2011 Monticello Auditor's Management LetterManagement Report
for
City of Monticello, Minnesota
December 31, 2011
U 61
ALI
ACCOUN
PUBLIC
A N T S
To the City Council and Management
City of Monticello, Minnesota
PRINCIPALS
Thomas M. Montague, CPA
Thomas A. Karnowski, CPA
Paul A. Radosevich, CPA
William J. Lauer, CPA
James H. Eichten, CPA
Aaron J. Nielsen, CPA
Victoria L. Holinka, CPA
We have prepared this management report in conjunction with our audit of the City of Monticello,
Minnesota's (the City) financial statements for the year ending December 31, 2011. The purpose of this
report is to provide comments resulting from our audit process and to communicate information relevant
to city finances in Minnesota. We have organized this report into the following sections:
• Audit Summary
• Funding Cities in Minnesota
• Governmental Funds Overview
• Financial Trends and Analysis
• Accounting and Auditing Updates
We would be pleased to further discuss any of the information contained in this report or any other
concerns that you would like us to address. We would also like to express our thanks for the courtesy and
assistance extended to us during the course of our audit.
This report is intended solely for the information and use of those charged with governance of the City,
management, and those who have responsibility for oversight of the financial reporting process and is not
intended to be, and should not be, used by anyone other than these specified parties.
0-00Lf n fa���, Karnowsk ,01ose� ;of r �, z0.4
May 22, 2012
Malloy, Montague, Karnowski, Radosevich & Co., P.A.
5353 Wayzata Boulevard • Suite 410 • Minneapolis, MN 55416 • Telephone: 952 -545 -0424 • Telefax: 952 -545 -0569 - www.minkr.com
AUDIT SUMMARY
The following is a summary of our audit work, key conclusions, and other information that we consider
important or that is required to be communicated to the City Council, administration, or those charged
with governance of the City.
OUR RESPONSIBILITY UNDER AUDITING STANDARDS GENERALLY ACCEPTED IN THE UNITED
STATES OF AMERICA AND GOVERNMENT AUDITING STANDARDS
We have audited the financial statements of the governmental activities, the business -type activities, each
major find, and the aggregate remaining fund information of the City as of and for the year ended
December 31, 2011. Professional standards require that we provide you with information about our
responsibilities under auditing standards generally accepted in the United States of America and
Government Auditing Standards, as well as certain information related to the planned scope and timing of
our audit. We have communicated such information to you verbally and in our audit engagement letter.
Professional standards also require that we communicate to you the following information related to our
audit.
PLANNED SCOPE AND TIMING OF THE AUDIT
We performed the audit according to the planned scope and timing previously discussed and coordinated
in order to obtain sufficient audit evidence and complete an effective audit.
AUDIT OPINION AND FINDINGS
Based on our audit of the City's financial statements for the year ended December 31, 2011:
• We have issued an unqualified opinion on the City's annual financial statements.
We noted one matter involving the City's internal control over financial reporting that we
consider to be a material weakness:
During our audit procedures, we proposed one audit adjustment that was considered material
to the financial statements that had not been recorded properly in accordance with accounting
principles generally accepted in the United States of America that was not initially identified
by the City prior to our audit procedures detecting the misstatements. Auditing standards
consider the identification by the auditor of a material misstatement in the financial
statements prepared by the City that was not initially identified by the City to be a material
weakness in the related internal controls.
• The results of our testing disclosed no instances of noncompliance that are required to be reported
under Government Auditing Standards.
• We reported one finding based on our testing of the City's compliance with Minnesota laws and
regulations:
We noted that 1 out of 25 disbursements tested were not paid within the 35 -day period as
required by Minnesota Statute.
-1-
FOLLOW -UP ON PRIOR YEAR FINDINGS AND RECOMMENDATIONS
As a part of our audit of the City's financial statements for the year ended December 31, 2011, we
performed procedures to follow -up on the findings and recommendations that resulted from our prior year
audit. We reported the following findings that were corrected by the City in the current year:
• In the prior year, we reported that a mutual fund the City invested in during fiscal 2010 was not
rated in one of the two highest rating categories for mutual funds by at least one nationally
recognized statistical rating organization. During this year's audit testing, it was noted that the
City no longer invests with this mutual fund.
In the prior year, we noted that all the claims for payroll for liquor store and community center
employees did not have the signed declarations from employees as required by Minnesota Statute
§ 412.271. During fiscal 2011, the City implemented an additional approval process which
includes the declaration requirement.
OTHER RECOMMENDATIONS
We offer the following observations and recommendations for the continued improvement of the City's
internal controls over financial reporting:
Information Technology Contingency Planning — Management is responsible for establishing
and maintaining effective internal controls, including entity -level controls (control environment,
risk assessment, information and communication, and monitoring) and for the fair presentation of
the financial statements in accordance with accounting principles generally accepted in the United
States of America.
Auditing and reporting standards specify that we report deficiencies in the design of the
entity -level controls of the City's internal controls. As part of our audit, we noted the City has
designed the general controls over the information technology (IT) system in the City, including
having a contingency plan developed for alternative processing in the event of loss or interruption
of IT functions.
These controls are intended to prevent the possibility of the IT system of the City from not being
able to provide complete and accurate information consistent with the financial reporting
objectives and current needs of the City.
We recommend, however, that the City improve these internal controls over the IT functions of
the City by having these contingency plans formally documented and written to be included in the
design of the general controls over the IT system in the City. This formal documentation would
include distribution of the contingency plan developed for alternative processing in the event of
loss or interruption of IT functions to all city employees.
SIGNIFICANT ACCOUNTING POLICIES
Management is responsible for the selection and use of appropriate accounting policies. The significant
accounting policies used by the City are described in Note 1 of the notes to basic financial statements.
For the year ended December 31, 2011, the City has implemented Governmental Accounting Standards
Board (GASB) Statement No. 54, "Fund Balance Reporting and Governmental Fund Type Definitions."
This statement established new fund balance classifications that comprise a hierarchy based primarily on
the extent to which a government is bound to observe constraints imposed upon the use of the resources
reported in governmental funds. It also clarifies existing governmental fund type definitions to improve
the comparability of governmental fund financial statements.
-2-
We noted no transactions entered into by the City during the year for which there is a lack of authoritative
guidance or consensus. All significant transactions have been recognized in the financial statements in
the proper period.
ACCOUNTING ESTIMATES AND MANAGEMENT JUDGMENTS
Accounting estimates are an integral part of the financial statements prepared by management and are
based on management's knowledge and experience about past and current events and assumptions about
future events. Certain accounting estimates are particularly sensitive because of their significance to the
financial statements and because of the possibility that future events affecting them may differ
significantly from those expected.
The most sensitive estimates affecting the financial statements of the City include the following:
• Depreciation — Management's estimates of depreciation expense are based on the estimated
useful lives of the assets.
• Net Other Post - Employment Benefit (OPEB) Liabilities —Actuarial estimates of the net OPEB
obligation is based on eligible participants, estimated future health insurance premiums, and
estimated retirement dates.
• Land Held for Resale — These assets are stated at the lower of cost or net realizable value based
on management's estimates.
• Compensated Absences — Management's estimate is based on current rates of pay and sick leave
balances.
• Allowance for Doubtful Accounts — Management's estimate of the allowance for doubtful
accounts is based on historical revenues, historical loss levels, and an analysis of the collectability
of individual accounts.
Management expects any differences between estimates and actual amounts of these estimates to be
insignificant. We evaluated the key factors and assumptions used by management in the areas discussed
above in determining that they are reasonable in relation to the financial statements taken as a whole.
The financial statement disclosures are neutral, consistent, and clear.
DIFFICULTIES ENCOUNTERED IN PERFORMING THE AUDIT
We encountered no significant difficulties in dealing with management in performing and completing our
audit.
CORRECTED AND UNCORRECTED MISSTATEMENTS
Professional standards require us to accumulate all known and likely misstatements identified during the
audit, other than those that are trivial, and communicate them to the appropriate level of management.
Where applicable, management has corrected all such misstatements. During our audit we made a
number of audit adjustments that had a material impact on the financial statements. These audit
adjustments were reviewed and approved by management and incorporated into the basic financial
statements of the City.
-3-
DISAGREEMENTS WITH MANAGEMENT
For purposes of this report, professional standards define a disagreement with management as a financial
accounting, reporting, or auditing matter, whether or not resolved to our satisfaction, that could be
significant to the financial statements or the auditor's report. We are pleased to report that no such
disagreements arose during the course of our audit.
MANAGEMENT REPRESENTATIONS
We have requested certain representations from management that are included in the management
representation letter dated May 22, 2012.
MANAGEMENT CONSULTATIONS WITH OTHER INDEPENDENT ACCOUNTANTS
In some cases, management may decide to consult with other accountants about auditing and accounting
matters, similar to obtaining a "second opinion" on certain situations. If a consultation involves
application of an accounting principle to the City's financial statements or a determination of the type of
auditor's opinion that may be expressed on those statements, our professional standards require the
consulting accountant to check with us to determine that the consultant has all the relevant facts. To our
knowledge, there were no such consultations with other accountants.
OTHER AUDIT FINDINGS OR ISSUES
We generally discuss a variety of matters, including the application of accounting principles and auditing
standards, with management each year prior to retention as the City's auditors. However, these
discussions occurred in the normal course of our professional relationship and our responses were not a
condition to our retention.
OTHER INFORMATION IN DOCUMENTS CONTAINING AUDITED FINANCIAL STATEMENTS
Our audit was conducted for the purpose of forming opinions on the financial statements that collectively
comprise the City's basic financial statements. The introductory section, combining nonmajor fund
statements, and statistical section, as listed in the table of contents, are presented for purposes of
additional analysis and are not required parts of the basic financial statements. The combining nonmajor
fund statements are the responsibility of management and were derived from and relate directly to the
underlying accounting and other records used to prepare the basic financial statements. The information
has been subjected to the auditing procedures applied in the audit of the basic financial statements and
certain additional procedures, including comparing and reconciling such information directly to the
underlying accounting and other records used to prepare the basic financial statements or to the basic
financial statements themselves, and other additional procedures in accordance with auditing standards
generally accepted in the United States of America. In our opinion, the information is fairly stated, in all
material respects, in relation to the basic financial statements as a whole. The introductory and statistical
sections have not been subjected to the auditing procedures applied in the audit of the basic financial
statements and, accordingly, we do not express an opinion or provide any assurance on them.
-4-
FUNDING CITIES IN MINNESOTA
LEGISLATION
The 2011 legislative session began with the state facing a projected budget deficit of $6.2 billion (later
revised down to $5.0 billion in the February 2011 Economic Forecast) for the 2012 -2013 biennium. In
addition, the 2010 election dramatically changed the state's political landscape. A Democratic Governor
was in power for the first time since 1991, while Republicans had majority control of both the House and
the Senate for the first time since 1971. Predictably, as the session progressed, the Governor and
Legislature had difficulty agreeing on a state budget for the next biennium. Shortly after the 2011 regular
session ended, the Governor vetoed eight major state appropriation bills and the omnibus tax bill passed
by the Legislature, which left the majority of state agencies without a budget for the next fiscal year. This
resulted in a shutdown of "nonessential" state agencies that began July 1, 2011 and effectively ended with
the passing of appropriation bills in a special session on July 19th and 20th.
The large projected budget deficit facing the 2011 Legislature was typical of the financial challenges the
state has experienced in recent years. Unfavorable economic conditions have caused a steady
deterioration of the state's financial condition, which has resulted in a series of cuts and holdbacks in state
aids to local governments and other entities. As was the case in the last biennium, the Legislature utilized
several one -time revenue sources, transfers, and accounting shifts to minimize the need for tax increases
or state aid cuts to balance the state budget.
The following is a summary of significant legislative activity passed in calendar year 2011 affecting the
finances of Minnesota cities:
Local Government Aid (LGA) and Market Value Homestead Credit (MVHC) — One of the
appropriation bills passed in the 2011 special session was the omnibus tax bill, which includes the
appropriations for LGA and MVHC.
The Legislature retroactively reduced the fiscal 2011 appropriation for LGA by approximately
$102 million, leaving a total appropriation of $425.3 million for 2011 LGA. Minnesota cities will
receive 2011 LGA equal to the lesser of their final 2010 LGA (after the cuts by the Legislature and
Governor) or their 2011 certified LGA amount, The first half LGA payment for 2011 was also
delayed one week to July 27, so the reduced LOA amounts could be recomputed after the government
shutdown. The total LGA appropriation for fiscal 2012 will be $425.2 million, with cities again
receiving the lesser of their 2010 actual or 2011 certified amounts. In essence, this bill extended the
LGA cuts originally made in fiscal 2010 for the two subsequent years. For fiscal 2013 and beyond,
the LGA appropriation is set at $426.4 million, to be allocated using the LGA formula.
The omnibus tax bill also extended the 2010 MVHC reductions of approximately $48 million to
fiscal 2011, with cities to receive the same allocation. Beginning in fiscal 2012, the MVHC
reimbursement program is eliminated. Rather than receiving a property tax credit, qualifying
homeowner taxpayers will have a portion of the market value of their house excluded from their
taxable market value. This new system will provide homeowners property tax relief by shifting a
portion of their potential tax burden to other property classifications, rather than directly reducing
their taxes through a state paid tax credit reimbursement. While this new homestead exclusion is
calculated in a similar manner to the repealed MVHC, the actual tax relief to individual homeowner
taxpayers may vary significantly depending on the makeup of the taxing jurisdictions that levy on
their particular property.
The agriculture market value credit, however, will continue as a state -paid tax credit
-5-
Levy Limitations — A 2008 law limited general operating property tax levy increases for cities with
populations over 2,500 to an inflationary increase based on the state determined implicit price deflator
(IPD) to a maximum of 3.9 percent annually for the next three calendar years. Modifications were
made in subsequent legislative sessions to allow cities subject to levy limitation to declare "special
levies" to replace the LGA and MVHC losses. The 2010 Legislature also established a floor of
zero percent for the inflationary increase, so levies would not be reduced in the event of IPD
deflation. The 2011 Legislature passed an omnibus tax bill during the regular session that would have
extended levy limits for two years (taxes payable in 2012 and 2013). However, this was among the
bills vetoed by the Governor, and the final omnibus tax bill passed in the special session did not
address levy limits.
Sales and Use Taxes — A number of changes and clarifications were made to Minnesota sales and use
tax provisions, including:
• Made water used directly for public safety purposes (fighting fires) exempt from sales tax.
• Expanded the sales tax exemption for the lease of motor vehicles used as ambulances to the
lease of vehicles used for emergency response.
• Added townships to the list of entities exempt from sales tax.
• Provided an exemption from sales tax for technology and electricity for qualifying large data
centers as a business incentive.
• Clarified the sales tax regulations for online hotel sales.
"Buy American" Provision Repealed — The "Buy American" provision, enacted in 2010, which
prohibited public employers from purchasing or requiring employees to purchase any uniforms, safety
equipment, or protective accessories not manufactured in the United States, was repealed. Cities may
continue to purchase American-made uniforms and equipment, but they are not required to do so.
Prohibition of Referendum Spending — Political subdivisions, including cities, are prohibited from
expending funds to promote a referendum to support imposing a local option sales tax. The political
subdivision may only expend finds to conduct the referendum.
Tax Exempt Period for Economic Development Property — The maximum allowable holding
period for property held by a political subdivision for economic development to be exempt from
property taxes was increased from eight years to nine years.
Concurrent Detachment of Parcels — State law for the concurrent detachment of property from one
city to another has been changed. In the past, both cities involved had to support the change for it to
be considered. Now, if the property owner and one of the involved cities petition for the detachment,
the proposed boundary adjustment qualifies for consideration.
Civil Immunity for Donated Public Safety Equipment — Immunity from civil tort claims is
extended to municipalities that donate public safety equipment to another municipality, unless the
claim is a direct result of fraud or intentional misrepresentation. The statute defines "public safety
equipment" as vehicles and equipment used in firefighter, ambulance and emergency medical
treatment services, rescue, and hazardous material response.
-6-
PROPERTY TAXES
Minnesota cities rely heavily on local property tax levies to support their governmental fiord activities. In
recent years this dependence has been heightened, as revenue from state aids and fees related to new
development have dwindled due to the struggling economy. This has placed added pressure on local
taxpayers already beset by higher unemployment, lower property values, and tighter credit markets. As a
result, municipalities in general are experiencing increases in tax delinquencies, abatements, and
foreclosures. This instability has led to significant fiscal challenges for many local governments, and
increased the investing public's concerns about the security of the municipal debt market.
Property values within Minnesota cities experienced average decreases of 3.0 percent and 5.7 percent for
taxes payable in 2010 and 2011, respectively, reflecting the weak housing market and economic
conditions experiences in recent years. In comparison, the City's market value declined by 4.6 percent in
2010 and 6.9 percent in 2011. The market value for taxes payable in 2011 is based on estimated values as
of January 1, 2010.
The following graph shows the City's changes in taxable market value over the past 10 years:
$1,400,000,000
$1,200,000,000
$1,000,000,000
$800,000,000
$600,000,000
$400,000,000
$200,000,000
Taxable Market Value
2002 2003 2004 2005 2006 2007 2008 2009 2010 2011
-7-
Tax capacity is considered the actual base available for taxation. It is calculated by applying the state's
property classification system to each property's market value. Each property classification, such as
commercial or residential, has a different calculation and uses different rates. Consequently, a city's total
tax capacity will change at a different rate than its total market value, as tax capacity is affected by the
proportion of a city's tax base that is in each property classification from year -to -year, as well as
legislative changes to tax rates. The City's tax capacity decreased 3.0 percent for 2010 and 4.4 percent
for 2011.
The following graph shows the City's change in tax capacities over the past 10 years:
Local Tax Capacity
$20,000,000
$18,000,000
$16,000,000
$14,000,000
$12,000,000
$10,000,000
$8,000,000
$6,000,000
$4,000,000
$2,000,000
$—
2002 2003 2004 2005 2006 2007 2008 2009 2010 2011
The following table presents the average tax rates applied to city residents for each of the last two levy
years, along with comparative state -wide rates. The general increase in rates reflects both the increased
reliance of local governments on property taxes and the recent decline in tax capacities previously
discussed.
Rates expressed as a percentage of net tax capacity
All Cities
State -Wide
City of Monticello
2010 2011
2010
2011
Average tax rate
City
39.2 42.5
45.8
46.8
County
41.0 43.7
35.8
39.3
School
23.0 25.2
25.0
27.0
Special taxing
5.9 6.4
1.7
1.5
Total
109.1 117.8
108.3
114.6
The City's portion of the average tax rate for its residents was well above the state -wide averages for the
last two years. The average tax rate for the City as a whole is very similar to all cities state -wide.
-8-
GOVERNMENTAL FUNDS OVERVIEW
This section of the report provides you with an overview of the financial trends and activities of the City's
governmental funds. Governmental funds include the General Fund, special revenue funds, Debt Service
Fund, and capital project funds. We have also included the most recent comparative state -wide averages
available from the Office of the State Auditor. The reader needs to consider the effect of inflation and
other ]mown changes or differences when comparing this data. Also, certain data on these tables may be
classified differently than how they appear on the City's financial statements in order to be more
comparable to the state -wide information, particularly in separating capital expenditures from current
expenditures.
We have designed this section of our management report using per capita data in order to better identify
unique or unusual trends and activities of your city. We intend for this type of comparative and trend
information to complement, rather than duplicate, information in the Management's Discussion and
Analysis. An inherent difficulty in presenting per capita information is the accuracy of the population
count, which for most years is based on estimates. Keep in mind that your city's per capita revenue and
expenditures maybe higher or lower than average due to your city's level of commercial development and
activity for a city in your population class.
GOVERNMENTAL FUNDS REVENUE
The amounts received from the typical major sources of revenue will naturally vary between cities based
on their particular situation. This would include the City's stage of development, location, size and
density of its population, property values, services it provides, and other attributes. The following table
presents the City's revenue per capita of its governmental funds for the past three years, together with
state -wide averages:
The City has generated more property tax revenue for its governmental funds revenue compared to the
average Minnesota city. The City continues to generate more tax increment revenue per capita than
average, as it has made use of this tool to finance commercial development. The City generates more
special assessment revenue (typically used for new development) as the City continues to be in a growth
phase.
The City's per capita governmental funds revenue for 2011 was $1,296, a decrease of about 9.8 percent
from the prior year. Property taxes decreased $64 per capita as the City had a 10.9 percent increase in
population. Charges for services decreased $75 per capita due to fewer development fees and a decrease
in the charges to the City for its services on construction projects.
-9-
Governmental Funds Revenue per Capita
With State -Wide Averages by Population Class
State -Wide
City of Monticello
Year
December 31, 2010
2009
2010
2011
Population
2,500- 10,000
10,000- 20,000 20,000 - 100,000
11,476
11,501
12,759
Property taxes
$ 386
$ 359 $ 407
$ 654
$ 636 $
572
Tax increments
45
52 56
104
100
82
Franchise fees and other taxes
26
34 30
4
32
27
Special assessments
74
60 66
215
127
145
Licenses and permits
19
22 29
23
19
20
Intergovernmental revenues
291
271 149
147
141
112
Charges for services
89
83 76
219
251
176
Other
73
70 57
105
131
162
Total revenue
$ 1,003
$ 951 $ 870
$ 1,471
$ 1,437 $
1,296
The City has generated more property tax revenue for its governmental funds revenue compared to the
average Minnesota city. The City continues to generate more tax increment revenue per capita than
average, as it has made use of this tool to finance commercial development. The City generates more
special assessment revenue (typically used for new development) as the City continues to be in a growth
phase.
The City's per capita governmental funds revenue for 2011 was $1,296, a decrease of about 9.8 percent
from the prior year. Property taxes decreased $64 per capita as the City had a 10.9 percent increase in
population. Charges for services decreased $75 per capita due to fewer development fees and a decrease
in the charges to the City for its services on construction projects.
-9-
GOVERNMENTAL FUNDS EXPENDITURES
Similar to our discussion of revenues, the expenditures of governmental finds will vary from state -wide
averages and from year -to -year, based on the City's circumstances. Expenditures are classified into three
types as follows:
• Current — These are typically the general operating -type expenditures occurring on an annual
basis, and are primarily funded by general sources such as taxes and intergovernmental revenues.
• Capital Outlay and Construction — These expenditures do not occur on a consistent basis, more
typically fluctuating significantly from year -to -year. Many of these expenditures are
project - oriented, which are often funded by specific sources that have benefited from the
expenditure, such as special assessment improvement projects.
• Debt Service — Although the expenditures for debt service may be relatively consistent over the
term of the respective debt, the funding source is the important factor. Some debt may be repaid
through specific sources such as special assessments or redevelopment funding, while other debt
may be repaid with general property taxes.
The City's expenditures per capita of its governmental funds for the past three years, together with
state -wide averages, are presented in the following table:
Governmental Funds Expenditures per Capita
With State-Wide Averages by Population Class
Capital outlay
and construction
$
State -Wide
$
320
City of Monticello
Year
$
December 31, 2010
$
2009
2010
2011
Population
2,500- 10,000
10,000- 20,000
20,000- 100,000
11,476
11,501
12,759
Current
Principal
General government
$ 125
$ 102
$ 85
$ 142
$ 174
$ 160
Public safely
227
223
235
239
146
135
Street maintenance and
53
43
157
lighting
108
107
86
181
136
131
Culture and recreation
75
93
87
205
188
190
All other
81
81
91
121
277
133
$ 615
$ 606
$ 584
$ 888
$ 921
$ 749
Capital outlay
and construction
$
299
$
320
$
232
$
170
$
360
$
319
Debt service
Principal
$
180
$
180
$
111
$
588
$
435
$
381
Interest and fiscal
63
53
43
157
135
108
$
243
$
234
$
154
$
745
$
570
$
489
The City's governmental funds current per capita expenditures are higher than state -wide averages for
cities in the same population class. Current operating costs decreased $172 per capita in 2011. This
decrease is due to all other costs decreasing $144 per capita as a result of a market value adjustment to
land held for resale in fiscal 2010.
The City's per capita expenditures for capital will vary on a yearly basis depending on current, ongoing
capital projects. Debt service costs are significantly higher than other cities state -wide due to the stage of
development of the City. Debt service costs were $81 per capita lower in calendar 2011 due to the payoff
of tax increment bonds in fiscal 2010.
-10-
FINANCIAL TRENDS AND ANALYSIS
GENERAL FUND
The City's General Fund accounts for the financial activity of the basic services provided to the
community. The primary services included within this fund are the administration of the municipal
operations, police and fire protection, building inspection, streets and highway maintenance, and culture
and recreation.
The following graph displays the City's General Fund trends of financial position and changes in the
volume of financial activity. Fund balance and cash balance are typically used as indicators of financial
health or equity, while annual expenditures are often used to measure the size of the operation.
$8,500,000
$8,000,000
$7,500,000
$7,000,000
$6,500,000
$6,000,000
$5,500,000
$5,000,000
$4,500,000
$4,000,000
$3,500,000
$3,000,000
$2,500,000
$2,000,000
$1,500,000
$1,000,000
$500,000
General Fund Financial Position
Year Ended December 31,
2005 2006 2007 2008 2009 2010 2011
� Fund Balance o Cash Balance (Including Interfund Borrowing) — Expenditures
The City's General Fund cash and investments balance (including interfund borrowing) at December 31,
2011 was $5,198,791, which decreased $556,591 from 2010. Total fund balance at December 31, 2011
was $4,410,637, down $656,430 from the prior year. Most of this decline was due to transfers to support
other funds totaling $728,383. Of this total fund balance, $386,616 is nonspendable, $3,374,200 was
committed based on the City's fund balance policy for working capital and contingencies, and $649,821
was unassigned.
This fund balance level represents approximately 68 percent of the City's annual General Fund
expenditures, based on 2011 expenditure levels. The City's adopted fund balance policy requires that the
City set aside fund balance to represent 45 percent of expenditures for working capital and contingencies.
The fund balance level is 23 percent more than what is set aside. As discussed earlier in this report, the
City implemented the provisions of GASH Statement No. 54, increasing beginning equity by $85,892 due
to this change in accounting principle.
Having an appropriate fund balance is an important factor because a government, like any organization,
requires a certain amount of equity to operate. Generally, the amount of equity required typically
increases as the size of the operation increases. A healthy financial position also allows the City to avoid
volatility in tax rates; helps minimize the impact of state funding changes; allows for the adequate and
consistent funding of services, repairs, and unexpected costs; and can be a factor in determining the City's
bond rating and resulting interest costs.
-11-
The following illustrations provide you with the components of the City's General Fund revenue
compared to budget for 2011:
Property Taxes
Licenses and Permits
Intergovernmental
Charges for Services
Other
General Fund Revenue
Budget to Actual
000 000 000 000 000 000 000 000 000 000 000
�h0o, ,000, �y0o, 000, 500 000, 500 000, BOO, 000, 500,
�N, �5, Sy,
®Budget ❑Actual
Total General Fund revenues for 2011 were $6,600,267, which was $133,391 (2.1 percent) over the final
budget. Charges for services were over budget by $67,452, mostly due to city development charges and
reimbursements being $75,571 over budgeted amounts. Investment earnings also exceeded budgeted
amounts by $99,476.
The following graph presents the City's General Fund revenue sources for the last eight years. The graph
reflects the City's increasing reliance on taxes and user fees to finance its General Fund operations.
$5,600,000
$5,200,000
$4,800,000
$4,400,000
$4,000,000
$3,600,000
$3,200,000
$2,800,000
$2,400,000
$2,000,000
$1,600,000
$1,200,000
$800,000
$400,000
General Fund Revenue by Source
Year Ended December 31,
Taxes Intergovernmental Other
112004 ® 2005 ■ 2006 ❑ 2007 ■ 2008 W2009 02010 E2011
Overall, General Fund revenues decreased $709,242 (9.7 percent) from the previous year. The largest
decline was in charges for services, which decreased $940,759. The decreases in charges for services
were in a number of areas, but were mainly the result of city development charges and reimbursements
being about $850,000 lower than the prior year.
-12-
i
The following illustrations provide you with the components of the City's General Fund spending
compared to budget for 2011 and by function for the past eight years:
I
General Fund Expenditures
Budget to Actual
General Governmental
Public Safety
Public Works
Culture and Recreation
Other
1�( 00 00 00 00 00 00 00 00 00
O O O O O O O O O
X00, X00, X600,00+ X000, ��00, ��00, �(3
® Budget ■ Actual
Total General Fund expenditures for 2011 were $6,528,314, which was only $60,710 (0.9 percent) over
budget.
$2,500,000
$2,250,000
$2,000,000
$1,750,000
$1,500,000
$1,250,000
$1,000,000
$750,000
$500,000
$250,000
$—
General Fund Expenditures by Function
Year Ended December 31,
General Public Safety Public Works Culture and Other
Governmental Recreation
E2004 E2005 ■ 2006 ❑ 2007 ■ 2008 M2009 W2010 M2011
Overall, General Fund expenditures increased $261,206 (4.2 percent) from the prior year. Culture and
recreation expenditures increased $130,051, which was mainly due to the increase in supplies and small
equipment to operate the parks. The other functions increased $130,307, mainly due to the reorganization
of special revenue fund to General Fund categories to comply with GASB pronouncements. This change
in classification resulted in an increase of $80,766 to the General Fund expenditures; however, the
operation of these functional units remained stable from 2010.
-13-
ENTERPRISE FUNDS
The enterprise funds comprise a considerable portion of the City's activities. These finds help to defray
overhead and administrative costs and provide additional support to general government operations by
way of annual transfers. We understand that the City is proactive in reviewing these activities on an
ongoing basis and we want to reiterate the importance of continually monitoring these operations, Over
the years we have emphasized to our city clients the importance of these utility operations being
self - sustaining, preventing additional burdens on general governmental funds. This would include the
accumulation of net assets for future capital improvements and to provide a cushion in the event of a
negative trend in operations.
Water Enterprise Fund
The following graph presents eight years of comparative operating results for the City's Water Enterprise
Fund:
$1,200,000
$1,100,000
$1,000,000
$900,000
$800,000
$700,000
$600,000
$500,000
$400,000
$300,000
$200,000
$100,000
Water Enterprise Fund
Year Ended December 31,
2004 2005 2006 2007 2008 2009 2010 2011
O Operating Revenue
Operating Expense
— Operating Income (Loss) Before Depreciation
At December 31, 2011, the Water Enterprise Fund had a cash balance of $3,567,937 and net assets of
$14,789,228. Net assets consisted of $10,878,744 in amounts invested in capital assets and $3,910,484 in
unrestricted net assets.
Operating revenue in the Water Enterprise Fund is $1,089,854, an increase of $261,219 from the prior
year. This increase is related to the City implementing a tiered rate billing structure.
Water Enterprise Fund operating expenses for 2011 were $1,167,572, an increase of $230,854, mostly in
personal service costs and supplies and maintenance.
As shown in the above graph, operating income before depreciation increased to the same level as 2009
after a one year decline.
It is important that this fund continue to have positive operating results so as not to place an additional
burden on other city funds. It is also important that the City continue to monitor water rates so that they
are designed to also provide for future repairs and replacement of the infrastructure assets.
-14-
Sewer Enterprise Fund
The following graph presents eight years of comparative operating results for the City's Sewer Enterprise
Fund:
$2,400,000
$2,200,000
$2,000,000
$1,800,000
$1,600,000
$1,400,000
$1,200,000
$1,000,000
$800,000
$600,000
$400,000
$200,000
$(200,000)
Sewer Enterprise Fund
Year Ended December 31,
2004 2005 2006 2007 2008 2009 2010 2011
o Operating Revenue
Operating Expense
Operating Income (Loss) Before Depreciation
At December 31, 2011, the Sewer Enterprise Fund had a cash balance of $2,277,928 and net asset balance
of $22,387,257. Net assets consisted of $19,644,551 invested in capital assets, net of related debt and
$2,742,706 of unrestricted net assets.
Sewer Enterprise Fund operating revenues for 2011 were $1,737,131, which is $239,178 more than the
previous year. Most of this increase relates to an increase in sewer rates. Operating expenses for 2011
were $2,315,491, which is $233,571, or 11.2 percent, higher than 2010. This increase is due to the
increase in depreciation expense due to the full year of depreciation on new infrastructure assets
capitalized in the prior year.
As shown in the above graph, operating income before depreciation has been steadily increasing over the
past several years.
It is important that this fund have positive operating results so as not to place an additional burden on
other city funds. It is also important that the City continue to monitor sewer rates so they are designed to
also provide for future repairs and replacement of infrastructure assets.
-15-
Liquor Enterprise Fund
The following graph presents eight years of operating results for the Liquor Enterprise Fund:
$4,800,000
$4,500,000
$4,200,000
$3,900,000
$3,600,000
$3,300,000
$3,000,000
$2,700,000
$2,400,000
$2,100,000
$1,800,000
$1,500,000
$1,200,000
$900,000
$600,000
$300,000
Liquor Enterprise Fund
Year Ended December 31,
2004 2005 2006 2007 2008 2009 2010 2011
D Sales � Cost of Sales
® Operating Expenses — Operating Income (Loss)
The Liquor Enterprise Fund ended 2011 with net assets of $3,964,936, an increase of $445,225 from the
prior year. Of the net asset balance, $394,060 represents the investment in liquor capital assets, leaving
$3,570,876 of unrestricted net assets.
Liquor sales for 2011 were $4,653,384, an increase of $175,733 (3.9 percent) from last year. Sales have
steadily increased over the last several years, increasing by about 36.4 percent since 2004. The Liquor
Enterprise Fund generated a gross profit of $1,151,171 in 2011, or about 24.7 percent of gross sales. The
Liquor Enterprise Fund's gross profit margin has been similar for the last several years, ranging from
24.0 percent to 26.6 percent between 2004 and 2011. Operating expenses for 2011 were $658,999, an
increase of $21,425, or 3.4 percent, from last year.
-16-
Fiber Optics Enterprise Fund
In 2007, the City started its Fiber Optics Project, which will rim a fiber optics system to every premise in
the City to provide customers with phone, high -speed Internet, and cable television services as a
self - supporting system with competitive pricing, which will act as an economic development tool for the
City. The project was completed as of the year ended December 31, 2010 and became fully operational.
The following graph presents two years of operating results for the Fiber Optics Enterprise Fund:
$4,000,000
$3,500,000
$3,000,000
$2,500,000
$2,000,000
$1,500,000
$1,000,000
$500,000
$(500,000)
$(1,000,000)
$(1,500,000)
Fiber Optics Enterprise Fund
Year Ended December 31,
2010 2011
o Operating Revenue
Operating Expense
— Operating Income (Loss) Before Depreciation
At December 31, 2011, the Fiber Optics Enterprise Fund had a deficit cash balance (including interfrmd
borrowing) of $3,446,738 and a deficit net asset balance of ($9,817,781). Net assets consisted of a deficit
of ($6,493,142) invested in capital assets, net of related debt and a deficit of ($3,324,639) of unrestricted
net assets.
The Fiber Optics Fund completed its first full year of operating in fiscal 2011. The operating loss in this
fund during this year was around $755,000. After you add in over $1,940,000 in interest on borrowing
from other funds and bonds outstanding the total overall loss in the fund was almost $2.7 million. This is
a staggering figure considering the total overall annual expenses of the City are around $23.3 million. At
December 31, 2011, this fiord had $26.4 million outstanding in bonds and another $3.3 million
outstanding in debt payable to other funds, including about $3,000,000 to the Liquor Fund. If the
financial results of the past years are any indication of future results, the City will have difficulty meeting
its debt service obligations unless dramatic changes are made in the operation of this fund.
As a result of these poor operating results, we highly recommend the City take immediate action toward
developing a revised strategic plan for the future of this fund. The development of this plan would
include a discussion on how the current Financial results compare to the original strategic plan for this
fund. The City will need to determine how past performance should guide the City in what we believe are
significant changes necessary to improving the financial results of this fund. The development of this
plan should consider all options available to the City as it relates to this enterprise fiord. Most
importantly, this plan should include a discussion on the impact this fund is having on the overall
financial well -being of the City, including what impact the changes made to the plan are expected to have
on the City as a whole in the short -term but also over the long -term.
-17-
CAPITAL PROJECTS FUND
At December 31, 2011, the City's Capital Projects Fund has a deficit fund balance that totals $1,360,666.
We recommend that the City continue to address this fund balance deficit by approving a financial plan
for eliminating this fund balance deficit.
GOVERNMENT -WIDE FINANCIAL STATEMENTS
The City's financial statements include fund -based information that focuses on budgetary compliance,
and the sufficiency of the City's current assets to finance its current liabilities. The GASH Statement
No. 34 reporting model also requires the inclusion of two government -wide financial statements designed
to present a clear picture of the City as a single, unified entity. These government -wide statements
provide information on the total cost of delivering services, including capital assets and long -term
liabilities.
Statement of Net Assets
The Statement of Net Assets essentially tells you what your city owns and owes at a given point in time,
the last day of the fiscal year. Theoretically, net assets represent the resources the City has leftover to use
for providing services after its debts are settled. However, those resources are not always in spendable
form, or there may be restrictions on how some of those resources can be used. Therefore, the Statement
of Net Assets divides the net assets into three components:
• Invested in Capital Assets, Net of Related Debt — The portion of net assets reflecting equity in
capital assets (i.e. capital assets minus related debt).
• Restricted Net Assets — The portion of net assets equal to resources whose use is legally
restricted minus any non - capital - related liabilities payable from those same resources.
• Unrestricted Net Assets — The residual balance of net assets after the elimination of invested in
capital assets, net of related debt and restricted net assets.
The following table presents the components of City's net assets as of December 31, 2011 and 2010, for
governmental activities and business -type activities:
Net assets
Governmental activities
Invested in capital assets, net of related debt
Restricted
Unrestricted
Total governmental activities
Business -type activities
Invested in capital assets, net of related debt
Restricted
Unrestricted
Total business -type activities
Total net assets
December 31, Increase
2011 2010 (Decrease)
$ 38,242,040
16,894,936
24,758,269
79,895,245
25,031,043
19,350
6,901,353
31.951.746
$ 31,901,676
18,337,866
26,876,421
77,115,963
28,556,355
19,350
6,363,148
34,938,853
$ 6,340,364
(1,442,930)
(2,118,152)
2,779,282
(3,525,312)
538,205
(2,987,107)
$ 111,846,991 $ 112,054,816 $ (207,825)
The City's total net assets at December 31, 2011 were $207,825 lower than at the beginning of the year.
The overall financial results would be better if not for the significant decline in net assets related to the
Fiber Optics Project, which totaled $2.7 million.
-18-
Statement of Activities
The Statement of Activities tracks the City's yearly revenues and expenses, as well as any other
transactions that increase or reduce total net assets. These amounts represent the full cost of providing
services. The Statement of Activities provides a more comprehensive measure than just the amount of
cash that changed hands, as reflected in the fund -based financial statements. This statement includes the
cost of supplies used, depreciation of long -lived capital assets, and other accrual -based expenses.
The following table presents the change in net assets of the City for the years ended December 31, 2011
and 2010:
2011 2010
Program
Expenses Revenues Net Change Net Change
Net(expense)revenue
8,631,963
19,359
37,665
1,963,264
Governmental activities
1,910,010
567,417
12,685,144
10,3 32,759
General government
$ 2,111,710
$ 521,182
$ (1,590,528)
$ (1,574,159)
Public safety
1,788,595
358,407
(1,430,188)
(1,522,910)
Public works
4,838,544
2,150,058
(2,688,486)
1,886,474
Sanitation
495,693
52,304
(443,389)
(369,516)
Culture and recreation
1,724,348
1,757,067
32,719
(1,187,100)
Economic development
1,199,936
—
(1,199,936)
(2,433,583)
Interest on long -term debt
1,248,716
—
(1,248,716)
(1,464,012)
Business -type activities
Water
1,167,572
1,078,133
(89,439)
(108,083)
Sewer
2,340,555
1,712,058
(628,497)
(1,025,439)
Liquor
658,999
1,151,171
492,172
537,193
Cemetery
28,849
22,390
(6,459)
(18,039)
Fiber optic
5,702,480
1,610,258
(4,092,222)
(3,358,557)
Total net (expense) revenue $ 23,305,997 $ 10,413,028 (12,892,969) (10,637,731)
General revenues
Taxes
General aids and grants
Investment earnings
Other revenues
Total general revenues
Change in net assets
8,792,511
8,631,963
19,359
37,665
1,963,264
1,095,714
1,910,010
567,417
12,685,144
10,3 32,759
$ (207,825) $ (304,972)
One of the goals of this statement is to provide a side -by -side comparison to illustrate the difference in the
way the City's governmental and business -type operations are financed. The table clearly illustrates the
dependence of the City's governmental operations on general revenues, such as property taxes and
unrestricted grants. It also shows if the City's business -type activities are generating sufficient program
revenues (service charges and program - specific grants) to cover expenses. This is critical given the
current downward pressures on the general revenue sources.
-19-
ACCOUNTING AND AUDITING UPDATES
GASB STATEMENT NO. 60 - ACCOUNTING AND FINANCIAL REPORTING FOR SERVICE CONCESSION
ARRANGEMENTS
This statement provides accounting and financial reporting guidance for governments that participate as
either a transferor or an operator in a service concession arrangement (SCA). SCAB are arrangements
whereby a government transfers the rights to operate one of its capital assets to a third party operator
(either a private party or another government) for consideration, with the operator then being
compensated from the fees or charges collected in connection with the operation of the asset, To qualify
as an SCA, an arrangement must meet all of the following criteria: 1) the transferor must convey to the
operator both the right and the obligation to use one of its capital assets to provide services to the public;
2) the operator must provide significant consideration to the transferor; 3) the operator must be
compensated from the fees or charges it collects from third parties; 4) the transferor must have the ability
to either determine, modify, or approve what services are to be provided to whom at what price; and
5) the transferor must retain a significant residual interest in the service utility of the asset. This statement
provides guidance to governments that are party to an SCA for reporting the assets, obligations, and flow
of revenues that result from the arrangement; along with the required financial statement disclosures. The
requirements of this statement must be implemented for periods beginning after December 15, 2011, with
earlier implementation encouraged.
GASB STATEMENT No. 61— THE FINANCIAL REPORTING ENTITY: OMNIBUS
This statement amends the current guidance in GASB Statement No. 14, "The Financial Reporting
Entity," for identifying and presenting component units. This statement changes the fiscal dependency
criterion for determining component units. Potential component units that meet the fiscal dependency
criterion for inclusion in the financial reporting entity under existing guidance will only be included if
there is also "financial interdependency" (an ongoing relationship of potential financial benefit or burden)
with the primary government. This statement also clarifies the types of relationships that are considered
to meet the "misleading to exclude" criterion for inclusion as a component unit; changes the criteria for
blending component units; gives direction for the determination and disclosure of major component units;
and adds a requirement to report an explicit, measurable equity interest in a discretely presented
component unit in a statement of position prepared using the economic resources measurement focus.
The requirements of this statement must be implemented for periods beginning after June 15, 2012, with
earlier implementation encouraged.
GASB STATEMENT No. 63 - FINANCIAL REPORTING OF DEFERRED OUTFLOWS OF RESOURCES,
DEFERRED INFLOWS OF RESOURCES, AND NET POSITION
This statement provides financial reporting guidance for deferred outflows of resources and deferred
inflows of resources; which are defined as the consumption or acquisition of net assets, respectively,
applicable to a future reporting period. The statement amends certain reporting requirements in GASB
Statement No. 34 and related pronouncements, providing a format for a new Statement of Net Position,
which reports deferred outflows of resources and deferred inflows of resources separately from assets and
liabilities. It also renames the residual of assets, deferred outflows of resources, liabilities, and deferred
inflows of resources as net position, rather than net assets. The requirements of this statement must be
implemented for periods beginning after December 15, 2011, with earlier implementation encouraged.
-20-
GASB PENSION EXPOSURE DRAFTS
In June 2011, GASB issued two exposure drafts on accounting and reporting for pensions, one for the
reporting of pension benefits within the financial statements of participating employers and the other for
pension plan financial reporting. These two exposure drafts are intended to update or replace the current
guidance for pension reporting in GASB Statement Nos. 25 and 27.
The exposure drafts propose a variety of changes in financial statement presentation, measurement, and
required disclosures relating to pension benefits. Included are proposed major changes in how employers
that participate in cost - sharing defined benefit pension plans, such as TRA and PERA, account for
pension benefit expenses and liabilities. Currently, employers participating in such plans recognize
pension expenses and liabilities only to the extent of their contractually required annual contributions to
the plan. The exposure draft proposes that those employers recognize their proportionate share of the
collective net pension liability and collective pension expense for all participating employers. If adopted,
this guidance could have a significant impact on the financial statements of the participating employers,
as participants in plans with a substantial unftmded liability would be required to report their
proportionate share of the unfunded liability in their government -wide financial statements.
The proposed effective dates for both exposure drafts are for periods beginning after June 15, 2012, if
certain conditions are met, otherwise for periods beginning after June 30, 2013.
FEDERAL FUNDING ACCOUNTABILITY AND TRANSPARENCY ACT (TRANSPARENCY ACT)
Effective October 1, 2010, the Transparency Act requires federal award recipients to report specific data,
including compensation data in certain circumstances, related to subawards. One of the key requirements
of the Transparency Act was the creation of a single, searchable website that provides the public with
greater access to information on federal spending. The Transparency Act requires recipients to report
first -tier subaward and executive compensation data for new federal grants as of October 1, 2010, if the
initial award is equal to or over $25,000. Pass through entities (primary recipients) must report subaward
data through the Federal Funding Accountability and Transparency Subaward Reporting System (FSRS)
by the end of the month following the month in which the subaward obligation is made. For a more
detailed discussion of the Transparency Act see Part 3, Section L of the 2011 U.S. Office of Management
and Budget (OMB) Circular A -133 Compliance Supplement available at www.whitehouse.gov /omb. The
OMB has issued several documents that provide guidance on the Transparency Act, including Open
Government Directive — Federal Spending Transparency and Subaward and Compensation Data
Reporting, available at www.whitehouse.gov /omb /open.
-21-