2014 Monticello Auditor's Management Letter
Management Report
for
City of Monticello, Minnesota
December 31, 2014
THIS PAGE INTENTIONALLY LEFT BLANK
To the City Council and Management
City of Monticello, Minnesota
We have prepared this management report in conjunction with our audit of the City of Monticello,
Minnesota’s (the City) financial statements for the year ended December 31, 2014. The purpose of this
report is to provide comments resulting from our audit process and to communicate information relevant
to city finances in Minnesota. We have organized this report into the following sections:
Audit Summary
Governmental Funds Overview
Enterprise Funds Overview
Government-Wide Financial Statements
Legislative Updates
Accounting and Auditing Updates
We would be pleased to further discuss any of the information contained in this report or any other
concerns that you would like us to address. We would also like to express our thanks for the courtesy and
assistance extended to us during the course of our audit.
The purpose of this report is solely to provide those charged with governance of the City, management,
and those who have responsibility for oversight of the financial reporting process comments resulting
from our audit process and information relevant to city finances in Minnesota. Accordingly, this report is
not suitable for any other purpose.
Minneapolis, Minnesota
June 25, 2015
THIS PAGE INTENTIONALLY LEFT BLANK
-1-
AUDIT SUMMARY
The following is a summary of our audit work, key conclusions, and other information that we consider
important or that is required to be communicated to the City Council, administration, or those charged
with governance of the City.
OUR RESPONSIBILITY UNDER AUDITING STANDARDS GENERALLY ACCEPTED IN THE UNITED
STATES OF AMERICA AND GOVERNMENT AUDITING STANDARDS
We have audited the financial statements of the governmental activities, the business-type activities, each
major fund, and the aggregate remaining fund information of the City as of and for the year ended
December 31, 2014, and the related notes to the financial statements. Professional standards require that
we provide you with information about our responsibilities under auditing standards generally accepted in
the United States of America and Government Auditing Standards, as well as certain information related
to the planned scope and timing of our audit. We have communicated such information to you verbally
and in our audit engagement letter. Professional standards also require that we communicate the following
information related to our audit.
PLANNED SCOPE AND TIMING OF THE AUDIT
We performed the audit according to the planned scope and timing previously discussed and coordinated
in order to obtain sufficient audit evidence and complete an effective audit.
AUDIT OPINION AND FINDINGS
Based on our audit of the City’s financial statements for the year ended December 31, 2014:
We have issued an unmodified opinion on the City’s basic financial statements.
We reported no deficiencies in the City’s internal control over financial reporting that we
considered to be material weaknesses.
The results of our testing disclosed no instances of noncompliance required to be reported under
Government Auditing Standards.
We reported two findings based on our testing of the City’s compliance with Minnesota laws and
regulations:
o The City is required by Minnesota Statute § 412.271, Subd. 2, paragraph (b) to have
supervisors sign a declaration indicating the facts recited on the payroll are correct to best
of the declarant’s information and belief. We noted that for 4 of 25 claims for payroll,
2 community center employees and 2 Fibernet employees, the City did not receive the
required signed approval declaration. This is a current and prior year finding.
o We noted that 1 of 40 disbursements tested was not paid within the 35-day period as
required by Minnesota Statute § 471.425, Subd. 2. This is a current and prior year
finding.
FOLLOW-UP ON PRIOR YEAR FINDINGS AND RECOMMENDATIONS
As a part of our audit of the City’s financial statements for the year ended December 31, 2014, we
performed procedures to follow-up on the findings and recommendations that resulted from our prior year
audit. We reported the following findings that were corrected by the City in the current year:
In the prior year, we reported a material weakness in the City’s internal controls over financial
reporting due to the City having recorded a prior period adjustment to correct a material error in
the previous year’s financial statements. There was no similar finding in the current year.
-2-
SIGNIFICANT ACCOUNTING POLICIES
Management is responsible for the selection and use of appropriate accounting policies. The significant
accounting policies used by the City are described in Note 1 of the notes to basic financial statements. No
new accounting policies were adopted and the application of existing policies was not changed during the
fiscal year ended December 31, 2014.
We noted no transactions entered into by the City during the year for which there is a lack of authoritative
guidance or consensus. All significant transactions have been recognized in the financial statements in the
proper period.
ACCOUNTING ESTIMATES AND MANAGEMENT JUDGMENTS
Accounting estimates are an integral part of the financial statements prepared by management and are
based on management’s knowledge and experience about past and current events and assumptions about
future events. Certain accounting estimates are particularly sensitive because of their significance to the
financial statements and because of the possibility that future events affecting them may differ
significantly from those expected. The most sensitive estimates affecting the financial statements were:
Depreciation – Management’s estimates of depreciation expense are based on the estimated
useful lives of the assets.
Net Other Post-Employment Benefit (OPEB) Liabilities – Actuarial estimates of the net OPEB
obligation is based on eligible participants, estimated future health insurance premiums, and
estimated retirement dates.
Land Held for Resale – These assets are stated at the lower of cost or net realizable value based
on management’s estimates.
Compensated Absences – Management’s estimate is based on current rates of pay and sick leave
balances.
Allowance for Doubtful Accounts – Management’s estimate of the allowance for doubtful
accounts is based on historical revenues, historical loss levels, and an analysis of the collectability
of individual accounts.
We evaluated the key factors and assumptions used by management to develop these estimates in
determining that they are reasonable in relation to the basic financial statements taken as a whole.
The financial statement disclosures are neutral, consistent, and clear.
CORRECTED AND UNCORRECTED MISSTATEMENTS
Professional standards require us to accumulate all known and likely misstatements identified during the
audit, other than those that are trivial, and communicate them to the appropriate level of management.
Where applicable, management has corrected all such misstatements. In addition, none of the
misstatements detected as a result of audit procedures and corrected by management, when applicable,
were material, either individually or in the aggregate, to each opinion unit’s financial statements taken as
a whole.
DIFFICULTIES ENCOUNTERED IN PERFORMING THE AUDIT
We encountered no significant difficulties in dealing with management in performing and completing our
audit.
-3-
DISAGREEMENTS WITH MANAGEMENT
For purposes of this report, professional standards define a disagreement with management as a financial
accounting, reporting, or auditing matter, whether or not resolved to our satisfaction, that could be
significant to the financial statements or the auditor’s report. We are pleased to report that no such
disagreements arose during the course of our audit.
MANAGEMENT REPRESENTATIONS
We have requested certain representations from management that are included in the management
representation letter dated June 25, 2015.
MANAGEMENT CONSULTATIONS WITH OTHER INDEPENDENT ACCOUNTANTS
In some cases, management may decide to consult with other accountants about auditing and accounting
matters, similar to obtaining a “second opinion” on certain situations. If a consultation involves
application of an accounting principle to the City’s financial statements or a determination of the type of
auditor’s opinion that may be expressed on those statements, our professional standards require the
consulting accountant to check with us to determine that the consultant has all the relevant facts. To our
knowledge, there were no such consultations with other accountants.
OTHER AUDIT FINDINGS OR ISSUES
We generally discuss a variety of matters, including the application of accounting principles and auditing
standards, with management each year prior to retention as the City’s auditors. However, these
discussions occurred in the normal course of our professional relationship and our responses were not a
condition to our retention.
OTHER MATTERS
We applied certain limited procedures to Management’s Discussion and Analysis, and budgetary
comparison schedules for the General Fund and major special revenue funds, and Schedules of Funding
Progress for the Monticello Fire Department Relief Association Pension Plan, and the City of Monticello
Other Post-Employment Benefits Plan, which are required supplementary information (RSI) that
supplements the basic financial statements. Our procedures consisted of inquiries of management
regarding the methods of preparing the information and comparing the information for consistency with
management’s responses to our inquiries, the basic financial statements, and other knowledge we
obtained during our audit of the basic financial statements. We did not audit the RSI and do not express
an opinion or provide any assurance on the RSI.
We were engaged to report on the combining and individual fund statements accompanying the financial
statements, which are not RSI. With respect to this supplementary information, we made certain inquiries
of management and evaluated the form, content, and methods of preparing the information to determine
that the information complies with accounting principles generally accepted in the United States of
America, the method of preparing it has not changed from the prior period, and the information is
appropriate and complete in relation to our audit of the financial statements. We compared and reconciled
the supplementary information to the underlying accounting records used to prepare the financial
statements or to the financial statements themselves.
We were not engaged to report on the introductory section, other supplementary schedules, and the
statistical section, which accompany the financial statements but are not RSI. We did not audit or perform
other procedures on this other information and we do not express an opinion or provide any assurance on
it.
-4-
GOVERNMENTAL FUNDS OVERVIEW
This section of the report provides you with an overview of the financial trends and activities of the City’s
governmental funds, which includes the General, special revenue, debt service, and capital project funds.
These funds are used to account for the basic services the City provides to all of its citizens, which are
financed primarily with property taxes. The governmental fund information in the City’s financial
statements focuses on budgetary compliance, and the sufficiency of each governmental fund’s current
assets to finance its current liabilities.
PROPERTY TAXES
Minnesota cities rely heavily on local property tax levies to support their governmental fund activities.
For the 2013 fiscal year, local property tax levies provided 41.1 percent of the total governmental fund
revenues for cities over 2,500 in population, and 35.5 percent for cities under 2,500 in population.
Property tax levies certified by Minnesota cities for 2014 increased about 1.6 percent over 2013,
compared to an increase of 2.3 percent the prior year. This moderate increase was due in part to a
one-year levy limit for 2014 imposed on cities over 2,500 in population.
The total market value of Minnesota cities increased about 1.1 percent for the 2014 levy year, ending a
four-year trend of declining market values that began in 2010 and peaked with a state-wide decline of
about 8.8 percent for levy year 2012. Market values showed modest increases in all property categories
for 2014, with the largest gains in agricultural and non-homestead residential properties. Because the
assessed valuation used for levying property taxes is based on values from the previous fiscal year (e.g.
the market value for taxes payable in 2014 is based on estimated values as of January 1, 2013), market
value improvement has lagged behind recent upturns in the housing market and the economy in general.
The City’s taxable market value increased 10.2 percent for taxes payable in 2013, but decreased
1.5 percent for taxes payable in 2014. The following graph shows the City’s changes in taxable market
value over the past 10 years:
$–
$200,000,000
$400,000,000
$600,000,000
$800,000,000
$1,000,000,000
$1,200,000,000
$1,400,000,000
2005200620072008200920102011201220132014
Taxable Market Value
-5-
Tax capacity is considered the actual base available for taxation. It is calculated by applying the state’s
property classification system to each property’s market value. Each property classification, such as
commercial or residential, has a different calculation and uses different rates. Consequently, a city’s total
tax capacity will change at a different rate than its total market value, as tax capacity is affected by the
proportion of the City’s tax base that is in each property classification from year-to-year, as well as
legislative changes to tax rates. The City’s tax capacity for taxes payable in 2013 increased 17.7 percent
and decreased 2.8 percent in 2014. The following graph shows the City’s change in tax capacities over the
past 10 years:
$–
$2,000,000
$4,000,000
$6,000,000
$8,000,000
$10,000,000
$12,000,000
$14,000,000
$16,000,000
$18,000,000
$20,000,000
2005200620072008200920102011201220132014
Local Tax Capacity
The following table presents the average tax rates applied to city residents for each of the last two levy
years, along with comparative state-wide rates.
Rates expressed as a percentage of net tax capacity
20132014 20132014
Average tax rate
City48.8 48.8 42.3 44.7
County48.5 47.6 44.3 43.4
School28.5 28.9 26.2 28.3
Special taxing7.2 7.3 0.6 –
Total133.0132.6 113.4116.4
City of Monticello
All Cities
State-Wide
Fiscal 2013 and 2014 average tax rates are below state-wide averages for the first time in several years as
a result of improved market values and tax capacities in 2013. The increase in market values and local tax
capacity in 2013 is related to significant increases to market values at the Xcel power plant.
-6-
GOVERNMENTAL FUNDS REVENUE AND EXPENDITURES
The following table presents the per capita revenue of the City’s governmental funds for the past three
years, along with state-wide averages.
We have included the most recent comparative state-wide averages available from the Office of the State
Auditor to provide a benchmark for interpreting the City’s data. The amounts received from the typical
major sources of governmental fund revenue will naturally vary between cities based on factors such as
the City’s stage of development, location, size and density of its population, property values, services it
provides, and other attributes. It will also differ from year-to-year due to the effect of inflation and
changes in the City’s operation. Also, certain data on these tables may be classified differently than how
they appear on the City’s financial statements in order to be more comparable to the state-wide
information, particularly in separating capital expenditures from current expenditures.
We have designed this section of our management report using per capita data in order to better identify
unique or unusual trends and activities of your city. We intend for this type of comparative and trend
information to complement, rather than duplicate, information in the Management’s Discussion and
Analysis. An inherent difficulty in presenting per capita information is the accuracy of the population
count, which for most years is based on estimates.
Year 201220132014
Population2,500–10,000 10,000–20,000 20,000–100,000 12,93512,96412,993
Property taxes422$ 388$ 423$ 637$ 616$ 647$
Tax increments30 42 40 79 75 64
Franchise fees and other taxes31 39 34 26 25 28
Special assessments63 58 72 147 159 147
Licenses and permits27 26 38 21 26 29
Intergovernmental revenues253 268 148 42 98 56
Charges for services109 84 91 161 142 131
Other56 33 30 119 40 91
Total revenue991$ 938$ 876$ 1,232$ 1,181$ 1,193$
December 31, 2013
City of Monticello
Governmental Funds Revenue per Capita
With State-Wide Averages by Population Class
State-Wide
The City has generated more property tax revenue for its governmental funds revenue compared to the
average Minnesota city. The City continues to generate more tax increment revenue per capita than
average, as it has made use of this tool to finance commercial development. The City generates more
special assessment revenue (typically used for new development) as the City continues to be in a growth
phase.
The City’s per capita governmental funds revenue for 2014 was $1,193, an increase of about 1.0 percent
from the prior year. Property taxes increased $31 per capita as the City’s tax levy and excess tax
increment collections increased in 2014. Other revenue also increased $51 per capita, mainly as a result of
a positive market value adjustment on the City’s investment portfolio in 2014. These increases were offset
by a decrease in intergovernmental revenues of $42 per capita due to a significant amount of state aid
revenues received for specific projects in the prior year.
-7-
The expenditures of governmental funds will also vary from state-wide averages and from year-to-year,
based on the City’s circumstances. Expenditures are classified into three types as follows:
Current – These are typically the general operating type expenditures occurring on an annual
basis, and are primarily funded by general sources such as taxes and intergovernmental revenues.
Capital Outlay and Construction – These expenditures do not occur on a consistent basis, more
typically fluctuating significantly from year-to-year. Many of these expenditures are
project-oriented, and are often funded by specific sources that have benefited from the
expenditure, such as special assessment improvement projects.
Debt Service – Although the expenditures for debt service may be relatively consistent over the
term of the respective debt, the funding source is the important factor. Some debt may be repaid
through specific sources such as special assessments or redevelopment funding, while other debt
may be repaid with general property taxes.
The City’s expenditures per capita of its governmental funds for the past three years, together with
state-wide averages, are presented in the following table:
Year 201220132014
Population2,500–10,000 10,000–20,000 20,000–100,000 12,93512,96412,993
Current
129$ 100$ 83$ 156$ 122$ 112$
244 235 239 134 139 142
123 121 91 132 132 138
83 99 85 176 191 184
66 73 91 101 117 124
645 628 589 699 701 700
Capital outlay
and construction303 288 219 219 105 171
Debt service
164 133 102 400 408 416
55 43 39 100 72 51
219 176 141 500 480 467
Total expenditures1,167$ 1,092$ 949$ 1,418$ 1,286$ 1,338$
Governmental Funds Expenditures per Capita
With State-Wide Averages by Population Class
City of Monticello
Principal
December 31, 2010
State-Wide
Interest and fiscal charges
General government
Public safety
Street maintenance and
lighting
Recreation and culture
All other
The City’s governmental funds current per capita expenditures are higher than state-wide averages for
cities in the same population class.
The City’s per capita expenditures for capital outlay and construction will vary on a yearly basis
depending on current, ongoing capital projects. Debt service costs are significantly higher than other cities
state-wide due to the stage of development of the City.
-8-
GOVERNMENTAL FUND BALANCES
The following table summarizes the changes in the fund balances of the City’s governmental funds during
the years ended December 31, 2013 and 2014, presented both by fund balance classification and by fund:
Increase
20132014 (Decrease)
Fund balances of governmental funds
Total by classification
Nonspendable2,081,026$ 1,941,414$ (139,612)$
Restricted10,928,985 10,453,449 (475,536)
Assigned6,485,727 7,321,744 836,017
Unassigned3,656,463 4,204,731 548,268
Total governmental funds 23,152,201$ 23,921,338$ 769,137$
Total by fund
Major funds
General3,914,563$ 4,331,058$ 416,495$
Community Center271,204 440,824 169,620
Economic Development Authority7,115,305 6,911,674 (203,631)
Debt Service2,750,079 3,919,070 1,168,991
Capital Projects3,479,694 2,895,619 (584,075)
Park and Pathway Dedication973,433 738,333 (235,100)
Nonmajor funds4,647,923 4,684,760 36,837
Total governmental funds 23,152,201$ 23,921,338$ 769,137$
Governmental Fund Changes in Fund Balance
Fund Balance
as of December 31,
As reflected in the table above, total governmental fund balance increased by $769,137. The increase was
largely due to the increase in fund balance in the General Fund.
-9-
GENERAL FUND
The City’s General Fund accounts for the financial activity of the basic services provided to the
community. The primary services included within this fund are the administration of the municipal
operations, police and fire protection, building inspection, streets and highway maintenance, and
recreation and culture.
The following graph displays the City’s General Fund trends of financial position and changes in the
volume of financial activity. Fund balance and cash balance are typically used as indicators of financial
health or equity, while annual expenditures are often used to measure the size of the operation.
$–
$500,000
$1,000,000
$1,500,000
$2,000,000
$2,500,000
$3,000,000
$3,500,000
$4,000,000
$4,500,000
$5,000,000
$5,500,000
$6,000,000
$6,500,000
$7,000,000
$7,500,000
$8,000,000
$8,500,000
2005200620072008200920102011201220132014
General Fund Financial Position
Year Ended December 31,
Fund Balance Cash Balance (Including Interfund Borrowing)Expenditures
The City’s General Fund cash and investments balance (including interfund borrowing) at December 31,
2014 was $4,639,206, which increased $618,266 from 2013. Total fund balance at December 31, 2014
was $4,331,058, up $416,495.
This fund balance level represents approximately 67.6 percent of the City’s annual General Fund
expenditures, based on 2014 expenditure levels. The City’s adopted fund balance policy requires that the
City set aside fund balance to represent 45 percent of expenditures for working capital and contingencies.
Having an appropriate fund balance is an important factor because a government, like any organization,
requires a certain amount of equity to operate. Generally, the amount of equity required typically
increases as the size of the operation increases. A healthy financial position also allows the City to avoid
volatility in tax rates; helps minimize the impact of state funding changes; allows for the adequate and
consistent funding of services, repairs, and unexpected costs; and can be a factor in determining the City’s
bond rating and resulting interest costs.
-10-
The following illustrations provide you with the components of the City’s General Fund revenue
compared to budget for 2014:
Other
Charges for Services
Intergovernmental
Licenses and Permits
Property Taxes
General Fund Revenue
Budget to Actual
Budget Actual
Total General Fund revenues for 2014 were $7,119,002, which was $359,002 (5.3 percent) over the final
budget. As reflected in the table above, other revenues were over budget by $198,384, which was mainly
due to small amounts over budget spread across many categories. Licenses and permits revenue also
exceeded budgeted amounts by $105,130 as a result of conservative budgeting in the revenue category.
The following graph presents the City’s General Fund revenue sources for the last five years.
$–
$400,000
$800,000
$1,200,000
$1,600,000
$2,000,000
$2,400,000
$2,800,000
$3,200,000
$3,600,000
$4,000,000
$4,400,000
$4,800,000
$5,200,000
$5,600,000
$6,000,000
TaxesIntergovernmentalOther
General Fund Revenue by Source
Year Ended December 31,
2010 2011 2012 2013 2014
The graph reflects the City’s increasing reliance on taxes to finance its General Fund operations.
Overall, General Fund revenues increased $130,657 (1.9 percent) from the previous year. Property taxes
decreased $77,143 due to a decrease in the General Fund tax levy. Other revenues increased $299,140 due
to the market value adjustment on investments reported in the current year in a sharp contrast to the
negative adjustment on investments reported in the prior year.
-11-
The following graphs illustrate the components of General Fund spending for 2014 compared to budget:
General Governmental
Public Safety
Public Works
Recreation and Culture
Other
General Fund Expenditures
Budget to Actual
Budget Actual
Total General Fund expenditures for 2014 were $6,409,507, which was $257,493 (3.9 percent) under
budget. The public works area was under budget by $125,176, mainly in street repairs. Recreation and
culture was under budget by $128,296 mainly within park operations.
The following illustrations provide you with the components of the City’s General Fund spending by
function for the past five years:
$–
$250,000
$500,000
$750,000
$1,000,000
$1,250,000
$1,500,000
$1,750,000
$2,000,000
General
Governmental
Public SafetyPublic WorksRecreation and
Culture
Other
General Fund Expenditures by Function
Year Ended December 31,
2010 2011 2012 2013 2014
Overall, General Fund expenditures decreased $50,782 (0.8 percent) from the prior year. General
government expenditures decreased $104,602, which was mainly due to decreased spending for
information technology services. This was offset by an increase in public works by $92,724 due to
increased costs for street repairs.
-12-
ENTERPRISE FUNDS OVERVIEW
The City maintains a number of enterprise funds to account for services the City provides that are
financed primarily through fees charged to those utilizing the service. This section of the report provides
you with an overview of the financial trends and activities of the City’s enterprise funds, which includes
the Water Utility, Sewage Utility, Liquor Operations, Fiber Optics, and Deputy Registrar Funds.
ENTERPRISE FUNDS FINANCIAL POSITION
The following table summarizes the changes in the financial position of the City’s enterprise funds during
the years ended December 31, 2013 and 2014, presented both by classification and by fund:
Increase
20132014 (Decrease)
Net position of enterprise funds
Total by classification
Net investment in capital assets20,496,832$ 42,117,264$ 21,620,432$
Unrestricted6,461,685 9,112,037 2,650,352
Total enterprise funds 26,958,517$ 51,229,301$ 24,270,784$
Total by fund
Water15,220,444$ 14,901,305$ (319,139)$
Sewage22,564,278 20,761,130 (1,803,148)
Liquor979,250 987,433 8,183
Fiber Optics(12,030,506) 14,198,557 26,229,063
Deputy Registrar225,051 380,876 155,825
Total enterprise funds 26,958,517$ 51,229,301$ 24,270,784$
Enterprise Funds Change in Financial Position
Net Position
as of December 31,
In total, the net position of the City’s enterprise funds increased by $24,270,784 during the year ended
December 31, 2014. A special item contributed to the significant increase in net position in the Fiber
Optics Fund. The fund experienced a $21 million gain on extinguishment of debt. The Fiber Optics Fund
also received a total of $6.4 million of transfers from other funds related to judgement bonds issued in the
current year. The Sewage Fund operating decline relates to a transfer of $1.7 million to the debt service
fund to finance outstanding debt obligations.
-13-
WATER ENTERPRISE FUND
The following graph presents 10 years of comparative operating results for the City’s Water Enterprise
Fund:
$–
$100,000
$200,000
$300,000
$400,000
$500,000
$600,000
$700,000
$800,000
$900,000
$1,000,000
$1,100,000
$1,200,000
$1,300,000
$1,400,000
2005200620072008200920102011201220132014
Water Enterprise Fund
Year Ended December 31,
Operating Revenue
Operating Expense
Operating Income Before Depreciation
At December 31, 2014, the Water Enterprise Fund had a cash balance of $4,377,060 and a net position
balance of $14,901,305. Net position consisted of $10,149,892 in net investment in capital assets and
$4,751,413 in unrestricted net position.
Operating revenue in the Water Enterprise Fund is $1,117,226, a decrease of $121,857 from the prior
year. This decrease is related to a significant decrease in consumption, mostly related to colder weather
conditions in 2014.
Water Enterprise Fund operating expenses for 2014 were $1,086,006, an increase of $76,134, which is
mainly due to the increase in supplies and maintenance for the purchase and installation of water meters.
It is important that this fund continue to have positive operating results so as not to place an additional
burden on other city funds. It is also important that the City continue to monitor water rates so that they
are designed to also provide for future repairs and replacement of the infrastructure assets.
-14-
SEWAGE ENTERPRISE FUND
The following graph presents 10 years of comparative operating results for the City’s Sewage Enterprise
Fund:
$(200,000)
$–
$200,000
$400,000
$600,000
$800,000
$1,000,000
$1,200,000
$1,400,000
$1,600,000
$1,800,000
$2,000,000
$2,200,000
$2,400,000
$2,600,000
$2,800,000
2005200620072008200920102011201220132014
Sewage Enterprise Fund
Year Ended December 31,
Operating Revenue
Operating Expense
Operating Income (Loss) Before Depreciation
At December 31, 2014, the Sewage Enterprise Fund had a cash balance of $2,982,398 and a net position
balance of $20,761,130. Net position consisted of $17,618,227 in net investment in capital assets and
$3,142,903 of unrestricted net position.
Sewage Enterprise Fund operating revenues for 2014 were $2,081,660, which is $74,942 more than the
previous year. Operating expenses for 2014 were $2,676,729, which is $292,805 higher than 2013. This
increase is due to increased engineering fees and waste water treatment plant services all related to
projects the City completed in 2014.
It is important that this fund have positive operating results so as not to place an additional burden on
other city funds. It is also important that the City continue to monitor sewage rates so they are designed to
also provide for future repairs and replacement of infrastructure assets.
-15-
LIQUOR ENTERPRISE FUND
The following graph presents 10 years of operating results for the Liquor Enterprise Fund:
$–
$400,000
$800,000
$1,200,000
$1,600,000
$2,000,000
$2,400,000
$2,800,000
$3,200,000
$3,600,000
$4,000,000
$4,400,000
$4,800,000
$5,200,000
2005200620072008200920102011201220132014
Liquor Enterprise Fund
Year Ended December 31,
Sales
Cost of Sales
Operating Expenses
Operating Income (Loss)
The Liquor Enterprise Fund ended 2014 with a net position balance of $987,433, an increase of $8,183
from the prior year. Of the net position balance, $264,790 represents the investment in liquor capital
assets, leaving $722,643 of unrestricted net position.
Liquor sales for 2014 were $5,165,737, an increase of $79,813 (1.6 percent) from last year. Sales have
steadily increased over the last several years, increasing by about 45.9 percent since 2005. The Liquor
Enterprise Fund generated a gross profit of $1,289,040 in 2014, or about 25.0 percent, of gross sales. The
Liquor Enterprise Fund’s gross profit margin declined slightly after improving over the prior two years.
Operating expenses for 2014 were $694,567, an increase of $4,618 from last year.
-16-
FIBER OPTICS ENTERPRISE FUND
The following graph presents five years of operating results for the Fiber Optics Enterprise Fund:
$(1,500,000)
$(1,000,000)
$(500,000)
$–
$500,000
$1,000,000
$1,500,000
$2,000,000
$2,500,000
$3,000,000
$3,500,000
$4,000,000
20102011201220132014
Fiber Optics Enterprise Fund
Year Ended December 31,
Operating Revenue
Operating Expense
Operating Income (Loss) Before Depreciation
At December 31, 2014, the Fiber Optics Enterprise Fund had a cash balance of $42,559 and a net position
balance of $14,198,557. Net position consisted of $14,036,591 in net investment in capital assets and
$161,966 of unrestricted net position.
Operating revenue in this fund was $1,761,978, an increase of $140,316, or 8.7 percent, in 2014.
Operating expenses declined $493,347 in fiscal 2014. This was mainly due to decreased professional fees,
including lower legal costs and software and maintenance agreements in fiscal 2014.
The operating loss before depreciation in this fund during this year was $606,176. This was an
improvement of $665,775 in the current year, mostly related to decreased operating expenses as
previously discussed.
As a result of improved but still poor operating results, we recommend the City continue to monitor the
financial results of this fund. The continued monitoring of this fund would include a discussion on how
the current financial results compare to the future strategic plan for this fund. Most importantly, the future
strategic plan should continue to include a discussion on the impact this fund is having on the overall
financial health of the City, including what impact the changes made to the plan are expected to have on
the City as a whole in the short-term but also over the long-term.
-17-
Legal Settlement With Revenue Bondholders Resulting in Gain on Extinguishment of Debt
On June 6, 2012, the City notified the trustee for the $26,445,000 Monticello Telecommunications
Revenue Bonds, Series 2008 that it would no longer make monthly sinking fund payments from
supplemental sources. A technical default occurred on July 1, 2012, when the City failed to make the
sinking fund payment. On December 1, 2012, the first payment default occurred, as the trustee opted not
to tap the $2.3 million in the bond reserve funds in order to make an $882,669 interest payment due
on that date. A second non-payment default occurred on June 1, 2013, when an $882,669 interest and
$85,000 principal payment was not made. A third non-payment default occurred on December 1, 2013,
when an $879,906 interest payment was not made.
Under the threat of litigation from bondholders, the City entered into a tolling agreement with the trustee
on April 1, 2013 in order to permit time for good faith negotiations toward a settlement agreement. On
October 2, 2013, the City and trustee, on behalf of bondholders, entered into a settlement agreement
whereby the City would pay a $5.75 million settlement (21.7 percent of original par) in exchange for
release from all future debt service requirements on the bonds, release from any future claims from
bondholders, and the ability to continue to own and operate the telecommunications enterprise. The
settlement agreement received approval by state and federal courts in 2014. The City sold tax-supported
general obligations bonds in December 2014 and paid the settlement amount prior to year-end.
The extinguishment of debt resulted in a $20,990,451 Fiber Optics Fund gain on extinguishment of debt,
which is reported as a special item in the Statement of Activities and the Statement of Revenues, Expenses,
and Changes in Net Position – Proprietary Funds. The gain is calculated by subtracting the $5.75 million
settlement and amounts held in trust accounts from the par value of bonds outstanding plus accrued
interest payable.
-18-
DEPUTY REGISTRAR ENTERPRISE FUND
The following graph presents seven years of comparative operating results for the City’s Deputy Registrar
Enterprise Fund:
$–
$50,000
$100,000
$150,000
$200,000
$250,000
$300,000
$350,000
$400,000
$450,000
$500,000
$550,000
2008200920102011201220132014
Deputy Registrar Fund
Year Ended December 31,
Operating Revenue
Operating Expense
Operating Income (Loss) before depreciation
At December 31, 2014, the Deputy Registrar Enterprise Fund had a cash balance of $363,479 and a net
position balance of $380,876. Net position consisted of $47,764 in net investment in capital assets and
$333,112 of unrestricted net position.
Deputy Registrar Enterprise Fund operating revenues for 2014 were $497,798, which is $41,414 more
than the previous year mostly due to an increase in charges for services. Operating expenses for 2014
were $302,709, which is $8,571 higher than 2013.
As shown in the above graph, operating income before depreciation has been steadily increasing over the
past several years.
-19-
GOVERNMENT-WIDE FINANCIAL STATEMENTS
In addition to fund-based information, the current reporting model for governmental entities also requires
the inclusion of two government-wide financial statements designed to present a clear picture of the City
as a single, unified entity. These government-wide statements provide information on the total cost of
delivering services, including capital assets and long-term liabilities.
STATEMENT OF NET POSITION
The Statement of Net Position essentially tells you what your city owns and owes at a given point in time,
the last day of the fiscal year. Theoretically, net position represents the resources the City has leftover to
use for providing services after its debts are settled. However, those resources are not always in spendable
form, or there may be restrictions on how some of those resources can be used. Therefore, net position is
divided into three components: net investment in capital assets, restricted, and unrestricted.
The following table presents the components of the City’s net position as of December 31, 2013 and
2014, for governmental activities and business-type activities:
Increase
20132014 (Decrease)
Net position
Governmental activities
Net investment in capital assets44,268,757$ 48,253,810$ 3,985,053$
Restricted13,570,548 10,453,449 (3,117,099)
Unrestricted18,034,821 14,792,521 (3,242,300)
Total governmental activities75,874,126 73,499,780 (2,374,346)
Business-type activities
Net investment in capital assets20,496,832 42,117,264 21,620,432
Unrestricted6,463,638 9,121,952 2,658,314
Total business-type activities26,960,470 51,239,216 24,278,746
Total net position 102,834,596$ 124,738,996$ 21,904,400$
December 31,
The City’s total net position at December 31, 2014 was $21,904,400 higher than the prior year. The
overall financial results are reflective of the significant increase in net position in the Fiber Optics Project,
which was due to the special item reported in 2014 as previously discussed.
-20-
STATEMENT OF ACTIVITIES
The Statement of Activities tracks the City’s yearly revenues and expenses, as well as any other
transactions that increase or reduce total net positions. These amounts represent the full cost of providing
services. The Statement of Activities provides a more comprehensive measure than just the amount of
cash that changed hands, as reflected in the fund-based financial statements. This statement includes the
cost of supplies used, depreciation of long-lived capital assets, and other accrual-based expenses.
The following table presents the change in the net position of the City for the years ended December 31,
2013 and 2014:
20132014
Net (expense) revenue
Governmental activities
General government (1,476,483)$ (1,308,098)$
Public safety (1,535,078) (1,531,029)
Public works (3,432,146) (3,335,479)
Sanitation (470,615) (469,571)
Transit – (10,000)
Recreation and culture (1,568,111) (1,180,833)
Economic development (1,005,813) (1,084,620)
Interest on long-term debt (235,265) (649,854)
Business-type activities
Water 204,970 113,635
Sewer (485,169) (273,360)
Liquor 628,717 596,393
Fiber optic (3,634,151) (1,157,192)
Deputy registrar 162,754 197,562
(12,846,390) (10,092,446)
General revenues
Taxes 8,927,164 9,219,737
Franchise taxes 320,640 357,409
General aids and grants 65,228 27,502
Investment earnings (306,303) 1,184,104
Other general revenues 555,250 217,643
Gain on sale of assets 3,885 –
Special item: gain on extinguishment of debt – 20,990,451
9,565,864 31,996,846
(3,280,526)$ 21,904,400$
Total net (expense) revenue
Total general revenues
Change in net position
Net Change
One of the goals of this statement is to provide a side-by-side comparison to illustrate the difference in the
way the City’s governmental and business-type operations are financed. The table clearly illustrates the
dependence of the City’s governmental operations on general revenues, such as property taxes and
unrestricted grants. It also shows if the City’s business-type activities are generating sufficient program
revenues (service charges and program-specific grants) to cover expenses. This is critical given the
current downward pressures on the general revenue sources.
-21-
LEGISLATIVE UPDATES
The 2014 legislative session began with a projected budget excess for the remainder of the biennium of
$1.09 billion, later revised upward to a projected excess of $1.23 billion in the February 2014 economic
forecast. The Legislature utilized a portion of the projected excess to bolster the state’s financial
condition; repaying $246 million “borrowed” from K–12 education through previous financing shifts, and
using $150 million to replenish the state “Rainy Day Fund” budget reserve. The Legislature also approved
increases to future funding for local government aid, and expanded the sales tax exemption approved for
cities in 2013 to include joint powers entities and other instrumentalities of local government.
The following is a summary of recent legislation affecting Minnesota cities in 2014 and into the future:
Local Government Aid (LGA) – The Legislature completely overhauled the LGA formula for fiscal
year 2014 and thereafter, creating a three-tiered formula that includes separate “need factor”
calculations for cities with populations under 2,500, between 2,500 and 10,000, or over 10,000. The
new formula simplified the LGA calculation, and reduced the volatility of the LGA distribution by
limiting the amount it may decline in a given year. Under the new formula, the minimum LGA 2014
distribution for each city was an amount equal to their 2013 LGA. Beginning in 2015, any reduction
to a city’s calculated LGA distribution will be limited to the lesser of $10 per capita, or 5 percent of
their previous year net tax levy. For cities that gain under the new formula, the increases will be
distributed proportionate to their unmet need, as determined by the new “need factor” calculations.
The state-wide LGA appropriation was $507.6 million for fiscal 2014, $516.9 million for 2015, and
$519.4 million for fiscal 2016 and thereafter.
Sales Tax Exemption – Cities are exempted from paying sales tax on qualifying purchases, effective
for purchases made on or after January 1, 2014. Purchases of goods or services by an exempt local
government for a publically provided liquor store, gas or electric utility, golf course, marina,
campground, café, laundromat, solid waste hauling or recycling operation, or landfill will remain
taxable. The definition of “cities” for this statute include both home-rule and statutory cities.
The 2014 Legislature extended the definition of tax exempt local government to include all special
district; city, county, or township instrumentalities; economic development authorities; housing and
redevelopment authorities; and all joint power boards or organizations. However, this expanded
exemption list is not effective until January 1, 2016.
Proposed Property Tax Levy Certification Date – The deadline for cities to certify their proposed
annual tax levies was extended from September 15 to September 30.
Agricultural Homestead Market Value Credit – The rate of agricultural homestead market value
was increased to a maximum of $490 at a market value of $270,000 and over.
Capital Investment Act Requirements – The Legislature approved capital improvement projects
totaling about $1.1 billion under two separate capital investment (bonding) acts. Both require that, to
the extent practicable, a public entity receiving an appropriation of public money for a project under
these acts must assure those facilities are built with American-made steel.
Authority to Inspect Public Buildings and State-Licensed Facilities – A formal delegation process
was established that must be used by the state Department of Labor and Industry (DLI) when
delegating the authority to inspect public buildings and state-licensed facilities to local building
officials. The new provisions did not alter the circumstances under which the DLI is required to
delegate this authority in most circumstances, only the process to be followed. However, for certain
smaller construction projects designated as “reserved projects,” the DLI is now required to delegate
inspection authority to any municipality with a designated building official without going through the
formal delegation process.
-22-
Open Meeting Law – A change was made to the Open Meeting Law to clarify that the use of social
media by members of a public body does not violate the Open Meeting Law if the use is limited to
exchanges open to the public. The new statute specifically excludes email but does not otherwise
define the term social media.
Deputy Registrar Residency – The statutory requirement that an individual appointed as deputy
registrar for a statutory or home-rule charter city be a resident of the county in which the city is
located was repealed.
Local Campaign Finance – Changes were made to increase the campaign contribution limits for
local elections. For candidates in a territory with a population of 100,000 or less, the contribution
limits were raised to $600 in an election year and $250 in a non-election year. For candidates in a
territory with a population over 100,000, the limits were raised to $1,000 in an election year and $250
in a non-election year. In addition, all campaign finance reports required to be filed with a local
government must now be published on the local government’s website, if the local government
maintains a website.
Data Practices – Several changes were made to address unauthorized access of private data by public
employees, requiring local governments to: establish security measures to help ensure private data is
only accessible to public employees whose work assignment reasonably requires access to the data,
and that the data is only being accessed by those individuals for the purposes of their work
assignment; follow the data breach reporting requirements that were previously only applicable to
state agencies; and perform annual security assessments of personal information maintained by the
entity. The statute also states that accessing private data without authorization is a misdemeanor, and
willful violation by a public employee constitutes just cause for suspension without pay or dismissal.
Part-Time Peace Officers – A change in the statutes now prohibits law enforcement agencies from
hiring new part-time peace officers, existing part-time peace officers from transferring to new
agencies, and the Peace Officer Standards and Training Board from licensing new part-time peace
officers. Part-time peace officers that are currently employed may continue to serve indefinitely with
their current employer, but must turn in their license upon leaving their current place of employment
or otherwise becoming unemployed.
Responsible Contractor Requirement – Contractors who bid on public contracts in excess of
$50,000 are now required to certify that they are a “responsible bidder” in order to be awarded a
contract as the lowest responsible bidder or best value alternative. A responsible contractor must be in
compliance with various state and federal requirements for income tax, workers’ compensation,
unemployment insurance, minimum wage, and safety. City solicitations for bid must include: the
definition of “responsible contractor,” which may include criteria in addition to the statutory
requirements established by the city, or reference to the statutory definition; a statement that a
contractor failing to meet the criteria or verify compliance is ineligible to be awarded or perform
work on the contract; a statement that submitting a false verification renders the contractor ineligible
and can result in termination of the contract; and a statement requiring the contractor to provide
copies of verification forms for all subcontractors upon request. Cities are not obligated to verify any
of the information in the contractor verification; and have no liability if reasonably relying on the
certification when awarding the contract, or declining to award the contract based on a reasonable
determination that a contractor failed to verify compliance.
Disaster Assistance Contingency Fund – A new state account was created to provide emergency
cash flow for local governments located in counties declared federal disaster areas. The fund may be
used to meet non-federal fund matching requirements to speed the availability of federal funds.
-23-
Pensions – A number of changes to the Public Employees Retirement Association (PERA) General
Plan were adopted, including:
The minimum salary threshold for inclusion into the PERA General Plan was changed
from $425 in any one month to $5,100 on any year for non-school employees or $3,800
in any year for school employees.
Employers are required to provide written notice to any employee excluded from
membership in the PERA General Plan within two weeks of the determination on a form
prescribed by the PERA executive director.
PERA contribution rates for both employees and employers were increased by
0.25 percent of salary effective January 1, 2015.
-24-
ACCOUNTING AND AUDITING UPDATES
GOVERNMENTAL ACCOUNTING STANDARDS BOARD (GASB) STATEMENT NO. 68 – ACCOUNTING AND
FINANCIAL REPORTING FOR PENSIONS—AN AMENDMENT OF GASB STATEMENT NOS. 27 AND 50
The primary objective of this statement is to improve accounting and financial reporting by state and local
governments for pensions. This statement replaces the requirements of GASB Statement Nos. 27 and
No. 50, as they relate to pensions that are provided through pension plans administered as trusts or
equivalent arrangements that meet certain criteria. The requirements of GASB Statement Nos. 27 and
No. 50 remain applicable for pensions that are not covered by the scope of this statement.
This statement establishes standards for measuring and recognizing liabilities, deferred outflows of
resources, deferred inflows of resources, and expenses/expenditures. In addition, this statement details the
recognition and disclosure requirements for employers with liabilities (payables) to a defined benefit
pension plan and for employers whose employees are provided with defined contribution pensions. This
statement also addresses circumstances in which a non-employer entity has a legal requirement to make
contributions directly to a pension plan. This statement is effective for financial statements for fiscal years
beginning after June 15, 2014. Earlier application is encouraged.
Included in this statement are major changes in how employers that participate in cost-sharing pension
plans, such as the Teachers’ Retirement Association (TRA) and PERA, account for pension benefit
expenses and liabilities. In financial statements prepared using the economic resources measurement
focus and accrual basis of accounting (government-wide and proprietary funds), a cost-sharing employer
that does not have a special funding situation is required to recognize a liability for its proportionate share
of the net pension liability of all employers with benefits provided through the pension plan. A
cost-sharing employer is required to recognize pension expense and report deferred outflows of resources
and deferred inflows of resources related to pensions for its proportionate share of collective pension
expense and collective deferred outflows of resources and deferred inflows of resources related to
pensions. In addition, the effects of (1) a change in the employer’s proportion of the collective net pension
liability and (2) differences during the measurement period between the employer’s contributions and its
proportionate share of the total of contributions from employers included in the collective net pension
liability are required to be determined. These effects are required to be recognized in the employer’s
pension expense in a systematic and rational manner over a closed period equal to the average of the
expected remaining service lives of all active and inactive employees that are provided with pensions
through the pension plan.
GASB STATEMENT NO. 72 – FAIR VALUE MEASURE AND APPLICATION
GASB Statement No. 72 addresses accounting and financial reporting issues related to fair value
measurements. The requirements of this statement are intended to enhance comparability among
government financial statements by requiring certain assets and liabilities be reported at fair value, using a
consistent definition of fair value and accepted valuation techniques. The requirements of this statement
are effective for financial statements for periods beginning after June 15, 2015, with earlier application
encouraged.
GASB Statement No. 72 defines fair value as the price that would be received to sell an asset or paid to
transfer a liability in an orderly transaction between market participants at the measurement date. Fair
value measurements are generally assumed to take place in the government’s principal or most
advantageous market, taking into account the highest and best use for a nonfinancial asset, and assuming
market participants would act in their economic best interest. The statement requires a government to use
measurement techniques that are appropriate under the circumstances and for which sufficient data are
available to measure fair value; consistent with a market, (replacement) cost, or income approach. It also
establishes a hierarchy of inputs to be used in valuation techniques.
-25-
The statement establishes or clarifies the applicability of fair value measurement for certain assets and
liabilities. Fair value is generally required for investments, defined as securities or other assets held
primarily for the purpose of generating income, or which have a present service capacity based solely on
their ability to generate cash. The statement requires measurement at acquisition value for donated capital
assets, donated works of art, historical treasures, and capital assets received through a service concession
arrangement. The statement also outlines the required financial statement disclosures about fair value
measurements, valuation techniques, and the hierarchy of inputs used for valuation.
CHANGES TO REQUIREMENTS FOR FEDERAL GRANTS
In December 2013, the OMB issued Uniform Administrative Requirements, Cost Principles, and Audit
Requirements for Federal Audits, which supersedes all or parts of eight OMB circulars; consolidating
federal cost principles, administrative principles, and audit requirements in one document. The “Super
Circular” includes a number of significant changes to the federal Single Audit process, including: an
increase in dollar threshold for requiring a Single Audit from $500,000 to $750,000; changes to the
thresholds and process used for determining major programs; reductions in the percentages of
expenditures required to be covered by a Single Audit from 50 percent to 40 percent for high-risk auditees
and from 25 percent to 20 percent for low-risk auditees; revised criteria for determining low-risk auditees;
and an increase in the threshold for reporting questioned costs from $10,000 to $25,000. Auditees are
required to implement the administrative requirements of the new “Super Circular” by December 26,
2014. The revised audit requirements will be effective for fiscal year 2015 city audits, with an optional
one-year grace period for implementing the new procurement standards included in this guidance.
-26-
COSO INTERNAL CONTROL FRAMEWORK
The clarified auditing standards applicable to governmental audits incorporate a definition of internal
control that is based on the internal control integrated framework developed and issued in 1992 by the
Committee of Sponsoring Organizations of the Treadway Commission (COSO). In May 2013, COSO
issued an updated framework which supersedes the original after December 15, 2014. The new COSO
framework retains the basic definition of internal control and its five components established in its
original framework, along with the fundamental requirements to consider these five components and to
use judgment when assessing and evaluating the effectiveness of a system of internal controls. The new
COSO framework enhances and clarifies a number of concepts from the original framework to make it
easier to use and apply. One of the more significant enhancements was the establishment of 17 principles,
associated with the 5 components of internal control, intended to assist users in understanding the
requirements of effective internal control and designing effective systems of internal control.
The 5 components of internal control and 17 underlying principles are as follows:
Control Environment –
1. Organization demonstrates a commitment to integrity and ethical values.
2. Governing body is independent from management and exercises oversight control.
3. Management establishes structure, reporting lines, authority, and responsibilities.
4. Organization demonstrates a commitment to the competence of individuals involved with
internal control.
5. Organization holds individuals accountable for internal control responsibilities.
Risk Assessment –
6. Organization specifies clear objectives for the identification and assessment of risks.
7. Organization identifies and analyzes risk.
8. Organization assesses the potential for fraud risks.
9. Organization identifies and assesses significant changes that could impact internal control.
Control Activities –
10. Organization selects and develops control activities to mitigate risks.
11. Organization selects and develops general IT controls.
12. Organization establishes and implements control policies and procedures.
Information and Communication –
13. Organization uses relevant, quality information to support internal control.
14. Organization communicates internal control information internally.
15. Organization communicates internal control information externally.
Monitoring –
16. Organization conducts ongoing and/or separate internal control evaluations.
17. Organization evaluates and communicates deficiencies to responsible parties for corrective
action.
COSO defines an effective system of internal control as one that reduces to an acceptable level the risk of
failing to achieve an organizational objective in the areas of operations, compliance, or reporting.
According to the new framework, an organization can achieve effective internal control by applying all of
the principles listed above. To achieve this, each of these five components and the relevant principles
must be present and functioning, and the five components must operate in an integrated manner. Local
governments should be reviewing their internal control systems to assure these principles have been
incorporated and implemented.