY)EACH 4 450.00$ 1,800.00$
892506.602RECONSTRUCT SANITARY MANHOLES EACH 1 1,250.00$ 1,250.00$
902506.602CASTING ASSEMBLY EACH 11 450.00$ 4,950.00$
912506.602CONSTRUCT SANITARY MANHOLES (8' AND ABOVE)LIN FT27.2 125.00$ 3,400.00$
922506.602CONSTRUCT SANITARY MANHOLES (0-8')EACH 11 2,000.00$ 22,000.00$
932506.603CONSTRUCT 8" OUTSIDE DROP LIN FT8.3 200.00$ 1,660.00$
SUBTOTAL SCHEDULE C - SANITARY SEWER IMPROVEMENTS$261,210
+ 10% Contingencies $26,120
Subtotal $287,330
+ 22% Indirect Cost $63,210
TOTAL Schedule C - Sanitary Sewer Improvements$350,500
SCHEDULE C. SANITARY SEWER IMPROVEMENTS
Engineer's Estimate
2010 Reconstruction Program - East River Street (Area 4b)
WSB Project No. 1494-42 3 Of 5 K:\01494-42\Quantity\Preliminary\Engineer's Estimate 013111 (JAK)
Engineer's Estimate
WSB Project:2011 Reconstruction Program - East River Street (Area 4b)Design By:JAK
Project Location:City of Monticello Checked By:SKB
City Project No.:11C001
WSB Project No:1494-42 Date:2/17/2011
Item
No.
MN/DOT
Specification No.DescriptionUnit Estimated
Total Quantity Unit Price Estimated Total
Cost
2011 Street Reconstruction Program
942104.501REMOVE SEWER PIPE (STORM)LIN FT450 5.00$ 2,250.00$
952104.509REMOVE MANHOLE OR CATCH BASIN EACH 6 350.00$ 2,100.00$
962104.509REMOVE METAL APRON EACH 1 150.00$ 150.00$
972105.601DEWATERING LUMP SUM1 1,000.00$ 1,000.00$
982105.604GEOTEXTILE FABRIC, TYPE IV SQ YD16.8 2.50$ 42.00$
992501.60221" RC PIPE APRON W/ TRASH GUARD EACH 1 1,250.00$ 1,250.00$
1002503.54115" RC PIPE SEWER DESIGN 3006 CL V LIN FT50 35.00$ 1,750.00$
1012503.54121" RC PIPE SEWER DESIGN 3006 CL III LIN FT400 38.00$ 15,200.00$
1022503.573REPAIR STORM SEWER EACH 2 300.00$ 600.00$
103 2506.501CONSTRUCT DRAINAGE STRUCTURE DESIGN 48-4020 LIN FT25 280.00$ 7,000.00$
104 2506.501CONSTRUCT DRAINAGE STRUCTURE DESIGN 60-4020 LIN FT 5 350.00$ 1,750.00$
105 2506.502CONSTRUCT DRAINAGE STRUCTURE DES SPECIAL 1 EACH 5 1,600.00$ 8,000.00$
106 2506.522ADJUST FRAME AND RING CASTING (CATCHBASIN)EACH 27 450.00$ 12,150.00$
107 2506.522ADJUST FRAME AND RING CASTING (STORM)EACH 9 $450.004,050.00$
108 2506.602CASTING ASSEMBLY (CATCHBASIN)EACH 5 500.00$ 2,500.00$
1092506.602CASTING ASSEMBLY (STORM)EACH 1 500.00$ 500.00$
1102511.501RANDOM RIPRAP CLASS IV CU YD8.4 100.00$ 840.00$
SUBTOTAL SCHEDULE D - STORM SEWER IMPROVEMENTS$61,130
+ 10% Contingencies $6,110
Subtotal $67,240
+ 22% Indirect Cost $14,790
TOTAL Schedule D - Storm Sewer Improvements$82,000
SCHEDULE D. STORM SEWER IMPROVEMENTS
Engineer's Estimate
2010 Reconstruction Program - East River Street (Area 4b)
WSB Project No. 1494-42 4 Of 5 K:\01494-42\Quantity\Preliminary\Engineer's Estimate 013111 (JAK)
Engineer's Estimate
WSB Project:2011 Reconstruction Program - East River Street (Area 4b)Design By:JAK
Project Location:City of Monticello Checked By:SKB
City Project No.:11C001
WSB Project No:1494-42 Date:2/17/2011
Item
No.
MN/DOT
Specification No.DescriptionUnit Estimated
Total Quantity Unit Price Estimated Total
Cost
2011 Street Reconstruction Program
1112101.502CLEARING TREE 1 $200.00 $200
1122101.507GRUBBING TREE 1 $150.00 $150
1132104.505REMOVE BITUMINOUS DRIVEWAY PAVEMENT SQ YD225 $2.50 $563
1142104.513SAWING BITUMINOUS PAVEMENT (FULL DEPTH)LIN FT265 $3.50 $928
1152504.602IRRIGATION SYSTEM REPAIR EACH 1 $500.00 $500
1162521.5014" CONCRETE WALK SQ FT2,150 $3.50 $7,525
1172531.602PEDESTRIAN CURB RAMP EACH 2 $450.00 $900
1182531.618TRUNCATED DOMES SQ FT16 $50.00 $800
1192571.502DECIDUOUS TREE 2" CAL B&B TREE 1 $300.00 $300
1202575.505SODDING TYPE LAWN SQ YD75 $3.50 $263
1212582.503CROSSWALK MARKING-PAINT SQ FT108 $2.00 $216
SUBTOTAL SCHEDULE E - SIDEWALK IMPROVEMENTS$12,340
+ 10% Contingencies $1,230
Subtotal $13,570
+ 22% Indirect Cost $2,990
TOTAL Schedule E - Sidewalk Improvements$16,600
1222104.505REMOVE CONCRETE DRIVEWAY PAVEMENT SQ YD30 $4.00 120.00$
1232104.513SAWING BITUMINOUS PAVEMENT (FULL DEPTH)LIN FT40 $3.50 140.00$
1242211.501AGGREGATE BASE CLASS 5 MOD TON 400 $10.004,000.00$
1252331.604BITUMINOUS PAVEMENT RECLAMATION SQ YD3,450 $3.0010,350.00$
1262357.502BITUMINOUS MATERIAL FOR TACK COAT GALLON175 $3.00 525.00$
1272360.501TYPE SP 9.5 WEARING COURSE MIXTURE (2,B)TON 740 $55.0040,700.00$
1282531.5076" CONCRETE DRIVEWAY PAVEMENT HE SQ YD30 $45.001,350.00$
SUBTOTAL SCHEDULE F - PARKING LOT IMPROVEMENTS$57,190
+ 10% Contingencies $5,720
Subtotal $62,910
+ 22% Indirect Cost $13,840
TOTAL Schedule F - Parking Lot Improvements$76,800
$1,858,500GRAND TOTAL - 2010 Street Reconstruction Program - East River Street (Area 4b)
SCHEDULE E. SIDEWALK IMPROVEMENTS (CEDAR STREET)
SCHEDULE F. PARKING LOT IMPROVEMENTS
Engineer's Estimate
2010 Reconstruction Program - East River Street (Area 4b)
WSB Project No. 1494-42 5 Of 5 K:\01494-42\Quantity\Preliminary\Engineer's Estimate 013111 (JAK)
Engineer's Estimate
WSB Project:2011 Reconstruction Program - West River Street Design By:JAK
Project Location:City of Monticello Checked By:SKB
City Project No.:11C001
WSB Project No:1494-42 Date:2/17/2011
Item
No.
MN/DOT
Specification No.DescriptionUnit Estimated
Total Quantity Unit Price Estimated Total
Cost
12021.501MOBILIZATION LUMP SUM1 $12,000.00 $12,000.00
22104.501REMOVE PIPE CULVERTS LIN FT115 $5.00 $575.00
32104.505REMOVE BITUMINOUS DRIVEWAY PAVEMENT SQ YD300 $2.50 $750.00
42104.513SAWING BITUMINOUS PAVEMENT (FULL DEPTH)LIN FT300 $3.50 $1,050.00
52105.501COMMON EXCAVATION (CV)CU YD3610 $7.00 $25,270.00
62105.507SUBGRADE EXCAVATION (EV)CU YD850 $10.00 $8,500.00
72105.522SELECT GRANULAR BORROW (CV)CU YD3250 $10.00 $32,500.00
82112.501SUBGRADE PREPARATION ROAD STA17.1 $250.00 $4,275.00
92211.501AGGREGATE BASE CLASS 5 MOD TON1130 $10.00 $11,300.00
102331.604BITUMINOUS PAVEMENT RECLAMATION SQ YD6460 $5.00 $32,300.00
112357.502BITUMINOUS MATERIAL FOR TACK COAT GALLON300 $1.50 $450.00
122360.501TYPE SP 9.5 WEARING COURSE MIXTURE (2,B)TON1500 $56.00 $84,000.00
132360.503TYPE SP 9.5 WEARING COURSE MIXTURE (2,B)SQ YD295 $20.00 $5,900.00
142504.602ADJUST VALVE BOX EACH 3 $250.00 $750.00
152506.522ADJUST FRAME AND RING CASTING EACH 4 $600.00 $2,400.00
162521.6042.5" BITUMINOUS PATH SQ YD1550 $18.00 $27,900.00
172531.507CONCRETE CURB & GUTTER DESIGN B618 LIN FT3100 $10.00 $31,000.00
182531.602PEDESTRIAN CURB RAMP EACH 2 $450.00 $900.00
192531.618TRUNCATED DOMES SQ FT16 $50.00 $800.00
202540.601RAILROAD CROSSING LUMP SUM1 $45,000.00 $45,000.00
212563.601TEMPORARY TRAFFIC CONTROL LUMP SUM1 $2,000.00 $2,000.00
222564.531SIGN PANELS TYPE C SQ FT18.75 $45.00 $843.75
232564.602F&I SIGN PANEL TYPE D EACH 4 $300.00 $1,200.00
242564.602RELOCATE SIGN EACH 4 $150.00 $600.00
252565.6034" NON-METALLIC CONDUIT LIN FT100 $7.00 $700.00
262573.53INLET PROTECTION TYPE C EACH 4 $200.00 $800.00
272575.523EROSION CONTROL BLANKET, CATEGORY 3 SQ YD50 $2.00 $100.00
282575.605SEEDING (INCL. FERT. & MULCH)ACRE1.75$1,500.00 $2,625.00
SUBTOTAL SCHEDULE A - STREET IMPROVEMENTS$336,490
+ 10% Contingencies $33,650
Subtotal $370,140
+ 22% Indirect Cost $81,430
TOTAL Schedule A - Street Improvements$451,600
2011 Street Reconstruction Program
SCHEDULE A. SURFACE IMPROVEMENTS
Engineer's Estimate
2010 Reconstruction Program - West River Street
WSB Project No. 1494-42 1 Of 3 K:\01494-42\Quantity\Preliminary\Engineer's Estimate 013111 (JAK)
Engineer's Estimate
WSB Project:2011 Reconstruction Program - West River Street Design By:JAK
Project Location:City of Monticello Checked By:SKB
City Project No.:11C001
WSB Project No:1494-42 Date:2/17/2011
Item
No.
MN/DOT
Specification No.DescriptionUnit Estimated
Total Quantity Unit Price Estimated Total
Cost
2011 Street Reconstruction Program
292104.501REMOVE WATER MAIN LIN FT235 $5.00$1,175.00
302504.6024" GATE VALVE AND BOX EACH 1 $1,250.00$1,250.00
312504.602CONNECT TO EXISTING WATER MAIN EACH 2 $1,000.00$2,000.00
322504.602HYDRANT AND VALVE EACH 1 $3,000.00$3,000.00
332504.6034" WATER MAIN-DUCT IRON CL 52 LIN FT20 $28.00 $560.00
342504.6036" WATER MAIN-DUCT IRON CL 52 LIN FT10 $30.00 $300.00
352504.6038" WATER MAIN-DUCT IRON CL 52 LIN FT45 $34.00$1,530.00
362504.60312" WATER MAIN-DUCT IRON CL 52 LIN FT290 $50.00$14,500.00
372504.608DUCTILE IRON FITTINGS POUND900 $3.00$2,700.00
SUBTOTAL SCHEDULE B - WATER MAIN IMPROVEMENTS$27,020
+ 10% Contingencies $2,700
Subtotal $29,720
+ 22% Indirect Cost $6,540
TOTAL Schedule B - Water Main Improvements$36,300
382104.501REMOVE SANITARY SEWER SERVICE PIPE LIN FT255 $5.00$1,275.00
392503.602CONNECT TO EXISTING MANHOLES (SANITARY)EACH 1 $2,000.00$2,000.00
402503.602RECONNECT SANITARY SEWER SERVICE EACH 1 $600.00 $600.00
412503.6028"X4" PVC WYE EACH 1 $200.00 $200.00
422503.6028"X6" PVC WYE EACH 1 $225.00 $225.00
432503.602CHIMNEY SEALS EACH 1 $225.00 $225.00
442503.6034" PVC PIPE SEWER - SDR 26 LIN FT100 $28.00$2,800.00
452503.6036" PVC PIPE SEWER - SDR 26 LIN FT35 $32.00$1,120.00
462503.6038" PVC PIPE SEWER - DR 18 LIN FT250 $55.00$13,750.00
472503.603TELEVISE SANITARY SEWER LIN FT250 $2.00 $500.00
482506.516CASTING ASSEMBLY EACH 1 $650.00 $650.00
492506.603CONST. 48" DIA SAN SEWER MANHOLE LIN FT28 $200.00$5,600.00
SUBTOTAL SCHEDULE C - SANITARY SEWER IMPROVEMENTS$28,950
+ 10% Contingencies $2,900
Subtotal $31,850
+ 22% Indirect Cost $7,010
TOTAL Schedule C - Sanitary Sewer Improvements$38,900
SCHEDULE B. WATER MAIN IMPROVEMENTS
SCHEDULE C. SANITARY SEWER IMPROVEMENTS
Engineer's Estimate
2010 Reconstruction Program - West River Street
WSB Project No. 1494-42 2 Of 3 K:\01494-42\Quantity\Preliminary\Engineer's Estimate 013111 (JAK)
Engineer's Estimate
WSB Project:2011 Reconstruction Program - West River Street Design By:JAK
Project Location:City of Monticello Checked By:SKB
City Project No.:11C001
WSB Project No:1494-42 Date:2/17/2011
Item
No.
MN/DOT
Specification No.DescriptionUnit Estimated
Total Quantity Unit Price Estimated Total
Cost
2011 Street Reconstruction Program
502501.51515" RCP PIPE APRON EACH 2 $475.00 $950.00
512501.602TRASH GUARD FOR 15" PIPE APRON EACH 2 $250.00 $500.00
522502.5416" PERF PVC PIPE DRAIN LIN FT320 $16.00$5,120.00
532503.51115" RC PIPE SEWER DESIGN 3006 CL V LIN FT125 $35.00$4,375.00
542503.603TELEVISE STORM SEWER LIN FT125 $2.00 $250.00
552506.501CONST DRAINAGE STRUCTURE DESIGN 48-4020 LIN FT10 $300.00$3,000.00
562506.502CONST DRAINAGE STRUCTURE DESIGN SPECIAL 1 (2X3)EACH 2 $1,700.00$3,400.00
572506.602CASTING ASSEMBLY (CATCHBASIN)EACH 4 $500.00$2,000.00
582511.501GROUTED RIPRAP CLASS III CU YD8.8 $125.00$1,100.00
592511.604GEOTEXTILE FILTER TYPE IV SQ YD17.6 $3.00 $52.80
SUBTOTAL SCHEDULE D - STORM SEWER IMPROVEMENTS$20,750
+ 10% Contingencies $2,080
Subtotal $22,830
+ 22% Indirect Cost $5,020
TOTAL Schedule D - Storm Sewer Improvements$27,900
$554,700GRAND TOTAL - 2010 Street Reconstruction Program - West River Street
SCHEDULE D. STORM SEWER IMPROVEMENTS
Engineer's Estimate
2010 Reconstruction Program - West River Street
WSB Project No. 1494-42 3 Of 3 K:\01494-42\Quantity\Preliminary\Engineer's Estimate 013111 (JAK)
Feasibility Report
2011 Street Reconstruction Project – Area 4B & West River Street
Street, Utility, and Appurtenant Improvements
City of Monticello Project No. 11C001
APPENDIX C
Preliminary Assessment Rolls – Area 4B & West River Street
Assessment Maps – Area 4B & West River Street
Pr
e
l
i
m
i
n
a
r
y
As
s
e
s
s
m
e
n
t
Ro
l
l
‐
Ea
s
t
Ri
v
e
r
St
r
e
e
t
(A
r
e
a
4b
)
20
1
1
S
T
R
E
E
T
R
E
C
O
N
S
T
R
U
C
T
I
O
N
P
R
O
J
E
C
T
CI
T
Y
O
F
M
O
N
T
I
C
E
L
L
O
,
W
R
I
G
H
T
C
O
U
N
T
Y
,
M
I
N
N
E
S
O
T
A
S.
A
.
P
.
R
I
V
E
R
S
T
R
E
E
T
2
2
2
-
X
X
X
-
X
X
X
,
P
A
L
M
S
T
R
E
E
T
2
2
2
-
X
X
X
-
X
X
X
,
W
A
S
H
I
N
G
T
O
N
S
T
R
E
E
T
2
2
2
-
X
X
X
-
X
X
X
Printed:
CI
T
Y
P
R
O
J
E
C
T
N
O
.
1
1
C
0
0
1
Created: 1/31/11 Revised: 2/8/11 SANITARY TOTAL
PR
O
P
E
R
T
Y
ST
R
E
E
T
S
T
R
E
E
T
S
E
W
E
R
W
A
T
E
R
M
A
I
N
P
R
O
P
O
S
E
D
No
I
D
E
N
T
I
F
I
C
A
T
I
O
N
N
O
.
P
R
O
P
E
R
T
Y
O
W
N
E
R
PR
O
P
E
R
T
Y
O
W
N
E
R
PR
O
P
E
R
T
Y
M
A
I
L
I
N
G
A
S
S
E
S
S
A
B
L
E
R
A
T
E
T
O
T
A
L
F
F
R
A
T
E
T
O
T
A
L
S
E
R
V
I
C
E
S
E
R
V
I
C
E
A
S
S
E
S
S
M
E
N
T
(P
I
D
)
AD
D
R
E
S
S
AD
D
R
E
S
S
U
N
I
T
S
1
1
5
5
0
1
0
0
6
6
0
1
0
S
A
N
D
R
A
L
G
O
U
L
D
98
9
0
G
R
O
V
E
R
A
V
E
S
W
HO
W
A
R
D
L
A
K
E
M
N
5
5
3
4
9
20
7
R
I
V
E
R
S
T
E
1
4
,
0
0
0
.
0
0
$
4
,
0
0
0
.
0
0
$
0
-
$ 4,000.00$
2
1
5
5
0
1
0
0
6
6
0
3
0
R
O
B
E
R
T
J
&
V
A
L
E
R
I
E
S
O
M
E
R
V
I
L
L
E
21
3
R
I
V
E
R
S
T
E
MO
N
T
I
C
E
L
L
O
M
N
5
5
3
6
2
0-
$
0
-
$ -$
3
1
5
5
0
4
0
0
0
1
0
5
0
R
O
B
E
R
T
J
&
V
A
L
E
R
I
E
S
O
M
E
R
V
I
L
L
E
21
3
R
I
V
E
R
S
T
E
MO
N
T
I
C
E
L
L
O
M
N
5
5
3
6
2
21
3
R
I
V
E
R
S
T
E
1
4
,
0
0
0
.
0
0
$
4
,
0
0
0
.
0
0
$
0
-
$ 4,000.00$
4
1
5
5
0
4
0
0
0
1
0
2
1
D
I
A
N
E
B
B
L
U
E
21
9
R
I
V
E
R
S
T
E
MO
N
T
I
C
E
L
L
O
M
N
5
5
3
6
2
21
9
R
I
V
E
R
S
T
E
1
4
,
0
0
0
.
0
0
$
4
,
0
0
0
.
0
0
$
0
-
$ 4,000.00$
5
1
5
5
0
4
0
0
0
1
0
2
0
M
I
C
H
A
E
L
A
P
E
L
A
R
S
K
I
22
5
R
I
V
E
R
S
T
E
MO
N
T
I
C
E
L
L
O
M
N
5
5
3
6
2
22
5
R
I
V
E
R
S
T
E
1
4
,
0
0
0
.
0
0
$
4
,
0
0
0
.
0
0
$
0
-
$ 4,000.00$
6
1
5
5
0
4
0
0
0
1
0
1
0
E
L
I
Z
A
B
E
T
H
E
B
A
L
D
R
I
D
G
E
&
23
1
R
I
V
E
R
S
T
E
MO
N
T
I
C
E
L
L
O
M
N
5
5
3
6
2
23
1
R
I
V
E
R
S
T
E
1
4
,
0
0
0
.
0
0
$
4
,
0
0
0
.
0
0
$
0
-
$ 4,000.00$
7
1
5
5
0
4
0
0
0
1
0
1
1
L
E
R
O
Y
E
&
S
H
A
R
O
N
K
R
O
B
I
D
E
A
U
23
7
R
I
V
E
R
S
T
E
MO
N
T
I
C
E
L
L
O
M
N
5
5
3
6
2
23
7
R
I
V
E
R
S
T
E
1
4
,
0
0
0
.
0
0
$
4
,
0
0
0
.
0
0
$
0
-
$ 4,000.00$
8
1
5
5
0
1
5
0
0
6
0
5
0
D
A
R
Y
L
R
&
E
L
L
E
N
E
F
I
S
C
H
B
A
C
H
PO
B
O
X
5
0
2
MO
N
T
I
C
E
L
L
O
M
N
5
5
3
6
2
30
3
R
I
V
E
R
S
T
E
1
4
,
0
0
0
.
0
0
$
4
,
0
0
0
.
0
0
$
0
-
$ 4,000.00$
9
1
5
5
0
1
5
0
0
6
0
3
0
F
R
A
N
K
&
L
E
A
N
O
R
A
L
I
E
B
H
A
B
E
R
31
3
E
R
I
V
E
R
S
T
MO
N
T
I
C
E
L
L
O
M
N
31
3
R
I
V
E
R
S
T
E
1
4
,
0
0
0
.
0
0
$
4
,
0
0
0
.
0
0
$
0
-
$ 4,000.00$
10
1
5
5
0
1
5
0
0
6
0
1
0
D
O
N
A
L
D
&
K
A
T
H
L
E
E
N
N
I
C
O
L
A
I
PO
B
O
X
5
3
6
BI
G
L
A
K
E
M
N
5
5
3
0
9
32
5
R
I
V
E
R
S
T
E
1
4
,
0
0
0
.
0
0
$
4
,
0
0
0
.
0
0
$
0
-
$ 4,000.00$
11
1
5
5
0
1
5
0
0
7
0
5
0
F
R
E
D
W
&
B
O
N
N
I
E
C
O
X
40
1
R
I
V
E
R
S
T
E
MO
N
T
I
C
E
L
L
O
M
N
5
5
3
6
2
40
1
R
I
V
E
R
S
T
E
1
4
,
0
0
0
.
0
0
$
4
,
0
0
0
.
0
0
$
0
-
$ 4,000.00$
12
15
5
0
1
5
0
0
7
0
4
0
R
U
T
H
M
S
P
A
R
K
S
40
9
R
I
V
E
R
S
T
E
MO
N
T
I
C
E
L
L
O
M
N
5
5
3
6
2
40
9
R
I
V
E
R
S
T
E
1
4,
0
0
0
.
0
0
$
4,
0
0
0
.
0
0
$
0-$ 4,000.00$
13
1
5
5
0
1
5
0
0
7
0
2
0
P
A
U
L
S
O
N
B
U
I
L
D
E
R
S
I
N
C
86
6
R
I
V
E
R
L
N
AN
O
K
A
M
N
5
5
3
0
3
41
3
R
I
V
E
R
S
T
E
1
4,
0
0
0
.
0
0
$
4,
0
0
0
.
0
0
$
0-$ 4,000.00$
14
1
5
5
0
1
5
0
0
7
0
1
0
P
A
T
R
I
C
K
B
D
U
G
G
A
N
42
5
R
I
V
E
R
S
T
E
MO
N
T
I
C
E
L
L
O
M
N
5
5
3
6
2
42
5
R
I
V
E
R
S
T
E
1
4,
0
0
0
.
0
0
$
4,
0
0
0
.
0
0
$
0-$ 4,000.00$
15
1
5
5
0
1
5
0
0
8
0
5
0
O
L
I
V
E
R
K
M
A
L
M
I
N
48
2
5
M
A
R
K
C
E
N
T
E
R
D
R
S
T
E
1
0
0
AL
E
X
A
N
D
R
I
A
V
A
2
2
3
1
1
50
1
R
I
V
E
R
S
T
E
1
4,
0
0
0
.
0
0
$
4,
0
0
0
.
0
0
$
0-$ 4,000.00$
16
1
5
5
0
1
5
0
0
8
0
3
0
J
O
H
N
&
D
O
R
I
S
H
A
R
E
L
A
N
D
50
7
R
I
V
E
R
S
T
E
MO
N
T
I
C
E
L
L
O
M
N
5
5
3
6
2
50
7
R
I
V
E
R
S
T
E
1
4,
0
0
0
.
0
0
$
4,
0
0
0
.
0
0
$
0-$ 4,000.00$
17
1
5
5
0
1
5
0
0
8
0
2
0
L
E
A
N
N
K
Z
E
L
L
G
E
R
T
&
51
9
R
I
V
E
R
S
T
E
MO
N
T
I
C
E
L
L
O
M
N
5
5
3
6
2
51
9
R
I
V
E
R
S
T
E
1
4,
0
0
0
.
0
0
$
4,
0
0
0
.
0
0
$
0-$ 4,000.00$
18
1
5
5
0
1
5
0
0
8
0
1
0
J
A
Y
A
&
A
N
N
E
T
T
E
M
S
H
I
E
R
T
S
52
5
R
I
V
E
R
S
T
E
MO
N
T
I
C
E
L
L
O
M
N
5
5
3
6
2
52
5
R
I
V
E
R
S
T
E
1
4,
0
0
0
.
0
0
$
4,
0
0
0
.
0
0
$
0-$ 4,000.00$
19
1
5
5
0
1
5
0
0
9
0
5
0
D
A
R
W
I
N
G
&
S
H
I
R
L
E
Y
M
S
T
R
A
W
PO
B
O
X
3
4
4
MO
N
T
I
C
E
L
L
O
M
N
5
5
3
6
2
60
1
R
I
V
E
R
S
T
E
1
4,
0
0
0
.
0
0
$
4,
0
0
0
.
0
0
$
0-$ 4,000.00$
20
1
5
5
0
1
5
0
0
9
0
4
0
T
H
O
M
A
S
A
&
C
O
L
L
E
E
N
J
W
E
I
S
S
60
7
R
I
V
E
R
S
T
E
MO
N
T
I
C
E
L
L
O
M
N
5
5
3
6
2
60
7
R
I
V
E
R
S
T
E
1
4,
0
0
0
.
0
0
$
4,
0
0
0
.
0
0
$
0-$ 4,000.00$
21
1
5
5
0
1
5
0
0
9
0
3
0
K
A
R
E
N
M
&
J
E
R
R
Y
D
W
E
L
L
S
61
3
R
I
V
E
R
S
T
E
MO
N
T
I
C
E
L
L
O
M
N
5
5
3
6
2
61
3
R
I
V
E
R
S
T
E
1
4,
0
0
0
.
0
0
$
4,
0
0
0
.
0
0
$
0-$ 4,000.00$
22
1
5
5
0
1
5
0
0
9
0
2
0
O
L
I
V
E
R
K
M
A
L
M
I
N
48
2
5
M
A
R
K
C
E
N
T
E
R
D
R
S
T
E
1
0
0
AL
E
X
A
N
D
R
I
A
V
A
2
2
3
1
1
61
9
R
I
V
E
R
S
T
E
1
4,
0
0
0
.
0
0
$
4,
0
0
0
.
0
0
$
0-$ 4,000.00$
RE
S
I
D
E
N
T
I
A
L
NON RESIDENTIAL K:\01494-42\Admin\Docs\Assessment\Preliminary Assessment Roll
SANITARY TOTAL
PR
O
P
E
R
T
Y
ST
R
E
E
T
S
T
R
E
E
T
S
E
W
E
R
W
A
T
E
R
M
A
I
N
P
R
O
P
O
S
E
D
No
I
D
E
N
T
I
F
I
C
A
T
I
O
N
N
O
.
P
R
O
P
E
R
T
Y
O
W
N
E
R
PR
O
P
E
R
T
Y
O
W
N
E
R
PR
O
P
E
R
T
Y
M
A
I
L
I
N
G
A
S
S
E
S
S
A
B
L
E
R
A
T
E
T
O
T
A
L
F
F
R
A
T
E
T
O
T
A
L
S
E
R
V
I
C
E
S
E
R
V
I
C
E
A
S
S
E
S
S
M
E
N
T
(P
I
D
)
AD
D
R
E
S
S
AD
D
R
E
S
S
U
N
I
T
S
RE
S
I
D
E
N
T
I
A
L
N
O
N
R
E
S
I
D
E
N
T
I
A
L
23
1
5
5
0
1
5
0
0
9
0
1
0
A
R
V
E
A
&
J
E
A
N
A
G
R
I
M
S
M
O
PO
B
O
X
8
1
5
MO
N
T
I
C
E
L
L
O
M
N
5
5
3
6
2
62
5
R
I
V
E
R
S
T
E
1
4
,
0
0
0
.
0
0
$
4
,
0
0
0
.
0
0
$
0
-
$ 4,000.00$
24
1
5
5
0
1
5
0
1
0
0
6
0
J
A
M
E
S
A
D
I
C
K
R
E
L
L
&
70
7
R
I
V
E
R
S
T
E
MO
N
T
I
C
E
L
L
O
M
N
5
5
3
6
2
70
7
R
I
V
E
R
S
T
E
1
4
,
0
0
0
.
0
0
$
4
,
0
0
0
.
0
0
$
0
-
$ 4,000.00$
25
1
5
5
0
1
5
0
1
0
0
4
0
A
R
N
O
L
D
C
&
K
A
T
H
E
R
I
N
E
T
E
S
S
M
E
R
71
9
R
I
V
E
R
S
T
E
MO
N
T
I
C
E
L
L
O
M
N
5
5
3
6
2
71
9
R
I
V
E
R
S
T
E
1
4
,
0
0
0
.
0
0
$
4
,
0
0
0
.
0
0
$
0
-
$ 4,000.00$
26
1
5
5
0
1
5
0
1
0
0
1
1
W
I
L
L
I
A
M
J
C
U
M
M
I
N
G
S
&
72
5
R
I
V
E
R
S
T
E
MO
N
T
I
C
E
L
L
O
M
N
5
5
3
6
2
72
5
R
I
V
E
R
S
T
E
1
4
,
0
0
0
.
0
0
$
4
,
0
0
0
.
0
0
$
0
-
$ 4,000.00$
27
1
5
5
0
1
5
0
1
0
0
1
0
F
R
E
D
R
&
M
A
X
I
N
E
M
T
O
P
E
L
PO
B
O
X
4
4
2
MO
N
T
I
C
E
L
L
O
M
N
5
5
3
6
2
72
1
R
I
V
E
R
S
T
E
1
4
,
0
0
0
.
0
0
$
4
,
0
0
0
.
0
0
$
0
-
$ 4,000.00$
28
1
5
5
0
1
5
0
1
7
0
1
0
C
I
T
Y
O
F
M
O
N
T
I
C
E
L
L
O
50
5
W
A
L
N
U
T
S
T
S
T
E
1
MO
N
T
I
C
E
L
L
O
M
N
5
5
3
6
2
91
3
R
I
V
E
R
S
T
E
0
-
$
7
2
6
.
6
8
0
.
0
0
$
58,128.00$ 58,128.00$
29
1
5
5
0
1
5
0
1
9
0
1
1
E
D
A
N
I
E
L
&
C
H
R
I
S
T
Y
M
S
E
C
O
R
10
0
5
R
I
V
E
R
S
T
E
MO
N
T
I
C
E
L
L
O
M
N
5
5
3
6
2
10
0
5
R
I
V
E
R
S
T
E
1
4,
0
0
0
.
0
0
$
4,
0
0
0
.
0
0
$
0-$ 4,000.00$
30
1
5
5
0
1
5
0
1
9
0
1
0
P
A
M
E
L
A
A
J
O
N
E
S
10
0
7
R
I
V
E
R
S
T
E
MO
N
T
I
C
E
L
L
O
M
N
5
5
3
6
2
10
0
7
R
I
V
E
R
S
T
E
1
4,
0
0
0
.
0
0
$
4,
0
0
0
.
0
0
$
0-$ 4,000.00$
31
1
5
5
1
0
6
0
0
3
0
1
0
M
O
N
T
I
-
B
I
G
L
A
K
E
C
O
M
M
H
O
S
P
I
T
A
L
10
1
3
H
A
R
T
B
L
V
D
MO
N
T
I
C
E
L
L
O
M
N
5
5
3
6
2
0
4,
0
0
0
.
0
0
$
-
$
0-$ -$
32
1
5
5
2
1
8
0
0
1
0
3
0
0-
$
6
0
.
7
8
5
9
2
.
0
0
$
5,592.22$ 5,592.22$
33
1
5
5
0
1
0
0
6
7
1
5
1
D
A
V
I
D
F
S
T
R
O
M
B
E
R
G
10
2
C
E
D
A
R
S
T
MO
N
T
I
C
E
L
L
O
M
N
5
5
3
6
2
10
2
C
E
D
A
R
S
T
1
4,
0
0
0
.
0
0
$
4,
0
0
0
.
0
0
$
0-$ 4,000.00$
34
1
5
5
0
1
0
0
6
7
1
4
0
C
H
A
N
T
E
L
L
E
M
M
I
T
C
H
E
L
L
20
6
R
I
V
E
R
S
T
E
MO
N
T
I
C
E
L
L
O
M
N
5
5
3
6
2
20
6
R
I
V
E
R
S
T
E
1
4,
0
0
0
.
0
0
$
4,
0
0
0
.
0
0
$
0-$ 4,000.00$
35
1
5
5
0
1
0
0
6
7
1
3
0
M
A
R
K
I
M
I
C
H
A
E
L
I
S
21
2
R
I
V
E
R
S
T
E
MO
N
T
I
C
E
L
L
O
M
N
5
5
3
6
2
21
2
R
I
V
E
R
S
T
E
1
4,
0
0
0
.
0
0
$
4,
0
0
0
.
0
0
$
0-$ 4,000.00$
36
1
5
5
0
1
0
0
6
7
1
2
0
A
L
E
X
A
N
D
R
A
C
P
A
R
R
27
8
0
1
1
0
T
H
S
T
N
E
MO
N
T
I
C
E
L
L
O
M
N
5
5
3
6
2
21
8
R
I
V
E
R
S
T
E
1
4,
0
0
0
.
0
0
$
4,
0
0
0
.
0
0
$
0-$ 4,000.00$
37
1
5
5
0
1
0
0
6
7
1
1
0
M
I
C
H
E
L
L
E
K
H
U
G
H
E
S
67
1
6
C
O
U
N
T
Y
R
O
A
D
3
7
N
W
MO
N
T
I
C
E
L
L
O
M
N
5
5
3
6
2
0-
$
0-$ -$
38
1
5
5
0
4
0
0
0
2
0
3
0
M
I
C
H
E
L
L
E
K
H
U
G
H
E
S
67
1
6
C
O
U
N
T
Y
R
O
A
D
3
7
N
W
MO
N
T
I
C
E
L
L
O
M
N
5
5
3
6
2
23
0
R
I
V
E
R
S
T
E
1
4,
0
0
0
.
0
0
$
4,
0
0
0
.
0
0
$
0-$ 4,000.00$
39
1
5
5
0
4
0
0
0
2
0
5
0
J
A
C
O
B
P
&
S
A
M
A
N
T
H
A
R
O
L
I
N
G
E
R
24
2
E
R
I
V
E
R
S
T
MO
N
T
I
C
E
L
L
O
M
N
5
5
3
6
2
24
2
R
I
V
E
R
S
T
E
1
4,
0
0
0
.
0
0
$
4,
0
0
0
.
0
0
$
0-$ 4,000.00$
40
1
5
5
0
1
5
0
0
5
1
1
0
D
A
V
I
D
M
&
N
H
U
H
R
I
C
H
A
R
D
S
O
N
PO
B
O
X
2
3
4
MO
N
T
I
C
E
L
L
O
M
N
5
5
3
6
2
30
0
R
I
V
E
R
S
T
E
1
4,
0
0
0
.
0
0
$
4,
0
0
0
.
0
0
$
0-$ 4,000.00$
41
1
5
5
0
1
5
0
0
5
1
2
0
J
O
S
E
F
U
E
N
T
E
S
&
30
6
R
I
V
E
R
S
T
E
MO
N
T
I
C
E
L
L
O
M
N
5
5
3
6
2
30
6
R
I
V
E
R
S
T
E
1
4,
0
0
0
.
0
0
$
4,
0
0
0
.
0
0
$
0-$ 4,000.00$
42
1
5
5
0
1
5
0
0
5
1
3
0
C
H
A
S
E
H
O
M
E
F
I
N
A
N
C
E
L
L
C
34
1
5
V
I
S
I
O
N
D
R
CO
L
U
M
B
U
S
O
H
4
3
2
1
9
31
2
R
I
V
E
R
S
T
E
1
4,
0
0
0
.
0
0
$
4,
0
0
0
.
0
0
$
0-$ 4,000.00$
43
1
5
5
0
1
5
0
0
5
1
4
0
D
O
N
N
A
R
H
E
R
B
E
L
31
8
R
I
V
E
R
S
T
E
MO
N
T
I
C
E
L
L
O
M
N
5
5
3
6
2
31
8
R
I
V
E
R
S
T
E
1
4,
0
0
0
.
0
0
$
4,
0
0
0
.
0
0
$
0-$ 4,000.00$
44
1
5
5
0
1
5
0
0
5
1
5
0
R
O
N
A
L
D
D
&
N
A
N
C
Y
C
H
B
E
G
I
N
32
4
R
I
V
E
R
S
T
E
MO
N
T
I
C
E
L
L
O
M
N
5
5
3
6
2
32
4
R
I
V
E
R
S
T
E
1
4,
0
0
0
.
0
0
$
4,
0
0
0
.
0
0
$
0-$ 4,000.00$
45
1
5
5
0
1
5
0
0
4
1
1
0
G
A
R
Y
L
&
B
A
R
B
A
R
A
J
H
E
G
A
R
T
Y
PO
B
O
X
1
2
6
2
MO
N
T
I
C
E
L
L
O
M
N
5
5
3
6
2
40
0
R
I
V
E
R
S
T
E
1
4,
0
0
0
.
0
0
$
4,
0
0
0
.
0
0
$
0-$ 4,000.00$
46
1
5
5
0
1
5
0
0
4
1
3
0
G
E
R
A
L
D
A
S
R
&
B
E
A
T
R
I
C
E
A
N
D
E
R
S
O
N
PO
B
O
X
2
0
1
MO
N
T
I
C
E
L
L
O
M
N
5
5
3
6
2
40
6
R
I
V
E
R
S
T
E
1
4,
0
0
0
.
0
0
$
4,
0
0
0
.
0
0
$
0-$ 4,000.00$
47
1
5
5
0
1
5
0
0
4
1
3
1
J
A
S
O
N
S
Z
A
C
H
M
A
N
41
6
R
I
V
E
R
S
T
E
MO
N
T
I
C
E
L
L
O
M
N
5
5
3
6
2
41
6
R
I
V
E
R
S
T
E
1
4,
0
0
0
.
0
0
$
4,
0
0
0
.
0
0
$
0-$ 4,000.00$
48
1
5
5
0
1
5
0
0
4
1
4
0
M
I
C
H
A
E
L
R
&
B
A
R
B
A
R
A
L
U
N
D
Q
U
I
S
T
42
4
R
I
V
E
R
S
T
E
MO
N
T
I
C
E
L
L
O
M
N
5
5
3
6
2
42
4
R
I
V
E
R
S
T
E
1
4,
0
0
0
.
0
0
$
4,
0
0
0
.
0
0
$
0-$ 4,000.00$
49
1
5
5
0
1
5
0
0
3
1
1
0
W
D
A
V
I
D
&
C
H
E
R
Y
L
M
K
I
N
N
A
R
D
50
0
R
I
V
E
R
S
T
E
MO
N
T
I
C
E
L
L
O
M
N
5
5
3
6
2
50
0
R
I
V
E
R
S
T
E
1
4,
0
0
0
.
0
0
$
4,
0
0
0
.
0
0
$
0-$ 4,000.00$ K:\01494-42\Admin\Docs\Assessment\Preliminary Assessment Roll
SANITARY TOTAL
PR
O
P
E
R
T
Y
ST
R
E
E
T
S
T
R
E
E
T
S
E
W
E
R
W
A
T
E
R
M
A
I
N
P
R
O
P
O
S
E
D
No
I
D
E
N
T
I
F
I
C
A
T
I
O
N
N
O
.
P
R
O
P
E
R
T
Y
O
W
N
E
R
PR
O
P
E
R
T
Y
O
W
N
E
R
PR
O
P
E
R
T
Y
M
A
I
L
I
N
G
A
S
S
E
S
S
A
B
L
E
R
A
T
E
T
O
T
A
L
F
F
R
A
T
E
T
O
T
A
L
S
E
R
V
I
C
E
S
E
R
V
I
C
E
A
S
S
E
S
S
M
E
N
T
(P
I
D
)
AD
D
R
E
S
S
AD
D
R
E
S
S
U
N
I
T
S
RE
S
I
D
E
N
T
I
A
L
N
O
N
R
E
S
I
D
E
N
T
I
A
L
50
1
5
5
0
1
5
0
0
3
1
2
0
B
R
A
D
L
E
Y
K
&
M
A
R
V
E
L
E
H
A
T
F
I
E
L
D
50
6
R
I
V
E
R
S
T
E
MO
N
T
I
C
E
L
L
O
M
N
5
5
3
6
2
50
6
R
I
V
E
R
S
T
E
1
4
,
0
0
0
.
0
0
$
4
,
0
0
0
.
0
0
$
0
-
$ 4,000.00$
51
1
5
5
0
1
5
0
0
3
1
3
0
D
A
V
I
D
M
W
I
L
H
E
L
M
PO
B
O
X
3
6
4
MO
N
T
I
C
E
L
L
O
M
N
5
5
3
6
2
51
2
R
I
V
E
R
S
T
E
1
4
,
0
0
0
.
0
0
$
4
,
0
0
0
.
0
0
$
0
-
$ 4,000.00$
52
1
5
5
0
1
5
0
0
3
1
4
0
D
I
A
N
A
L
&
M
A
R
K
J
K
R
U
S
E
51
8
R
I
V
E
R
S
T
E
MO
N
T
I
C
E
L
L
O
M
N
5
5
3
6
2
51
8
R
I
V
E
R
S
T
E
1
4
,
0
0
0
.
0
0
$
4
,
0
0
0
.
0
0
$
0
-
$ 4,000.00$
53
1
5
5
0
1
5
0
0
3
1
5
0
D
O
N
A
L
D
F
N
A
G
E
L
10
5
9
7
9
7
T
H
S
T
N
E
MO
N
T
I
C
E
L
L
O
M
N
5
5
3
6
2
52
4
R
I
V
E
R
S
T
E
1
4
,
0
0
0
.
0
0
$
4
,
0
0
0
.
0
0
$
0
-
$ 4,000.00$
54
1
5
5
0
1
5
0
0
2
1
1
0
G
E
O
R
G
E
E
&
M
A
U
R
E
E
N
L
A
R
S
O
N
60
6
R
I
V
E
R
S
T
E
MO
N
T
I
C
E
L
L
O
M
N
5
5
3
6
2
60
6
R
I
V
E
R
S
T
E
1
4
,
0
0
0
.
0
0
$
4
,
0
0
0
.
0
0
$
0
-
$ 4,000.00$
55
1
5
5
0
1
5
0
0
2
1
3
0
E
D
W
A
R
D
M
R
E
I
L
L
Y
PO
B
O
X
1
6
3
MO
N
T
I
C
E
L
L
O
M
N
5
5
3
6
2
61
2
R
I
V
E
R
S
T
E
1
4
,
0
0
0
.
0
0
$
4
,
0
0
0
.
0
0
$
0
-
$ 4,000.00$
56
1
5
5
0
1
5
0
0
2
1
5
0
N
O
R
I
T
A
M
S
O
L
T
A
U
PO
B
O
X
5
3
MO
N
T
I
C
E
L
L
O
M
N
5
5
3
6
2
62
4
R
I
V
E
R
S
T
E
1
4
,
0
0
0
.
0
0
$
4
,
0
0
0
.
0
0
$
0
-
$ 4,000.00$
57
1
5
5
0
1
5
0
0
1
0
8
0
C
O
R
Y
A
B
E
R
N
I
N
G
70
0
E
R
I
V
E
R
S
T
MO
N
T
I
C
E
L
L
O
M
N
5
5
3
6
2
70
0
R
I
V
E
R
S
T
E
1
4
,
0
0
0
.
0
0
$
4
,
0
0
0
.
0
0
$
0
-
$ 4,000.00$
58
1
5
5
0
1
5
0
0
1
0
3
1
J
E
F
F
R
E
Y
R
&
L
I
S
A
M
K
O
E
P
P
E
N
71
2
R
I
V
E
R
S
T
E
MO
N
T
I
C
E
L
L
O
M
N
5
5
3
6
2
71
2
R
I
V
E
R
S
T
E
1
4
,
0
0
0
.
0
0
$
4
,
0
0
0
.
0
0
$
0
-
$ 4,000.00$
59
1
5
5
0
1
5
0
0
1
0
4
0
G
E
O
R
G
E
P
O
A
C
H
71
8
R
I
V
E
R
S
T
E
MO
N
T
I
C
E
L
L
O
M
N
5
5
3
6
2
71
8
R
I
V
E
R
S
T
E
1
4
,
0
0
0
.
0
0
$
4
,
0
0
0
.
0
0
$
0
-
$ 4,000.00$
60
1
5
5
0
1
5
0
1
6
0
5
0
P
A
U
L
M
&
K
E
L
L
Y
L
B
O
I
S
C
L
A
I
R
22
6
7
G
O
S
H
E
N
A
V
E
CL
O
V
I
S
C
A
9
3
6
1
1
80
6
R
I
V
E
R
S
T
E
1
4
,
0
0
0
.
0
0
$
4
,
0
0
0
.
0
0
$
0
-
$ 4,000.00$
61
1
5
5
0
1
5
0
1
6
0
6
0
A
R
I
C
H
A
R
D
&
J
O
A
N
N
E
B
O
I
S
C
L
A
I
R
12
2
0
W
O
O
D
L
A
W
N
B
C
H
BU
F
F
A
L
O
M
N
5
5
3
1
3
81
2
R
I
V
E
R
S
T
E
1
4
,
0
0
0
.
0
0
$
4
,
0
0
0
.
0
0
$
0
-
$ 4,000.00$
62
1
5
5
2
0
8
0
0
1
0
1
0
M
O
N
T
I
-
B
I
G
L
A
K
E
C
O
M
M
H
O
S
P
I
T
A
L
10
1
3
H
A
R
T
B
L
V
D
MO
N
T
I
C
E
L
L
O
M
N
5
5
3
6
2
0-
$
6
1
0
8
0
.
0
0
$ 48,800.00$ 48,800.00$
63
1
5
5
0
1
5
0
2
5
0
6
0
K
L
A
T
T
F
A
M
I
L
Y
T
R
U
S
T
92
4
R
I
V
E
R
S
T
E
MO
N
T
I
C
E
L
L
O
M
N
5
5
3
6
2
92
4
R
I
V
E
R
S
T
E
1
4,
0
0
0
.
0
0
$
4,
0
0
0
.
0
0
$
0-$ 4,000.00$
64
1
5
5
0
1
5
0
2
4
1
0
0
N
E
W
R
I
V
E
R
M
E
D
I
C
A
L
C
E
N
T
E
R
10
1
3
H
A
R
T
B
L
V
D
MO
N
T
I
C
E
L
L
O
M
N
5
5
3
6
2
10
0
0
R
I
V
E
R
S
T
E
0
-
$
8680.00$ 6,880.00$ 6,880.00$
65
1
5
5
2
0
8
0
0
1
0
2
0
M
O
N
T
I
-
B
I
G
L
A
K
E
C
O
M
M
H
O
S
P
I
T
A
L
10
1
3
H
A
R
T
B
L
V
D
MO
N
T
I
C
E
L
L
O
M
N
5
5
3
6
2
0-
$
0-$ -$
66
1
5
5
0
1
0
0
5
3
1
1
1
D
E
N
N
I
S
F
&
M
Y
R
N
A
R
A
N
D
E
R
S
O
N
10
3
B
R
A
N
S
O
N
L
A
N
D
I
N
G
B
L
V
D
BR
A
N
S
O
N
M
O
6
5
6
1
6
10
7
C
E
D
A
R
S
T
0
-
$
5092.00$ 4,600.00$ 4,600.00$
67
1
5
5
0
1
0
0
5
3
0
7
0
S
E
V
E
N
K
-
P
P
R
O
P
E
R
T
I
E
S
11
2
8
2
8
6
T
H
A
V
E
N
MA
P
L
E
G
R
O
V
E
M
N
5
5
3
6
9
14
1
B
R
O
A
D
W
A
Y
E
0
-
$
6
1
.
4
7
-$ -$
68
1
5
5
0
1
0
0
5
3
0
9
0
S
E
V
E
N
K
-
P
P
R
O
P
E
R
T
I
E
S
11
2
8
2
8
6
T
H
A
V
E
N
MA
P
L
E
G
R
O
V
E
M
N
5
5
3
6
9
0-
$
33-$ -$
69
1
5
5
0
1
0
0
5
3
1
0
0
P
A
U
L
A
H
L
H
O
L
K
E
R
79
6
4
I
T
H
A
C
A
L
N
MA
P
L
E
G
R
O
V
E
M
N
5
5
3
1
1
15
5
B
R
O
A
D
W
A
Y
E
0
-
$
9
9
.
2
9
9
2
.
0
0
$
9,134.68$ 9,134.68$
70
1
5
5
0
1
0
0
6
7
1
5
2
J
&
C
E
N
T
E
R
P
R
I
S
E
I
N
C
PO
B
O
X
2
1
5
MO
N
T
I
C
E
L
L
O
M
N
5
5
3
6
2
10
8
C
E
D
A
R
S
T
0
-
$
8792.00$ 8,004.00$ 8,004.00$
71
1
5
5
0
1
0
0
6
7
0
1
0
C
I
T
Y
O
F
M
O
N
T
I
C
E
L
L
O
E
D
A
50
5
W
A
L
N
U
T
A
V
E
S
T
E
1
MO
N
T
I
C
E
L
L
O
M
N
5
5
3
6
2
20
1
B
R
O
A
D
W
A
Y
E
0
-
$
3
3
0
.
6
3
9
2
.
0
0
$
30,417.96$ 30,417.96$
72
1
5
5
0
1
0
0
6
7
1
0
1
S
T
E
P
H
E
N
R
&
P
A
U
L
E
T
T
E
A
C
O
N
R
O
Y
PO
B
O
X
9
9
9
MO
N
T
I
C
E
L
L
O
M
N
5
5
3
6
2
0
080.00$ -$ -$
73
1
5
5
0
4
0
0
0
2
1
0
0
S
T
E
P
H
E
N
R
&
P
A
U
L
E
T
T
E
A
C
O
N
R
O
Y
PO
B
O
X
9
9
9
MO
N
T
I
C
E
L
L
O
M
N
5
5
3
6
2
26
1
B
R
O
A
D
W
A
Y
E
0
82.580.00$ 6,600.00$ 6,600.00$
74
1
5
5
0
1
5
0
0
5
0
9
0
L
Y
L
E
S
T
R
U
N
N
E
L
L
PO
B
O
X
8
6
2
MO
N
T
I
C
E
L
L
O
M
N
5
5
3
6
2
30
1
B
R
O
A
D
W
A
Y
E
1
4,
0
0
0
.
0
0
$
4,
0
0
0
.
0
0
$
0-$ 4,000.00$
75
1
5
5
0
1
5
0
0
5
0
1
0
D
O
N
A
L
D
E
&
B
O
N
N
I
E
T
H
I
C
K
M
A
N
54
0
3
1
6
5
T
H
A
V
E
BE
C
K
E
R
M
N
5
5
3
0
8
35
5
B
R
O
A
D
W
A
Y
E
0
82.580.00$ 6,600.00$ 6,600.00$
76
1
5
5
0
1
5
0
0
4
0
9
0
A
N
N
M
L
I
N
D
B
E
R
G
99
0
8
1
0
7
T
H
A
V
E
N
MA
P
L
E
G
R
O
V
E
M
N
5
5
3
6
9
40
1
B
R
O
A
D
W
A
Y
E
1
4,
0
0
0
.
0
0
$
4,
0
0
0
.
0
0
$
0-$ 4,000.00$ K:\01494-42\Admin\Docs\Assessment\Preliminary Assessment Roll
SANITARY TOTAL
PR
O
P
E
R
T
Y
ST
R
E
E
T
S
T
R
E
E
T
S
E
W
E
R
W
A
T
E
R
M
A
I
N
P
R
O
P
O
S
E
D
No
I
D
E
N
T
I
F
I
C
A
T
I
O
N
N
O
.
P
R
O
P
E
R
T
Y
O
W
N
E
R
PR
O
P
E
R
T
Y
O
W
N
E
R
PR
O
P
E
R
T
Y
M
A
I
L
I
N
G
A
S
S
E
S
S
A
B
L
E
R
A
T
E
T
O
T
A
L
F
F
R
A
T
E
T
O
T
A
L
S
E
R
V
I
C
E
S
E
R
V
I
C
E
A
S
S
E
S
S
M
E
N
T
(P
I
D
)
AD
D
R
E
S
S
AD
D
R
E
S
S
U
N
I
T
S
RE
S
I
D
E
N
T
I
A
L
N
O
N
R
E
S
I
D
E
N
T
I
A
L
77
1
5
5
0
1
5
0
0
4
0
1
0
S
A
R
A
H
L
R
A
M
E
Y
&
44
9
B
R
A
O
D
W
A
Y
S
T
E
MO
N
T
I
C
E
L
L
O
M
N
5
5
3
6
2
44
9
B
R
O
A
D
W
A
Y
E
1
4
,
0
0
0
.
0
0
$
4
,
0
0
0
.
0
0
$
0
-
$ 4,000.00$
78
1
5
5
0
1
5
0
0
3
1
0
0
D
A
V
I
D
M
C
N
I
C
H
O
L
S
24
3
7
B
L
A
C
K
L
A
K
E
R
D
SP
R
I
N
G
P
A
R
K
M
N
5
5
3
8
4
11
2
W
R
I
G
H
T
S
T
1
4
,
0
0
0
.
0
0
$
4
,
0
0
0
.
0
0
$
0
-
$ 4,000.00$
79
1
5
5
0
1
5
0
0
3
1
4
1
4
T
H
&
B
R
O
A
D
W
A
Y
L
L
C
PO
B
O
X
1
6
3
9
MA
P
L
E
G
R
O
V
E
M
N
5
5
3
1
1
1
4
,
0
0
0
.
0
0
$
4
,
0
0
0
.
0
0
$
0
-
$ 4,000.00$
80
1
5
5
0
1
5
0
0
3
0
1
0
4
T
H
&
B
R
O
A
D
W
A
Y
L
L
C
12
1
7
0
B
U
S
I
N
E
S
S
P
A
R
K
B
L
V
D
CH
A
M
P
L
I
N
M
N
5
5
3
1
6
54
9
B
R
O
A
D
W
A
Y
E
1
4
,
0
0
0
.
0
0
$
4
,
0
0
0
.
0
0
$
0
-
$ 4,000.00$
81
1
5
5
0
1
5
0
0
2
0
8
0
J
E
F
F
R
E
Y
A
&
S
U
S
A
N
K
M
C
I
N
T
O
S
H
61
3
B
R
O
A
D
W
A
Y
E
MO
N
T
I
C
E
L
L
O
M
N
5
5
3
6
2
60
1
B
R
O
A
D
W
A
Y
E
1
4
,
0
0
0
.
0
0
$
4
,
0
0
0
.
0
0
$
0
-
$ 4,000.00$
82
1
5
5
0
1
5
0
0
2
0
1
1
S
H
A
U
N
E
B
E
R
R
Y
M
A
N
&
10
9
H
E
N
N
E
P
I
N
S
T
MO
N
T
I
C
E
L
L
O
M
N
5
5
3
6
2
10
9
H
E
N
N
E
P
I
N
S
T
1
4
,
0
0
0
.
0
0
$
4
,
0
0
0
.
0
0
$
0
-
$ 4,000.00$
83
1
5
5
0
1
5
0
0
2
0
1
0
R
I
C
H
A
R
D
&
I
S
A
B
E
L
H
O
L
K
E
R
I
R
R
T
R
11
0
1
P
A
R
K
S
T
AN
O
K
A
M
N
5
5
3
0
3
65
5
B
R
O
A
D
W
A
Y
E
1
4
,
0
0
0
.
0
0
$
4
,
0
0
0
.
0
0
$
0
-
$ 4,000.00$
84
1
5
5
0
1
5
0
0
1
0
9
0
L
A
R
R
Y
W
I
P
P
E
R
PO
B
O
X
3
2
MO
N
T
I
C
E
L
L
O
M
N
5
5
3
6
2
70
7
B
R
O
A
D
W
A
Y
E
0
-
$
0-$ -$
85
1
5
5
0
1
5
0
0
1
0
3
0
P
A
T
R
I
C
I
A
M
H
O
L
T
H
A
U
S
PO
B
O
X
2
8
5
CA
R
R
O
L
L
I
A
5
1
4
0
1
10
5
W
A
S
H
I
N
G
T
O
N
S
T
1
4,
0
0
0
.
0
0
$
4,
0
0
0
.
0
0
$
0-$ 4,000.00$
86
1
5
5
0
1
5
0
0
1
1
3
1
N
O
R
A
M
E
N
T
E
R
P
R
I
S
E
S
I
N
C
11
2
8
2
8
6
T
H
A
V
E
N
MA
P
L
E
G
R
O
V
E
M
N
5
5
3
6
9
0-
$
4
2
.
5
8
0
.
0
0
$
3,400.00$ 3,400.00$
87
1
5
5
0
1
5
0
0
1
0
1
0
D
E
N
N
I
S
J
&
A
M
Y
L
R
O
B
E
R
T
S
O
N
12
4
M
A
R
V
I
N
E
L
W
O
O
D
R
D
MO
N
T
I
C
E
L
L
O
M
N
5
5
3
6
2
74
3
B
R
O
A
D
W
A
Y
A
V
E
E
0
-
$
4
6
.
5
8
0
.
0
0
$
3,720.00$ 3,720.00$
88
1
5
5
0
1
5
0
1
6
0
3
0
R
O
B
E
R
T
G
S
T
R
O
M
10
6
W
A
S
H
I
N
G
T
O
N
S
T
MO
N
T
I
C
E
L
L
O
M
N
5
5
3
6
2
10
6
W
A
S
H
I
N
G
T
O
N
S
T
1
4,
0
0
0
.
0
0
$
4,
0
0
0
.
0
0
$
0-$ 4,000.00$
89
1
5
5
0
1
5
0
1
6
0
1
0
T
H
O
M
A
S
P
&
L
I
S
A
P
G
R
O
S
S
N
I
C
K
L
E
11
1
3
R
I
V
E
R
S
T
W
MO
N
T
I
C
E
L
L
O
M
N
5
5
3
6
2
11
0
W
A
S
H
I
N
G
T
O
N
S
T
0
4,
0
0
0
.
0
0
$
13080.00$ 10,400.00$ 10,400.00$
68
27
2
,
0
0
0
.
0
0
$
25
2
8
.
7
7
5
202,276.86$ -$ -$ 474,276.86$ Total Assessments=474,276.86$ K:\01494-42\Admin\Docs\Assessment\Preliminary Assessment Roll
Pr
e
l
i
m
i
n
a
r
y
As
s
e
s
s
m
e
n
t
Ro
l
l
‐
We
s
t
Ri
v
e
r
St
r
e
e
t
20
1
1
S
T
R
E
E
T
R
E
C
O
N
S
T
R
U
C
T
I
O
N
P
R
O
J
E
C
T
Created: 2/8/11
CI
T
Y
O
F
M
O
N
T
I
C
E
L
L
O
,
W
R
I
G
H
T
C
O
U
N
T
Y
,
M
I
N
N
E
S
O
T
A
CI
T
Y
P
R
O
J
E
C
T
N
O
.
1
1
C
0
0
1
PR
O
P
E
R
T
Y
No
ID
E
N
T
I
F
I
C
A
T
I
O
N
N
O
.
PR
O
P
E
R
T
Y
O
W
N
E
R
PR
O
P
E
R
T
Y
O
W
N
E
R
PR
O
P
E
R
T
Y
M
A
I
L
I
N
G
ST
R
E
E
T
AS
S
E
S
S
A
B
L
E
RA
T
E
ST
R
E
E
T
TO
T
A
L
TOTAL PROPOSED ASSESSMENT
(P
I
D
)
AD
D
R
E
S
S
AD
D
R
E
S
S
UN
I
T
S
FFACREAGERATE PER FFRATE PER ACRETOTAL
1
15
5
5
0
0
0
4
1
3
0
1
MO
N
T
I
C
E
L
L
O
A
R
E
A
A
L
A
N
O
S
O
C
I
E
T
Y
20
2
5
R
I
V
E
R
S
T
W
MO
N
T
I
C
E
L
L
O
M
N
5
5
3
6
2
20
2
5
R
I
V
E
R
S
T
W
2
$4
,
0
0
0
.
0
0
$8
,
0
0
0
.
0
0
$8,000.00
2
15
5
5
0
0
0
4
1
3
0
0
ME
R
R
L
Y
N
L
S
E
E
F
E
L
D
T
16
7
J
E
R
R
Y
L
I
E
F
E
R
T
D
R
MO
N
T
I
C
E
L
L
O
M
N
5
5
3
6
2
21
5
0
R
I
V
E
R
S
T
W
331.754.62$3,216.97$14,862.40$14,862.40
3
15
5
5
0
0
0
4
2
4
0
0
PR
A
I
S
E
A
C
R
E
S
L
L
C
PO
B
O
X
5
3
8
MO
N
T
I
C
E
L
L
O
M
N
5
5
3
6
2
155.59$80.00$12,447.20$12,447.20
4
15
5
5
0
0
0
4
1
2
0
0
NO
R
T
H
E
R
N
S
T
A
T
E
S
P
O
W
E
R
C
O
M
P
A
N
Y
41
4
N
I
C
O
L
L
E
T
M
A
L
L
MI
N
N
E
A
P
O
L
I
S
M
N
5
5
4
0
1
21
0
0
R
I
V
E
R
S
T
W
650$80.00$52,000.00$52,000.00
5
15
5
5
0
0
0
4
1
3
0
2
JE
F
F
R
E
Y
E
&
J
O
A
N
C
M
I
C
H
A
E
L
I
S
63
0
E
4
T
H
S
T
MO
N
T
I
C
E
L
L
O
M
N
5
5
3
6
2
21
5
6
R
I
V
E
R
S
T
W
3.63$3,216.97$11,677.60$11,677.60 TOTAL ASSESSMENT AMOUNT$98,987.20
RE
S
I
D
E
N
T
I
A
L
NON RESIDENTIAL K:\01494-42\Admin\Docs\Assessment\Preliminary Assessment Roll
H
a
rt
Blv
d
River St W
T e rritorial Rd
E Broadway St
Washington St
Cedar St
Pine
St
Hennepin
St
Ramsey
StWright StNew
St
Palm
St
River St E
4th St E
3rd St E
River St E
7 t h St E
53
80
79
81
54 55 56
83
82
84
57 58 59
858687
7
88
60 61
64
63
62
65
1
67 6869
66 32 33
71
70
23
89
22212019
272625
24
28
3029
31
2 4
3
8
65
109
14131211
18171615
363534
37 38
39
73
51
72 74
40 41 42 43 44
75 76
45 46 47 48
77
78
49 50 52
File: K:\01494-42\GIS\Maps\assessments.mxd, Dec 29, 2010 2:25:46 PM
City of Monticello 2011 Street Reconstruction
¹
0 300Feet
Proposed Assessed Properties(CP 11C001)
Residential
Non-Residential
City Owned
Hospital
!"b$
EÕGH
116TH STRE
E
T
N
E
TOWNSHIP ROAD
RIVER STREET WEST
AL
P
I
N
E
D
R
I
V
E
MA
R
V
I
N
E
L
W
O
O
D
R
O
A
D
CR
O
C
U
S
L
A
N
E
CR
O
C
U
S
CIR
C
L
E
HILL
C
R
E
S
T
CIRC
L
E
CSAH 75
PRAIRIE ROAD
EL
W
O
O
D
R
O
A
D
RIVER ST.
RAI
L
R
O
A
D
2
4
5
3 1
File: K:\01494-42\GIS\Maps\RSW_prop.mxd, Jan 25, 2011 3:08:35 PM
West River Street2011 Street Reconstruction (CP 11C001)Monticello, MN µ0 500
FeetProposed Assessed Parcels
Feasibility Report
2011 Street Reconstruction Project – Area 4B & West River Street
Street, Utility, and Appurtenant Improvements
City of Monticello Project No. 11C001
APPENDIX D
Geotechnical Evaluation Report