EDA Agenda 04-28-1992AGENDA
MONTICELLO ECONOMIC DEVELOPMENT AUTHORITY
Tuesday, April 28, 1992 - 7:00 PM
City Hall
MEMBERS: Chairperson Ron Hoglund, Barb Schwientek, Bob Mosford,
Brad Fyle, Clint Herbst, Harvey Kendall, and A] Larson.
STAFF: Rick Wolfsteller, Jeff O'Neill, and 011ie Koropchak.
1. CALL TO ORDER.
2. CONSIDERATION TO APPROVE THE FEBRUARY 5, 1992 EDA MINUTES.
3. CONSIDERATION TO REVIEW AROPLAX LETTER OF INTENT AND PREVIOUS
APPROVED LOAN TERMS.
6. CONSIDERATION TO REVIEW FOR RECOMMENDATION AN AMENDMENT TO THE
GMEF GUIDELINES: A NON-PERFORMANCE PROVISION.
5. CONSIDERATION OF PROSPECTIVE GMEF LOANS:
a) Modern Molding, Inc.
b) A -Q Thermo Process, Inc.
r
6. OTHER BUSINESS.
7. ADJOURNMENT.
' MINUTES
MONTICELLO ECONOMIC DEVELOPMENT AUTHORITY
Wednesday, February 5, 1992 - 7:00 PM
City Hall
MEMBERS PRESENT: President Ron Hoglund, Barb Schwientek, Clint
Herbst, Brad Fyle, Bob Mosford, and Al Larson.
MEMBER ABSENT: Harvey Kendall.
STAFF PRESENT: Rick Wolfsteller and 011ie Koropchak.
STAFF ABSENT: Jeff O'Neill.
1. CALL TO ORDER.
President Hoglund called the EDA meeting to order at -7:02 PM.
The annual meeting was rescheduled from the original date of
January 28th to February 5th due to a lack of quorum.
2. CONSIDERATION TO APPROVE THE OCTOBER 29, 1991 EDA MINUTES.
Clint Herbst made a motion to approve the October 29, 1991 EDA
minutes, seconded by Bob Mosford, and with no corrections or
additions the minutes were approved as written.
3. CONSIDERATION TO ELECT 3992 EDA OFFICERS.
To comply with the EDA Ordinance Amendment which states that
the authority must elect officers annually, President Hoglund
opened the floor for nominations. He inquired of Barb
Schwientek's interest as president of which she declined. Al
Larson recommended the continuation of the current officers.
Barb Schwientek made a motion to close nominations and to re-
elect Ron Hoglund, President; Barb Schwientek, Vice President;
Rick Wolfateller, Treasurer; Bob Mosford, Assistant Treasurer;
and 011ie Koropchak, Secretary. The motion was seconded by Al
Larson and with no further discussion the motion passed
unanimously.
4. CONSIDERATION TO REVIEW AND ACCEPT THE YEAR-END EDA FINANCIAL
STATEMENTS.
Assistant Treasurer Moeford reviewed with members the EDA
Year -End Financial statements as prepared by Mr. Wolfateller,
Mr. Mosford, and Koropchak. The December 310 Balance Sheet
reported a cash on hand balance of 315,818.52 plus notes and
appropriations receivables for total assets of 0350,005.28
which equals the total liabilities and fund equity of
$350,005.28. Theoretically thin is our equity. The EDA asked
when the Tapper and Muller loan balances were due, either five
years (ballooned) from the loan closing date for real property
or seven years for M & E.
The Income Statement reported 1991 revenues from the Liquor
Fund, UDAG and interest income for a total of $148,857.64.
Expenditures were service fees and interest expense for a
total of $585.74. The interest expense was a 1990 fund
deficit as this amount was allocated and transferred after
reporting of the 1990 financial statements. Excess revenues
over expenditures were $148,271.90 for a beginning year fund
balance of $201,733.38. The interest income - notes is
interest from approved loans only and is not interest from
approved appropriations as appropriation funds are not
transferred until a loan is approved and closed. Clint Herbst
asked of the EDA's 1992 $200,000 appropriations budget
request. Koropchak noted as recorded in the October EDA
minutes that the October 23 City Administrator's Memo to the
City Council for the 1992 proposed budget included the EDA's
request for Council to commit additional dollars from the
Liquor Funds (if necessary) to maintain a GMEF appropriation
balance of $200,000. Council approved this. Mr. Mosford
reiterated the EDA's objective which is to become self-
supporting.
Next, Mr. Mosford reviewed the 1992 Cash Flow Projections
starting with the January cash balance of $15,818.52. He
noted since loan requests are an unknown, Appropriations -
Expected, are estimates only, as well as, the interest income
and loan fees. Notes Amorization payments are actual
projections for beginning balance and receipts total of
$182,420.00. Expenditures include Aroplax loan of $55,000
plus other loans, and legal and service fees for a total of
$153,480.00. This gives an expected December 1992 cash
balance of $28,940.00. In theury we'd have $28,940.00. The
EDA views the GMEF as a good program but has not seen the need
to be an aggressive loan making entity.
With no further questiono, A] Larson made a motion to accept
the 1992 GMEF's Balance Sheet, Statement of Revenues and
Expenditures, and Cash Flow Projection Statements as reported
by Assistant Treasurer Mosford. Seconded by Barb Schwientek
and with no further discussion the motion passed unanimously.
Said financial statements to be submitted to the City Council
by March 1st.
CONSIDERATION TO HEAR THE YEAR-END STATUS OF GMEF LOANS,
Koropchak reported both approved GMEF loans for Tapper's Inc.
and Muller Thenter are current as accounted for in the year-
end statements.
EDA MINUTES
r 2-5-92
6. CONSIDERATION TO HEAR STATUS REPORT OF THE AROPLAX CORPORATION
PROJECT AND OTHER INDUSTRIAL PROSPECTS.
In the agenda supplement, Koropchak outlined the June 26, 1991
approved GMEF loan and the financial proposal for Aroplax
Corporation. Original GMEF was for $30,000 at 6.5% over 7
years for Machinery & Equipment. Loan fee of actual costs or
not to exceed $450.00. The loan was never closed.
Original Proposal New Proposal
Bank
$462,500
Bank
$300,000
SBA
$381,000
SBA
$300,000
GMEF
$ 30,000
GMEF
$ 55,000
TIF (Equity)
S 70,000
TIF (Equity)
S 70,000
Econ Recov Gr
$170,000
CMIF'
$ 30,000
TOTAL
$936,000
TOTAL
$925,000
Also, enclosed was a letter of intent as prepared by BDS, Inc.
which Is to be executed by Aroplax prior to any further
application process preparations therefore the EDA need not
take approval action but only to consider this as an update.
Koropchak noted to the EDA the GMEF amount of $55,000
(increase of $25,000) with estimated terms of ten years at Gib.
The EDA inquired of the city's dollar amount invested in this
project to date and if the GMEF Guidelines has a provision
which designates length of time between loan approval and loan
closing before loan agreement becomes null or void. Barb
Schwientek made a motion directing staff to research the
dollar amount invested in the Aroplax project; the current
GMEF Guideline provisions for expiration date of approved loan
agreement; and if necessary, outline said provision options
for EDA consideration to amend the GMEF Guidelines prior to
any action of the adjusted Aroplax Corporation loan request.
The motion was seconded by Al Larson and with no further
discussion the motion passed unanimously.
7. OTHER RUSINESS.
The EDA acknowledged receipt of the 1991 Ecomonic Activity
Report.
Page 3
EDA MINUTES
1 2-5-92
f
ADJOURNMENT.
The EDA meeting adjourned at 8:00 PM.
011ie Koropchak, EDA Executive Secretary
Page 4
EDA AGENDA
6-28--92
CONSIDERATION TO REVIEW AROPLAX LETTER OF INTENT AND PREVIOUS
APPROVED LOAN TERMS.
Reference and Backqround.
Enclosed you will find a copy of the executed Letter of Intent
for Aroplax Corporation. As you will note the GMEF loan
request has increased from the original approved amount of
$30,000 to $55,000 to $85,000. The loan request was first
increased to compete with the Brooklyn Park financial proposal
and secondly, as time lapsed Mr. Schoen felt his original
projected numbers were under -budget. Therefore, if there are
any cost overruns, the GMEF portion would be reduced
proportionally (see enclosed letter).
Also, enclosed is a copy of the approved loan terms as
executed by the Schoens for $30,000 at 6.5% interest rate over
seven years for machinery and equipment, dated June 26, 1991.
At this time, no action Is required of the EDA on the loan
request. A special meeting will be called to address the loan
request and this information is provided as a lead-in for the
next agenda item.
CPage 1
13DS _
`i Business Development Services, Inc.
I
March 20, 1992
Mr. Jerry Schoen
Aroplax Corporation
2318 Chestnut Avenue West
Minneapolis, MN 55404
RE: FINANCING PROPOSAL
MONTICELLO, MINNESOTA
Dear Mr. Schoen:
Per our conversation of March 19, 1992, I would propose that we approach the Monticello
Enterprise Fund for an additional 530,000 in financing. Baud on the existing financial
structure, this would increase the Monticello Enterprise Fund portion to 585,000.
As we discussed, the purpose of these funds would be to mitigate any cost overruns in this
project. As such, should the project be completed at or under budget, this increase in the
Monticello Enterprise Fund portion of the financing would be reduced proportionally.
Please let me know if you have any questions. I look forward to working with you.
Sincerely,
nny Kirscht
Community Economic Development Specialist
LPK/mat
cc: 011ie Koropchak
___. a.'r.- .. :r..v�Sw'ed3p�t:.rcec�!:a .,. .:—.:r.• ,^e d'�:Ed•5r5rn�_ ---.-
MOt"fICELLO
250 East Broadway
P. O. Box 1147
Monticello, VIN
55362.9245
Phone: (612) 295-2711
Metra: (612) 333.5739
Fax: (612) 295-4404
Nu.
Kcnntth \1�3
a. c -di
Dan Blonigm
Shir!ev Anderson
Brad F.le
Clint Hcrbu
Ad ---
Rick 11'01/stctln
A.vw Admin— 6
1� Commuwr Dn 1l ;, rm
le f O;udill
P,bhc W."
John Simla
Bwldlns OF d
Gal Andmtnt
C- 0-Apn=
011ie Komxhak
An-
41040P
April 14, 1992
Mr. Jerald Schoen
President
Aroplax Corporation
2318 Chestnut Avenue West
Minneapolis, MN 55404
RE: City of Monticello
LETTER OF INTENT TO PROVIDE ASSISTANCE TO
AROPLAX CORPORATION
Dear Mr Schoen:
The City of Monticello is pleased to have an opportunity to review your
plans for the growth of your company and the potential for locating your
firm in our community. The City of Monticello has had an opportunity
to meet and prepare this Letter of Intent which serves as evidence of our
commitment to seek direct assistance to facilitate your expansion to
Monticello.
As a basis for this Letter of Intent, it is important to review our
understanding of your proposed project, the company's potential and its
growth plans. It is also important to recognize that this Letter of Intent
represents a commitment from the City of Monticello to seek assistance
as outlined within this letter. Although the Committee is directly linked
to the various local agencies, it docs not have the ability to grant final
approval for assistance. Direct City assistance will be subject to final
review and approval with the appropriate bodies. In addition, we are
proposing to seek assistance through various regional, statewide and
federal programs.
We have reviewed the likelihood of funding and feel confident that our
proposal is reasonable and obtainable, however, we cannot commit the
funds on behalf of any of these agencies.
Mr. Jerald Schoen
Page 2
It is our understanding that Aroplax Corporation is a plastic injection molding company founded
in 1959. The company has also recently developed products used in the water filtration industry
and is initiating production of these proprietary products.
The company's expansion into Monticello will require an estimated 23,000 square feet. In
addition, the company is also seeking assistance to fund an estimated 5255,000 for equipment
acquisition.
The City of Monticello proposes to provide assistance designed to meet the direct needs of the
company. We are proposing the use of various local, federal and statewide financing programs
which will provide long-term, attractively priced financing. We anticipate that the company will
provide a minimum of $75,000 equity for working capital and the appropriate corporate and
personal guarantees.
USES OF FUNDS:
Land Acquisition
S 70,000
Building Construction
550,000
Equipment Acquisition
255,000
Soft Costs
50,000
Working Capital Needs
75.000
Cost Overrun Contingency
30.000
TOTAL USES OF FUNDS: $1.030.000
Sn_URCFS OF FUNDS:
Construction
Land, Tax Increment Financing
S 70,000
Bank Financing (20 Years, 9.5 %)
300,000
SRA 504 Loan (20 Years, 8.5%)
300.444
Subtotal Construction Sources of Funds:
S 670,000
Eauioment
Central Minnesota Initiative Fund (10 Years, 6%)
S 30,000
Economic Recovery Fund Grant (10 Years, 6;°0)
170.000
Monticello Enterprise Fund (7 Years, 6%)
85.000
Subtotal Equipment Sources of Funds:
S 285.000
Working Capital
Aroplax Corporation
5 75-000
TOTAL SOURCES OF FUNDS:
SL.030-000
z
L,
R
Mr. Jerald Schoen
Page 3
These costs represent estimates at this time, and may be adjusted once the final project costs
have been determined. Based upon these assumptions, however, it is anticipated that monthly
and annual debt service associated with this structure would be as follows:
Monthly Annual
t Service peht Service
Bank
$2,614
$ 31,368
Small Business Administration
2,396
28,756
Economic Recovery Grant
1,887
22,648
Central MN Initiative Fund
333
3,997
Monticello Enterprise Fund
1.242
14.904
TOTAL PAYMENTS:
Slim
$101.67'
An overview of the financing programs proposed is as follows:
SBA 504 LOAN PROGRAM
A local development company (LDC) which has been certified by the Small Business
Administration (SBA) can aid in the financing of small business expansions and start-ups. The
LDC, in conjunction with private lenders, can provide long-term, low-interest, fixed rate
financing for up to $750,U00 in fixed assets.
CEN`MI. MINNFSOTA INITIATIVE FUND
The Central Minnesota Initiative Fund is a private non-profit rural development corporation
committed to providing financial assistance to programs which promote and strengthen central
Minnesota. The fund is one of six in Minnesota seeking to address the needs of rural residents
throughout the state.
The fund is largely supported by the McKnight Foundation and provides financing to businesses
located in the counties of Benton, Cass, Chisago, Crow Wing, Isand, Kanabec, Mille Lacs,
Morrison, Pine, Sherbume, Stearns, Todd, Wadena, and Wright.
_ hir. Jerry Schoen
Page 4
Loan Criteria
+ Loans are made to `for-profit" firms only, in order to promote economic development
and job creation and to enlarge the tax base.
•
Loans are made to small businesses, those with less than S4 million in gross annual sales
and with SO or fewer employees.
• There are no restrictions regarding type of business --retail, wholesale, franchise, on or
off farm, manufacturing --except that enterprises with political, religious or pornographic
purposes will be ineligible.
+ No loans are made where reasonable alternative financing is possible.
+ A business is eligible at any stage—start-up, existing, or expanding.
+ The enterprise must be located with the 14 -county arca, and the owners must reside in
this arra.
+ Loans can be made for working capital, machinery and equipment, real estate, and
research and development.
+ Rates and terms are negotiable between the business and CMIF.
MINNESOTA SMALL CITIES ECONOMIC RECOVERY GRANT
The Minnesota Small Cities Development Program is designed to address critical economic
development needs throughout the State of Minnesota. Currently, the program is administered
by the new Minnesota Department of Trade and Economic Development. Grants are awarded
to communities and townships to help them meet local economic development needs by providing
loans to businesses planning expansions.
For purposes of the Minnesota Small Cities Development Program, economic development is
defined as a stimulation of private investment in order to expand, maintain, or start a business.
The desired result of the program is the creation of new jobs or the retention of 'endangered"
ones.
This program is designed to assist in providing the necessary incentives to stimulate private
investment, thereby creating and keeping jobs in Minnesota. It is not intended as a substitute
., for conventional financing, nor should it be used in place of other specialized programs that may
exist in state or federal agencies. Instead, grants from this program are intended to be used in
situations in which a funding 'gap" exists and alternative sources of public and private financing
are not adequate.
Mr. Jerry Schoen
Page 5
It is important to keep in mind that this process will involve a grant to the City of Monticello
who, in turn, will provide a loan to your company to supplement primary financing.
MONTICELLO REVOLVING LOAN FUND
The City of Monticello will seek the approval through the Monticello Economic Development
Authority (EDA) for a $85,000 equipment acquisition loan to assist Aroplax Corporation. the
City of Monticello would propose that the funds be lent to the company over a seven-year time
period.
These programs represent funding which we can seek immediate assistance and receive
reasonable assurance within a relatively short time period of the availability of funding.
The City of Monticello's offer of assistance goes beyond the direct funding. For instance, in
the case of the Minnesota Small Cities Economic Recovery Grant, SSA 504 Loan and Cental
Minnesota Initiative Funding, technical assistance will be provided by the City's consultants,
Business Development Services, to facilitate the applications for these programs. It is
anticipated that this will greatly enhance the likelihood of the receipt of approval for these
programs.
The City of Monticello firmly believe in their ability to perform on the financial assistance
programs outlined in this Getter of Intent. The negotiations will be initiated directly by the City.
Nothing herein, however, can be constructed as a binding commitment. The City of Monticello
agrees to assist in the preparation of the appropriate applications. This effort will be initiated
at considerable time and expense on the City's pan.
Aroplax Corporation, upon acccptance of this proposal, agrees as follows:
To locate and operate in the Oakwood Industrial Park in the City of Monticello.
2. To cooperate with representatives of the City andtor its economic development consultant
in providing information in a timely manner necessary to complete applications for
funding as outlined in this proposal.
MR
i Mr. Jerald Schoen
`2 Page 6
3. Aroplax Corporation agrees that it will not seek altemative locations for financial
assistance for a period of 184 days.
4. Aroplax Corporation agrees that it will reimburse the City for an amount not to exceed
$5,000 for the preparation of loan applications, should Aroplax Corporation withdraw
from the project.
It is the purpose of this Litter of Intent to provide a framework for which a firm project
financing and facility package can be confirmed. Your consideration of this information is
greatly appreciated the City of Monticello stand ready to move forward with you.
CITY OF MONTI LLO f}�
f L/ � Dated t,/ii/ O i
f Mayo {
Q3ss -i- \e d' ;�-✓'"g, Dated 4/21/92
Economic Development Director
Accepted By:
AROPLAX CORPOPUTJON
Jertl Schoen, Presi nt
Dated
GREATER MONTICELLO ENTERPRISE FUND
V -
ECONOMIC DEVELOPMENT AUTHORITY
IN AND FOR THE
CITY OF MONTICELLO
Preliminary Loan Application approval 4-14-91
Loan terms negotiated and agreed upon between the developer, the EDA,
1Fiii8dYtgcN76l:iS)t1)EYkl;, and the EDA Executive Director 6/26/91
Formal loan application and financial statements analyzed by the
lending institution and/4X)AjV4*yji� BDS. Inc 6/26/91
Formal loan documents reviewed by,city staff 6-21-o1
Building permit approval or construction commitment
Loan documents reviewed by the City Attorney 6/25/91
Economic Development Authority approval or disapproval:
Loan Number GMEF No. 003 Loan approved Yes
Borrower Ar lax Corporation
Address ZJ101 Lnestnut Ave. W. ,als 55405 Loan disapproved
Loan Amount $30,000
Rate 6.5, Date 6126/91
Terms 7 years (M&E)
Subject to aanK commicment an naA approval. Loan fee of actual costs or not to
exceed $450.00.
A motion was made by EDA member Barbara Schwientek to (approve -
df4Vp'VY'QK GMEF in the amount of $30,000.00
dollars and cents to developer Aropinx Corporation (Jerald J and Mary E. Schoen)
this 26 day of June 1991 Seconded by EDA
member Al Larson
YEAS: Ron Hoglund NAYS: None Absent: Bob Mosford
Bred Fyle
Harvey Kendall
Clint Herbst
Al Larson
Rarb Schvientek
GMEF disbursed 19_ by Check No.
EDA Treasurer
City Council may reverse an EDA loan decision within twenty-one days
of EDA approval. July 8. 1991 Council Agenda. Reviewed and confirmed.
ACCEPTANCE OF TERMS
,r (we) hereby accept the terms aims stated above as approved
by the Economic Development Authority in and for. he City of Monticello.
� r
v i
Dated: 6/26/91 /%%((1 (/ (� . �J� �L/LP t ✓
EDA AGENDA
C-28-92
CONSIDERATION TO REVIEW FOR RECOMMENDATION AN AMENDMENT TO THE
GMEF GUIDELINES: A NON-PERFORMANCE PROVISION.
Reference and Backaround.
At the February EDA meeting, staff was directed to research
the city's dollar amount invested Into the Aroplax project and
to research options for consideration to amend the GMEF
Guidelines with regards to the length of time between the date
of EDA loan approval and the date of loan closing/fund
disbursement if or when the approved loan should become null
and void. It was the wish of the EDA to rcommend and seek
Council approval to a GMEF Guideline Amendment prior to any
request for action by Aroplax. Note: Original appoved
Aroplax loan was dated June 26, 1991 with no closing or fund
disbursement to date, ten months later.
First option, if this loan is considered null and void,
Aroplax would need to resubmit a new loan request of $8,5,000
for EUA approval. Second option, it the $30,000 approved ]gran
is not considered null and void or is viable, Aroplax would
need to submit a request for an additional $55,000 for EDA
approval. Loan terms are estab.l.(shed at time of loan approval
by the EDA as per GMEF Guidelines.
Dollars invested by the Housing and Redevelopment Authority
for Tax Increment Finance Dintrict No. 1-12 is $3,050 to I]US
for TIF pian preparation; $50 for County certification; and
$808,82 legal tees for Development Contract preparation.
Engineering tee of $69.75 rind financial packaging fee of
$3,937.03 to HDS, Inc. for a total of $8,715.60.
The following option is prevented to the EDA for approval and
recommendation to the City Council for consideration to amend
the GMEF Guidelines,
ALTE•'RNATIVE ACTION AND HECOMMF_NDATIoN.
1. NON-PHRFORMANCF: An approved GMEF loan shall be null
and void If funds are not. drawn upon
or diGburaed within one -hundred
twenty (120) days from date of EDA
loan approval.
Stall recommends the above non-performance provision, however,
the EDA may wish to consider 90 ur itlo days instoad ct the 120
days. Staff recommends a non-performance expiration date
which allows accountability of Lite GMEF financial records.
r
Page 2
EDA AGENDA
.-20-92
SUPPORTING DATA.
Copy of the current GMEF Guidelines.
f
CPage 3