2010 Monticello Auditor's Management Letter
Management Report
for
City of Monticello, Minnesota
December 31, 2010
To the City Council and Management
City of Monticello, Minnesota
We have prepared this management report in conjunction with our audit of the City of Monticello,
Minnesota’s (the City) financial statements for the year ending December 31, 2010. The purpose of this
report is to communicate information relevant to city finances in Minnesota and to provide comments
resulting from our audit process. We have organized this report into the following sections:
• Audit Summary
• Funding Cities in Minnesota
• Governmental Funds Overview
• Financial Trends and Analysis
• Accounting and Auditing Updates
We would be pleased to further discuss any of the information contained in this report or any other
concerns that you would like us to address. We would also like to express our thanks for the courtesy and
assistance extended to us during the course of our audit.
This report is intended solely for the information and use of those charged with governance of the City,
management, and those who have responsibility for oversight of the financial reporting process and is not
intended to be, and should not be, used by anyone other than these specified parties.
June 22, 2011
-1-
AUDIT SUMMARY
The following is a summary of our audit work, key conclusions, and other information that we consider
important or that is required to be communicated to the City Council, administration, or those charged
with governance of the City.
OUR RESPONSIBILITY UNDER AUDITING STANDARDS GENERALLY ACCEPTED IN THE UNITED
STATES OF AMERICA AND GOVERNMENT AUDITING STANDARDS
We have audited the financial statements of the governmental activities, the business-type activities, each
major fund, and the aggregate remaining fund information of the City as of and for the year ended
December 31, 2010. Professional standards require that we provide you with information about our
responsibilities under auditing standards generally accepted in the United States of America and
Government Auditing Standards, as well as certain information related to the planned scope and timing of
our audit. We have communicated such information to you verbally and in our audit engagement letter.
Professional standards also require that we communicate to you the following information related to our
audit.
PLANNED SCOPE AND TIMING OF THE AUDIT
We performed the audit according to the planned scope and timing previously discussed and coordinated
in order to obtain sufficient audit evidence and complete an effective audit.
AUDIT OPINION AND FINDINGS
Based on our audit of the City’s financial statements for the year ended December 31, 2010:
• We have issued an unqualified opinion on the City’s annual financial statements.
• We noted one matter involving the City’s internal control over financial reporting that we
consider to be a material weakness:
1. During our audit procedures, we proposed audit adjustments that were considered
material to the financial statements that had not been recorded properly in accordance
with accounting principles generally accepted in the United States of America that were
not initially identified by the City prior to our audit procedures detecting the
misstatements. Auditing standards consider the identification by the auditor of a material
misstatement in the financial statements prepared by the City that was not initially
identified by the City to be a material weakness in the related internal controls.
• The results of our testing disclosed no instances of noncompliance that are required to be reported
under Government Auditing Standards.
• We reported two findings based on our testing of the City’s compliance with Minnesota laws and
regulations:
1. If a city invests in mutual funds, it must invest in shares of an investment company that is
rated in one of the two highest rating categories for mutual funds by at least one
nationally recognized statistical rating organization. One mutual fund the City invested
in during fiscal 2010 did not meet this requirement as the mutual fund was not rated.
2. We noted that the claims for payroll for the liquor store and community center employees
did not have the required signed declarations for employees.
-2-
OTHER RECOMMENDATIONS
We offer the following observations and recommendations for the continued improvement of the City’s
internal controls over financial reporting:
• Information Technology Contingency Planning – Management is responsible for establishing
and maintaining effective internal controls, including entity-level controls (control environment,
risk assessment, information and communication, and monitoring) and for the fair presentation of
the financial statements in accordance with accounting principles generally accepted in the United
States of America.
Auditing and reporting standards specify that we report deficiencies in the design of the
entity-level controls of the City’s internal controls. As part of our audit, we noted the City has
designed the general controls over the information technology (IT) system in the City, including
having a contingency plan developed for alternative processing in the event of loss or interruption
of IT functions.
These controls are intended to prevent the possibility of the IT system of the City from not being
able to provide complete and accurate information consistent with the financial reporting
objectives and current needs of the City.
We recommend, however, that the City improve these internal controls over the IT functions of
the City by having these contingency plans formally documented and written to be included in the
design of the general controls over the IT system in the City. This formal documentation would
include distribution of the contingency plan developed for alternative processing in the event of
loss or interruption of IT functions to all city employees.
• FiberNet Billing and Cash Collection Reconciliation – During the course of the audit, it was
noted that the City’s internal controls over the accounting and reconciliation of billed amounts to
cash collections in FiberNet were limited. As a result of a lack of ideal internal controls, the City
is subject to a higher risk that errors or fraud could occur and not be detected in a timely manner.
We recommend that the City improve these internal controls, including the development of
procedures to reconcile these balances on a timely basis. We also recommend the internal
controls in this area include a review and approval of this process by an appropriate level of
management.
SIGNIFICANT ACCOUNTING POLICIES
Management is responsible for the selection and use of appropriate accounting policies. The significant
accounting policies used by the City are described in Note 1 of the notes to basic financial statements. No
new accounting policies were adopted and the application of existing policies was not changed during the
year.
We noted no transactions entered into by the City during the year for which there is a lack of authoritative
guidance or consensus. All significant transactions have been recognized in the financial statements in
the proper period.
ACCOUNTING ESTIMATES AND MANAGEMENT JUDGMENTS
Accounting estimates are an integral part of the financial statements prepared by management and are
based on management’s knowledge and experience about past and current events and assumptions about
future events. Certain accounting estimates are particularly sensitive because of their significance to the
financial statements and because of the possibility that future events affecting them may differ
significantly from those expected.
-3-
The most sensitive estimates affecting the financial statements of the City include the following:
• Depreciation – Management’s estimates of depreciation expense are based on the estimated
useful lives of the assets.
• Net Other Post-Employment Benefit (OPEB) Liabilities – Actuarial estimates of the net OPEB
obligation is based on eligible participants, estimated future health insurance premiums, and
estimated retirement dates.
• Land Held for Resale – These assets are stated at the lower of cost or net realizable value based
on management’s estimates.
• Compensated Absences – Management’s estimate is based on current rates of pay and sick leave
balances.
• Allowance for Doubtful Accounts – Management’s estimate of the allowance for doubtful
accounts is based on historical revenues, historical loss levels, and an analysis of the collectability
of individual accounts.
Management expects any differences between estimates and actual amounts of these estimates to be
insignificant. We evaluated the key factors and assumptions used by management in the areas discussed
above in determining that they are reasonable in relation to the financial statements taken as a whole.
DIFFICULTIES ENCOUNTERED IN PERFORMING THE AUDIT
We encountered no significant difficulties in dealing with management in performing and completing our
audit.
CORRECTED AND UNCORRECTED MISSTATEMENTS
Professional standards require us to accumulate all known and likely misstatements identified during the
audit, other than those that are trivial, and communicate them to the appropriate level of management.
Where applicable, management has corrected all such misstatements. During our audit we made a
number of audit adjustments that had a material impact on the financial statements. These audit
adjustments were reviewed and approved by management and incorporated into the basic financial
statements of the City.
DISAGREEMENTS WITH MANAGEMENT
For purposes of this report, professional standards define a disagreement with management as a financial
accounting, reporting, or auditing matter, whether or not resolved to our satisfaction, that could be
significant to the financial statements or the auditor’s report. We are pleased to report that no such
disagreements arose during the course of our audit.
MANAGEMENT REPRESENTATIONS
We have requested certain representations from management that are included in the management
representation letter dated June 22, 2011.
-4-
MANAGEMENT CONSULTATIONS WITH OTHER INDEPENDENT ACCOUNTANTS
In some cases, management may decide to consult with other accountants about auditing and accounting
matters, similar to obtaining a “second opinion” on certain situations. If a consultation involves
application of an accounting principle to the City’s financial statements or a determination of the type of
auditor’s opinion that may be expressed on those statements, our professional standards require the
consulting accountant to check with us to determine that the consultant has all the relevant facts. To our
knowledge, there were no such consultations with other accountants.
OTHER AUDIT FINDINGS OR ISSUES
We generally discuss a variety of matters, including the application of accounting principles and auditing
standards, with management each year prior to retention as the City’s auditors. However, these
discussions occurred in the normal course of our professional relationship and our responses were not a
condition to our retention.
-5-
FUNDING CITIES IN MINNESOTA
LEGISLATION
The following is a summary of significant legislative activity passed in calendar year 2010 affecting the
finances of Minnesota cities:
Local Government Aid and Market Value Homestead Credit – The 2009 legislative session
ended without an agreement on how to address significant projected state budget deficits for the 2009
and 2010 fiscal years. The Governor vetoed the budget bill proposed by the Legislature and balanced
the budget using his power of unallotment. The Governor’s unallotment plan included delays in the
payment of state revenues to school districts, and a reduction in appropriations to other state
programs, including local government aid (LGA) and market value homestead credit (MVHC) to
Minnesota cities. The unallotments included reductions of approximately $128 million to calendar
year 2010 LGA and MVHC, calculated at 7.64 percent of the total calendar year 2009 aggregated
levy and LGA of the city, not to exceed $55 per capita. Cuts were to be first taken from LGA and
then from MVHC, as necessary. Cities with populations below 1,000 and below the state-wide
average tax base per capita were exempted from these cuts.
The February 2010 state budget forecast predicted an additional shortfall of $994 million for the
remainder of the 2010–2011 biennium. The 2010 Legislature passed a supplemental budget bill in
April that addressed roughly $312 million of the additional shortfall. The bill reduced fiscal 2010
LGA and MVHC for cities by an additional $52.5 million, calculated at 3.43 percent of the total 2010
aggregated levy, LGA, and taconite aid of the city, not to exceed $28 per capita. These cuts were to
be first taken from MVHC and then from LGA, as necessary. Cities with populations below 1,000
exempted from previous LGA and MVHC cuts were included in this round of cuts.
The April 2010 supplemental budget bill also reduces city LGA and MVHC for fiscal 2011 by
$56.5 million. About $25.4 million of this reduction is a permanent extension of the MVHC portion
of the cuts originally made through the Governor’s unallotments. The Legislature also made a
permanent reduction of $31.1 million to the state’s annual LGA appropriation for cities, beginning in
2011.
In May 2010, the Minnesota Supreme Court issued a ruling on a lawsuit overturning the Governor’s
unallotment of funding to a state special nutrition program. The decision, which applied only to the
cuts to this specific program, called into question all of the Governor’s July 2009 unallotments. In a
one-day special session in May, the 2010 Legislature took action to ratify the majority of the
Governor’s 2010 unallotments, and dealt with the remaining projected shortfall.
Levy Limitations – A 2008 law limited general operating property tax levy increases for cities with
populations over 2,500 to an inflationary increase based on the state determined implicit price deflator
(IPD) to a maximum of 3.9 percent annually for the next three calendar years. Modifications were
made in subsequent legislative sessions to allow cities subject to levy limitation to declare “special
levies” to replace the LGA and MVHC losses described above. The 2010 Legislature also established
a floor of zero percent for the inflationary increase, so levies would not be reduced in the event of
IPD deflation. The Governor’s proposal to extend levy limits was not adopted by the
2010 Legislature, and levy limits remain set to expire after the 2011 tax year. However, the extension
of levy limits is expected to be revisited by the 2011 Legislature.
-6-
State Stimulus/Jobs Bill – This jobs creation bill included a number of provisions that applied to
cities, including:
• Authority for local governments to finance energy conservation improvements and collect
repayments as special assessments at the request of the property owner.
• Creation of a new “compact development” type of tax increment financing (TIF) district.
• Expanded authority to use TIF for general economic development for one year.
• Expanded authority to use excess TIF to finance new private development.
• Expanded authority for certain cities to use TIF for housing replacement in response to the
foreclosure crisis.
Interest Rates on Awards and Judgments – The 2010 Legislature exempted government entities
from a 2009 law change that increased the required interest rate on awards and judgments over
$50,000 to 10 percent, returning the rate to the pre-2009 maximum of the greater of 4 percent or the
secondary market rate of one year U.S. Treasury bills as determined in December each year.
Pension Funding and Sustainability – The 2010 Legislature made a number of changes to improve
the sustainability of state-wide pension plans, including those administered by the Public Employees
Retirement Association (PERA). Among the changes to the Public Employee Retirement Fund
Coordinated Plan were required increases to the employer and employee contribution rates of
0.25 percent of salary each, effective January 1, 2011. Public Employee’s Police and Fire Fund
employee and employer contribution rates also increased 0.2 percent and 0.3 percent of salary,
respectively, effective January 1, 2011.
STATE OUTLOOK AND IMPORTANCE OF INTERNAL CONTROLS
The state of Minnesota has experienced a series of major budget shortfalls and a steadily deteriorating
financial condition in recent years. Local governments and other entities dependent on the state for
funding have, in turn, had to deal with the resulting state aid cuts, holdbacks, and unallotments. For the
fiscal year 2010–2011 biennium, the state budget was balanced using several large accounting “shifts”
and one-time federal stabilization funds that greatly reduced the amount of actual aid reductions
necessary. The accounting shifts included delaying state aid payments to and accelerating property tax
revenue recognition of Minnesota school districts, essentially utilizing cash “borrowed” from the districts
to help balance the state budget. The state intends to pay these shifts back when it has the financial
ability.
Current state budget projections for 2011–2012 predict further significant shortfalls that will need to be
addressed. Realistically, the state has already used up most of the accounting shifts available for this
purpose, and additional federal assistance cannot be counted on. The economy, while showing some
signs of recovery, is unlikely to turn around quickly enough to solve the state’s budget issues in the
short-term. All of this adds up to a period of continued financial uncertainty and a strong likelihood of
further funding cuts for Minnesota municipalities.
These circumstances have resulted in a sustained cycle of budget reductions for most Minnesota cities.
Among our clients, we have seen numerous examples of staffing cuts and reassignments that have
potentially weakened internal controls by reducing the segregation of accounting duties or delaying the
performance of key control procedures. Unfortunately, the economic downturn has also placed additional
financial strain on many individuals, elevating the risk of fraud and theft. Recent communications from
the Minnesota Office of the State Auditor have reported a substantial increase in incidents of fraud and
theft involving local governments reported to their office recently. A sound system of internal controls is
critical to safeguarding city assets and assuring that accurate and timely financial information is available
to manage the City. When faced with difficult budgetary decisions, we encourage our clients to remain
mindful of these factors and to continue to make sound financial controls a top priority.
-7-
PROPERTY TAXES
Minnesota cities rely heavily on local property tax levies to support their governmental fund activities. In
recent years this dependence has been heightened as revenue from state aids and fees related to new
development have dwindled due to the struggling economy. This has placed added pressure on local
taxpayers already beset by higher unemployment, lower property values, and tighter credit markets. As a
result, municipalities in general are experiencing increases in tax delinquencies, abatements, and
foreclosures. This instability has led to significant fiscal challenges for many local governments, and
increased the investing public’s concerns about the security of the municipal debt market.
Property values within Minnesota cities experienced average increases of 1.5 percent for taxes payable in
2009 and an average decrease of 3.0 percent for those payable in 2010, reflecting the weak housing
market and economic recession experienced in recent years. It is important to remember that the 2010
market value is based on estimated values as of January 1, 2009, and the housing market is still
experiencing difficult times. In comparison, the City’s market value declined by 2.9 percent in 2009 and
4.6 percent in 2010.
The following graph shows the City’s changes in taxable market value over the past nine years:
$–
$200,000,000
$400,000,000
$600,000,000
$800,000,000
$1,000,000,000
$1,200,000,000
$1,400,000,000
200220032004200520062007200820092010
Taxable Market Value
-8-
Tax capacity is considered the actual base available for taxation. It is calculated by applying the state’s
property classification system to each property’s market value. Each property classification, such as
commercial or residential, has a different calculation and uses different rates. Consequently, a city’s total
tax capacity will change at a different rate than its total market value, as tax capacity is affected by the
proportion of a city’s tax base that is in each property classification from year-to-year, as well as
legislative changes to tax rates. The City’s tax capacity increased 3.7 percent for 2009 and decreased
3.0 percent for 2010.
The following graph shows the City’s change in tax capacities over the past nine years:
$–
$2,000,000
$4,000,000
$6,000,000
$8,000,000
$10,000,000
$12,000,000
$14,000,000
$16,000,000
$18,000,000
$20,000,000
200220032004200520062007200820092010
Local Tax Capacity
The following table presents the average tax rates applied to city residents for each of the last two levy
years, along with comparative state-wide and metro area rates. The general increase in rates reflects both
the increased reliance of local governments on property taxes and the recent decline in tax capacities
previously discussed.
Rates expressed as a percentage of net tax capacity
2009201020092010 20092010
Average tax rate
City 36.9 39.2 33.7 36.0 46.2 45.8
County 39.3 41.0 34.7 36.8 32.5 35.8
School22.0 23.0 22.1 24.0 26.1 25.0
Special taxing5.5 5.9 5.9 6.5 2.1 1.7
Total103.7 109.196.4 103.3 106.9 108.3
City of MonticelloMetro Area
Seven-CountyAll Cities
State-Wide
The City’s portion of the average tax rate for its residents was well above the state-wide and metro area
averages for the last two years.
-9-
GOVERNMENTAL FUNDS OVERVIEW
This section of the report provides you with an overview of the financial trends and activities of the City’s
governmental funds. Governmental funds include the General Fund, special revenue funds, debt service
funds, and capital project funds. We have also included the most recent comparative state-wide averages
available from the Office of the State Auditor. The reader needs to consider the effect of inflation and
other known changes or differences when comparing this data. Also, certain data on these tables may be
classified differently than how they appear on the City’s financial statements in order to be more
comparable to the state-wide information, particularly in separating capital expenditures from current
expenditures.
We have designed this section of our management report using per capita data in order to better identify
unique or unusual trends and activities of your city. We intend for this type of comparative and trend
information to complement, rather than duplicate, information in the Management’s Discussion and
Analysis. An inherent difficulty in presenting per capita information is the accuracy of the population
count, which for most years is based on estimates. Keep in mind that your city’s per capita revenue and
expenditures maybe higher or lower than average due to your city’s level of commercial development and
activity for a city in your population class.
GOVERNMENTAL FUNDS REVENUE
The amounts received from the typical major sources of revenue will naturally vary between cities based
on their particular situation. This would include the City’s stage of development, location, size and
density of its population, property values, services it provides, and other attributes. The following table
presents the City’s revenue per capita of its governmental funds for the past three years, together with
state-wide averages:
Year 200820092010
Population2,500–10,000 10,000–20,000 20,000–100,000 11,36611,47611,501
Property taxes367$ 365$ 391$ 636$ 654$ 636$
Tax increments46 62 59 103 104 100
Franchise fees and other taxes23 34 36 – 4 32
Special assessments86 47 62 226 215 127
Licenses and permits21 19 27 81 23 19
Intergovernmental revenues284 273 168 48 147 141
Charges for services82 80 77 201 219 251
Other 81 76 61 146 105 131
Total revenue990$ 956$ 881$ 1,441$ 1,471$ 1,437$
December 31, 2009
City of Monticello
Governmental Funds Revenue per Capita
With State-Wide Averages by Population Class
State-Wide
The City has generated more property tax revenue for its governmental funds revenue compared to the
average Minnesota city. The City continues to generate more tax increment revenue per capita than
average, as it has made use of this tool to finance commercial development. The City generates more
special assessment revenue (typically used for new development) as the City continues to be in a growth
phase.
The City’s per capita governmental funds revenue for 2010 was $1,437, a decrease of about 2.3 percent
from the prior year. Special assessment revenue decreased by $88 per capita as the city had less
development activity that used special assessment financing in fiscal 2010 when compared to prior years.
-10-
GOVERNMENTAL FUNDS EXPENDITURES
Similar to our discussion of revenues, the expenditures of governmental funds will vary from state-wide
averages and from year-to-year, based on the City’s circumstances. Expenditures are classified into three
types as follows:
• Current – These are typically the general operating-type expenditures occurring on an annual
basis, and are primarily funded by general sources such as taxes and intergovernmental revenues.
• Capital Outlay and Construction – These expenditures do not occur on a consistent basis, more
typically fluctuating significantly from year-to-year. Many of these expenditures are
project-oriented, which are often funded by specific sources that have benefited from the
expenditure, such as special assessment improvement projects.
• Debt Service – Although the expenditures for debt service may be relatively consistent over the
term of the respective debt, the funding source is the important factor. Some debt may be repaid
through specific sources such as special assessments or redevelopment funding, while other debt
may be repaid with general property taxes.
The City’s expenditures per capita of its governmental funds for the past three years, together with
state-wide averages, are presented in the following table:
Year 200820092010
Population2,500–10,000 10,000–20,000 20,000–100,000 11,36611,47611,501
Current
120$ 107$ 79$ 139$ 142$ 174$
217 233 241 153 239 146
112 106 82 209 181 136
61 81 86 195 205 188
81 81 96 92 121 277
591$ 608$ 584$ 788$ 888$ 921$
Capital outlay
and construction336$ 325$ 267$ 310$ 170$ 360$
Debt service
196$ 135$ 126$ 443$ 588$ 435$
73 51 39 193 157 135
269$ 186$ 165$ 636$ 745$ 570$
Governmental Funds Expenditures per Capita
With State-Wide Averages by Population Class
City of Monticello
Principal
December 31, 2009
State-Wide
Interest and fiscal
General government
Public safety
Street maintenance and
lighting
Recreation
All other
The City’s governmental funds current per capita expenditures are higher than state-wide averages for
cities in the same population class. Current operating costs increased $33 per capita in 2010. Most of this
increase relates to the negative adjustment of land held for resale to market value as a result of the poor
economy and significant decreases in land values.
The City’s per capita expenditures for capital will vary on a yearly basis depending on current, ongoing
capital projects. Debt service costs are significantly higher than other cities state-wide. Debt service
costs were $175 per capita lower in calendar 2010.
-11-
FINANCIAL TRENDS AND ANALYSIS
GENERAL FUND
The City’s General Fund accounts for the financial activity of the basic services provided to the
community. The primary services included within this fund are the administration of the municipal
operations, police and fire protection, building inspection, streets and highway maintenance, and culture
and recreation.
The following graph displays the City’s General Fund trends of financial position and changes in the
volume of financial activity. Fund balance and cash balance are typically used as indicators of financial
health or equity, while annual expenditures are often used to measure the size of the operation.
$–
$500,000
$1,000,000
$1,500,000
$2,000,000
$2,500,000
$3,000,000
$3,500,000
$4,000,000
$4,500,000
$5,000,000
$5,500,000
$6,000,000
$6,500,000
$7,000,000
$7,500,000
$8,000,000
$8,500,000
2004200520062007200820092010
General Fund Financial Position
Year Ended December 31,
Fund Balance Cash Balance (Including Interfund Borrowing)Expenditures
The City’s General Fund cash and investments balance (including interfund borrowing) at December 31,
2010 was $5,755,382, which decreased about $869,058 from 2009. Total fund balance at December 31,
2010 was $4,981,034 down $116,599 from the prior year. Of this total fund balance, $336,286 was
reserved, $3,195,000 was designated based on the city’s fund balance policies for working capital and
contingencies, and $1,449,748 was undesignated.
This fund balance level represents approximately 79 percent of the City’s annual General Fund
expenditures, based on 2010 expenditure levels.
Having an appropriate fund balance is an important factor because a government, like any organization,
requires a certain amount of equity to operate. Generally, the amount of equity required typically
increases as the size of the operation increases. A healthy financial position also allows the City to avoid
volatility in tax rates; helps minimize the impact of state funding changes; allows for the adequate and
consistent funding of services, repairs, and unexpected costs; and can be a factor in determining the City’s
bond rating and resulting interest costs.
-12-
The following illustrations provide you with the components of the City’s General Fund revenue
compared to budget for 2010 and for the past eight years:
Other
Charges for Services
Intergovernmental
Licenses and Permits
Property Taxes
General Fund Revenue
Budget to Actual
Budget Actual
Total General Fund revenues for 2010 were $7,309,509, which was $1,025,059 (16.3 percent) over the
final budget. Property taxes were less than budget by $251,129, mostly due to increases in delinquent and
unpaid local property taxes. Charges for services were over budget by about $1,034,000, mostly due to
city development charges and reimbursements being about $997,000 over budgeted amounts.
The following graph presents the City’s General Fund revenue sources for the last eight years. The graph
reflects the City’s increasing reliance on taxes and user fees to finance its General Fund operations.
$–
$400,000
$800,000
$1,200,000
$1,600,000
$2,000,000
$2,400,000
$2,800,000
$3,200,000
$3,600,000
$4,000,000
$4,400,000
$4,800,000
$5,200,000
$5,600,000
TaxesIntergovernmentalOther
General Fund Revenue by Source
Year Ended December 31,
2003 2004 2005 2006 2007 2008 2009 2010
Overall, General Fund revenues increased $303,544 (4.3 percent) from the previous year. The largest
decline was in intergovernmental revenue, which declined almost $221,000. Charges for services
increased about $634,000. The increases in this area were in a number of areas, but mainly the result of
city development charges and reimbursements being about $995,000 higher than the prior year.
-13-
The following illustrations provide you with the components of the City’s General Fund spending
compared to budget for 2010 and for the past eight years:
General Governmental
Public Safety
Public Works
Culture and Recreation
Other
General Fund Expenditures
Budget to Actual
Budget Actual Total General Fund expenditures for 2010 were $6,267,108 which was only $58,342 (0.9 percent) under
budget.
$–
$250,000
$500,000
$750,000
$1,000,000
$1,250,000
$1,500,000
$1,750,000
$2,000,000
$2,250,000
$2,500,000
General
Governmental
Public SafetyPublic WorksCulture and
Recreation
Other
General Fund Expenditures by Function
Year Ended December 31,
2003 2004 2005 2006 2007 2008 2009 2010
Overall, General Fund expenditures decreased $1,793,577 (22.2 percent) from the prior year. General
government expenditures decreased about $712,156, which was mainly due to a land acquisition
completed in fiscal 2009. Public safety decreased $593,178, mainly due to the purchase of a fire truck in
fiscal 2009. Public works costs decreased $301,982 in fiscal 2010 as engineering, inspection, street, and
capital outlay costs were decreased in the budget as well as lower than projected.
-14-
ENTERPRISE FUNDS
The enterprise funds comprise a considerable portion of the City’s activities. These funds help to defray
overhead and administrative costs and provide additional support to general government operations by
way of annual transfers. We understand that the City is proactive in reviewing these activities on an
ongoing basis and we want to reiterate the importance of continually monitoring these operations. Over
the years we have emphasized to our city clients the importance of these utility operations being
self-sustaining, preventing additional burdens on general governmental funds. This would include the
accumulation of net assets for future capital improvements and to provide a cushion in the event of a
negative trend in operations.
Water Enterprise Fund
The following graph presents eight years of comparative operating results for the City’s Water Enterprise
Fund:
$–
$100,000
$200,000
$300,000
$400,000
$500,000
$600,000
$700,000
$800,000
$900,000
$1,000,000
$1,100,000
20032004200520062007200820092010
Water Enterprise Fund
Year Ended December 31,
Operating Revenue
Operating Expense
Operating Income (Loss) Before Depreciation
At December 31, 2010, the Water Enterprise Fund had a cash balance of $3,065,935 and net assets of
$14,767,458. Net assets consisted of $11,387,461 in amounts invested in capital assets and $3,379,997 in
unrestricted net assets.
Operating revenue in the Water Enterprise Fund is $846,792, a decrease of $129,497 from the prior year.
This decrease is related to a decrease in consumption.
Water Enterprise Fund operating expenses for 2009 were $936,718, a decrease of $81,380, mostly in
personal service costs.
As shown in the above graph, operating income before depreciation declined for the second straight year
after having steadily increased for several years.
It is important that this fund continue to have positive operating results so as not to place an additional
burden on other city funds. It is also important that the City continue to monitor water rates so that they
are designed to also provide for future repairs and replacement of the infrastructure assets.
-15-
Sewer Enterprise Fund
The following graph presents eight years of comparative operating results for the City’s Sewer Enterprise
Fund:
$(200,000)
$–
$200,000
$400,000
$600,000
$800,000
$1,000,000
$1,200,000
$1,400,000
$1,600,000
$1,800,000
$2,000,000
$2,200,000
20032004200520062007200820092010
Sewer Enterprise Fund
Year Ended December 31,
Operating Revenue
Operating Expense
Operating Income (Loss) Before Depreciation
At December 31, 2010, the Sewer Enterprise Fund had a cash balance of $2,069,820 and net asset balance
of $23,141,721. Net assets consisted of $20,692,931 invested in capital assets, net of related debt and
$2,448,790 of unrestricted net assets.
Sewer Enterprise Fund operating revenues for 2010 were $1,497,953, which is $94,852 more than the
previous year. Most of this increase relates to an increase in sewer rates. Operating expenses for 2010
were $2,081,920, which is $39,180, or 1.9 percent, higher than 2009.
As shown in the above graph, operating income before depreciation has been steadily increasing over the
past several years.
It is important that this fund have positive operating results so as not to place an additional burden on
other city funds. It is also important that the City continue to monitor sewer rates so they are designed to
also provide for future repairs and replacement of the infrastructure assets.
-16-
Liquor Enterprise Fund
The following graph presents eight years of operating results for the Liquor Enterprise Fund:
$–
$300,000
$600,000
$900,000
$1,200,000
$1,500,000
$1,800,000
$2,100,000
$2,400,000
$2,700,000
$3,000,000
$3,300,000
$3,600,000
$3,900,000
$4,200,000
$4,500,000
$4,800,000
20032004200520062007200820092010
Liquor Enterprise Fund
Year Ended December 31,
Sales Cost of Sales
Operating Expenses Operating Income (Loss)
The Liquor Enterprise Fund ended 2010 with net assets of $3,519,711, an increase of $390,396 from the
prior year. Of the net asset balance, $420,981 represents the investment in liquor capital assets, leaving
$3,098,730 of unrestricted net assets.
Liquor sales for 2010 were $4,477,651, an increase of $123,225 (2.8 percent) from last year. Sales have
steadily increased over the last several years, increasing by about 33.1 percent since 2003. The Liquor
Enterprise Fund generated a gross profit of $1,174,767 in 2010, or about 26.2 percent of gross sales. The
Liquor Enterprise Fund’s gross profit margin has been similar for the last several years, ranging from
24.0 percent to 26.6 percent between 2003 and 2010. Operating expenses for 2010 were $637,574, a
decrease of $32,366 from last year, mainly due to decreased personnel costs.
-17-
Fiber Optics Enterprise Fund
In 2007, the City started its Fiber Optics Project, which will run a fiber optics system to every premise in
the City to provide customers with phone, high-speed Internet, and cable television services as a
self-supporting system with competitive pricing, which will act as an economic development tool for the
City. The project is still in the startup phase as of the year ended December 31, 2010.
The following graph presents two years of operating results for the Fiber Optics Enterprise Fund:
$(1,500,000)
$(1,200,000)
$(900,000)
$(600,000)
$(300,000)
$–
$300,000
$600,000
$900,000
$1,200,000
$1,500,000
$1,800,000
$2,100,000
20092010
Fiber Optics Enterprise Fund
Year Ended December 31,
Operating Revenue
Operating Expense
Operating Income (Loss) Before Depreciation
At December 31, 2010, the Fiber Optics Enterprise Fund had a deficit cash balance (including interfund
borrowing) of $1,264,909 and a deficit net asset balance of ($7,122,780). Net assets consisted of a deficit
of ($4,555,283) invested in capital assets, net of related debt and a deficit of ($2,567,497) of unrestricted
net assets.
We recommend that the City continue to monitor this fund balance deficit. We also recommend as part of
the annual budget process that the City approve a financial plan for the elimination of this fund balance
deficit.
CAPITAL PROJECT FUND
At December 31, 2010, the City’s Capital Project Fund has a deficit fund balance that totals $1,532,220.
This is an decrease of $592,171 over fiscal 2009. We recommend that the City continue to address this
fund balance deficit by approving a financial plan for eliminating this fund balance deficit.
-18-
GOVERNMENT-WIDE FINANCIAL STATEMENTS
The City’s financial statements include fund-based information that focuses on budgetary compliance,
and the sufficiency of the City’s current assets to finance its current liabilities. The Governmental
Accounting Standards Board (GASB) Statement No. 34 reporting model also requires the inclusion of
two government-wide financial statements designed to present a clear picture of the City as a single,
unified entity. These government-wide statements provide information on the total cost of delivering
services, including capital assets and long-term liabilities.
Statement of Net Assets
The Statement of Net Assets essentially tells you what your city owns and owes at a given point in time,
the last day of the fiscal year. Theoretically, net assets represent the resources the City has leftover to use
for providing services after its debts are settled. However, those resources are not always in spendable
form, or there may be restrictions on how some of those resources can be used. Therefore, the Statement
of Net Assets divides the net assets into three components:
• Invested in Capital Assets, Net of Related Debt – The portion of net assets reflecting equity in
capital assets (i.e. capital assets minus related debt).
• Restricted Net Assets – The portion of net assets equal to resources whose use is legally
restricted minus any non-capital-related liabilities payable from those same resources.
• Unrestricted Net Assets – The residual balance of net assets after the elimination of invested in
capital assets, net of related debt and restricted net assets.
The following table presents the components of City’s net assets as of December 31, 2010 and 2009, for
governmental activities and business-type activities:
Increase
20102009 (Decrease)
Net assets
Governmental activities
Invested in capital assets, net of related debt 31,901,676$ 33,712,370$ (1,810,694)$
Restricted18,337,866 17,688,193 649,673
Unrestricted26,876,421 28,183,161 (1,306,740)
Total governmental activities77,115,963 79,583,724 (2,467,761)
Business-type activities
Invested in capital assets, net of related debt 28,556,355 29,910,696 (1,354,341)
Restricted19,350 19,350 –
Unrestricted6,363,148 2,846,018 3,517,130
Total business-type activities34,938,853 32,776,064 2,162,789
Total net assets 112,054,816$112,359,788$(304,972)$
December 31,
The City’s total net assets at December 31, 2010 were $304,972 lower than at the beginning of the year.
The overall financial results would be better if not for the significant decline in net assets related to the
Fiber Optics Project, which totaled $3.3 million. The decline in the governmental activities net assets
and the overall increase in the business-type net assets occurred due to a transfer of water and sewer
capital assets to business-type activities in fiscal 2010 totaling $6.0 million.
-19-
Statement of Activities
The Statement of Activities tracks the City’s yearly revenues and expenses, as well as any other
transactions that increase or reduce total net assets. These amounts represent the full cost of providing
services. The Statement of Activities provides a more comprehensive measure than just the amount of
cash that changed hands, as reflected in the fund-based financial statements. This statement includes the
cost of supplies used, depreciation of long-lived capital assets, and other accrual-based expenses.
The following table presents the change in net assets of the City for the years ended December 31, 2010
and 2009:
2009
Program
ExpensesRevenuesNet ChangeNet Change
Net (expense) revenue
Governmental activities
General government 2,065,463$ 491,304$ (1,574,159)$ (1,316,872)$
Public safety 1,766,712 243,802 (1,522,910) (1,579,234)
Public works 3,579,291 5,465,765 1,886,474 (2,074,439)
Sanitation 534,903 165,387 (369,516) (380,041)
Culture and recreation 2,609,429 1,422,329 (1,187,100) (1,708,948)
Economic development 2,647,687 214,104 (2,433,583) (493,996)
Interest on long-term debt 1,464,012 – (1,464,012) (1,673,431)
Business-type activities
Water 936,718 828,635 (108,083) 1,292
Sewer 2,495,976 1,470,537 (1,025,439) (702,671)
Liquor 637,574 1,174,767 537,193 373,316
Cemetery 26,659 8,620 (18,039) (7,535)
Fiber optic 3,815,377 456,820 (3,358,557) (2,792,813)
22,579,801$ 11,942,070$ (10,637,731) (12,355,372)
General revenues
Taxes 8,631,963 8,870,085
General aids and grants 37,665 406,735
Investment earnings 1,095,714 958,356
Other revenues 567,417 450,494
10,332,759 10,685,670
(304,972)$ (1,669,702)$
2010
Total net (expense) revenue
Total general revenues
Change in net assets
One of the goals of this statement is to provide a side-by-side comparison to illustrate the difference in the
way the City’s governmental and business-type operations are financed. The table clearly illustrates the
dependence of the City’s governmental operations on general revenues, such as property taxes and
unrestricted grants. It also shows if the City’s business-type activities are generating sufficient program
revenues (service charges and program-specific grants) to cover expenses. This is critical given the
current downward pressures on the general revenue sources.
-20-
ACCOUNTING AND AUDITING UPDATES
GASB STATEMENT NO. 54 – FUND BALANCE REPORTING AND GOVERNMENTAL FUND TYPE
DEFINITIONS
The objective of this statement is to enhance the usefulness of fund balance information by providing
clearer fund balance classifications that can be more consistently applied and by clarifying the existing
governmental fund type definitions. This statement establishes fund balance classifications
(nonspendable, restricted, committed, assigned, and unassigned) that comprise a hierarchy based
primarily on the extent to which a government is bound to observe constraints imposed upon the use of
the resources reported in governmental funds. The definitions of the general, special revenue, capital
projects, debt service, and permanent fund types are clarified by the provisions in this statement; which
could necessitate changes in fund structure, particularly for existing special revenue funds. Elimination of
the reserved component of fund balance in favor of a restricted classification will enhance the consistency
between information reported in the government-wide statements and information in the governmental
fund financial statements and avoid confusion about the relationship between reserved fund balance and
restricted net assets. The requirements of this statement are effective for financial statements for periods
beginning after June 15, 2010.
GASB STATEMENT NO. 60 – ACCOUNTING AND FINANCIAL REPORTING FOR SERVICE CONCESSION
ARRANGEMENTS
This statement provides accounting and financial reporting guidance for governments that participate as
either a transferor or an operator in a service concession arrangement (SCA). SCAs are arrangements
whereby a government transfers the rights to operate one of its capital assets to a third party operator
(either a private party or another government) for consideration, with the operator then being
compensated from the fees or charges collected in connection with the operation of the asset. To qualify
as an SCA, an arrangement must meet all of the following criteria: 1) the transferor must convey to the
operator both the right and the obligation to use one of its capital assets to provide services to the public;
2) the operator must provide significant consideration to the transferor; 3) the operator must be
compensated from the fees or charges it collects from third parties; 4) the transferor must have the ability
to either determine, modify, or approve what services are to be provided to whom at what price; and
5) the transferor must retain a significant residual interest in the service utility of the asset. This statement
provides guidance to governments that are party to an SCA for reporting the assets, obligations, and flow
of revenues that result from the arrangement; along with the required financial statement disclosures. The
requirements of this statement must be implemented for fiscal year ending December 31, 2012, with
earlier implementation encouraged.
GASB STATEMENT NO. 61 – THE FINANCIAL REPORTING ENTITY: OMNIBUS
This statement amends the current guidance in GASB Statement No. 14, “The Financial Reporting
Entity,” for identifying and presenting component units. This statement changes the fiscal dependency
criterion for determining component units. Potential component units that meet the fiscal dependency
criterion for inclusion in the financial reporting entity under existing guidance will only be included if
there is also “financial interdependency” (an ongoing relationship of potential financial benefit or burden)
with the primary government. This statement also clarifies the types of relationships that are considered
to meet the “misleading to exclude” criterion for inclusion as a component unit; changes the criteria for
blending component units; gives direction for the determination and disclosure of major component units;
and adds a requirement to report an explicit, measurable equity interest in a discretely presented
component unit in a statement of position prepared using the economic resources measurement focus.
The requirements of this statement must be implemented for fiscal year ending June 30, 2013, with earlier
implementation encouraged.