Loading...
City Council Agenda Packet 10-23-1995AGENDA REGULAR MEETING - MONTICELLO CITY COUNCIL Monday, October 23, 1995 - 7 p.m. Mayor: Brad Fyle Council Members: Shirley Anderson, Clint Herbst, Brian Stumpf, Tom Perrault 1. Call to order. 2. Approval of minutes of the regular meeting held October 9, 1995. 3. Consideration of adding items to the agenda. 4. Citizens comments/petitions, requests, and complaints. 6. Consent agenda. A. Consideration of approval of the final plat of the Monticello Commerce Center 3rd Addition. Consideration of purchasing council chamber chairs. CC! Consideration of Meadow Oak pond outlet project change order -- Project 93-12C. 6. Public Hearing --Consideration of adoption of proposed assessment roll for delinquent utility bills and certification of assessment roll to County Auditor. 7. Public Hearing --Consideration of approving on -sale liquor license transfer-- J.P.s Annex. 8. Consideration of operating a proposed community ice arena funded and constructed by the School District. 9. Consideration of authorizing eminent domain proceedings to acquire land adjacent to wastewater treatment plant. 10. Consideration of reviewing employee health insurance bids. 11. Consideration of confirming special meeting for consideration of amendments to the Wastewater Treatment Plant Facilities Plan. Agenda Monticello City Council October 23, 1995 Page 2 12. Consideration of a proposal to amend the restrictive covenants for the Eastwood Knoll subdivision. 13. Consideration of bills for the month of October 1995. 14. Adjournment. i Z o 4N�(L i�Svt MINUTES REGULAR MEETING - MONTICELLO CITY COUNCIL Monday, October 9,1995 - 7 pm. Members Present: Brad Fyle, Shirley Anderson, Clint Herbst, Brian Stumpf, Tom Perrault Members Absent: None Appmvnll of minutes; of the reeLsir meeting held Sentem6er 25 th`Aneciel meeting held September 27- and the sme 'al meeting held October 4. 1446. A correction was made to the first sentence of item 7, page 10, of the September 26 minutes to state "west of the site." Mayor FyIe requested that the following statement be added to the last paragraph of item 13 on page 11: "It was Fyle's view that the height of the berm presented by Hartman was sufficient to qualify for the 50% credit against required landscaping.' AFTER DISCUSSION, A MOTION WAS MADE BY TOM PERRAULT AND SECONDED BY CLINT HERBST TO APPROVE THE MINUTES OF THE REGULAR MEETING HELD SEPTEMBER 25, 1998, AS CORRECTED. Motion carried unanimously. A MOTION WAS MADE BY SHIRLEY ANDERSON AND SECONDED BY BRIAN STUMPF TO APPROVE THE MINUTES OF THE SPECIAL. MEETINGS HELD SEPTEMBER 27 AND OCTOBER 4, 1995, AS WRITTEN. Voting in favor of the September 27 minutes: Brad Fyle, Shirley Anderson, Brian Stumpf, Tom Perrault. Abstaining: Clint Herbst. Voting in favor of the October 4 minutes: Brad Fyle, Shirley Anderson, Clint Herbst, Brian Stumpf, Tom Perrault. � :: . • : :. � dT.l:I1'}lj1'TTST'gTTI, :: �: , .:.:.. :. Y : A.. FT r M Economic Development Director 011ie Koropchak reported that a subsidiary of a local industrial business had expressed an interest in relocating to a separate facility and may be interested in purchasing Lot 6, Block 1, Oakwood Industrial Park 2nd Addition. The City's asking price for the 1.8 -acre parcel was $32,916. An interested builder was found for the required 10,000 aq R building. The Council was asked to consider writing down the land cost by a formula tied to wage and salary covenants, which could be stipulated in the purchase agreement and development contract. Page 1 O Council Minutes - 10/9!95 Council discussed building design and the amount of HACA the City has lost after establishing tax increment financing (TIF) districts. It was their view that it would be better to write down the cost of the land rather than establish a TIF district. It was noted that the City may stipulate building design if the cost of the parcel is reduced. City Administrator Wolfateller stated that the City obtained the industrial land by absorbing assessments. In addition, street improvements were added at the City's cost. The asking price for the lot is comparable to other industrial land available and would help the City recover its cost. AFTER DISCUSSION, A MOTION WAS MADE BY BRAD FYLE AND SECONDED BY SHIRLEY ANDERSON TO REDUCE THE ASKING PRICE FOR LOT 5, BLOCK 1, OAKWOOD INDUSTRIAL PARK 2ND ADDITION, TO $30,000. Motion carried unanimously. Butch Larson and Chuck Lepak of OSM were introduced as the engineer representatives for the City due to engineer Bret Weiss leaving the firm of OSM. Larson noted that OSM will be working with Weiss and his new firm, WSB & Associates, Inc., to complete current Monticello projects. City Administrator Wolfsteller noted that details on the matter would be submitted to Council at the next regular Council meeting so that Council can discuss what direction to take regarding engineering services. A. Consideration of gmnti ng n conditional nun permit nlllloaing nijudd e storage .n n I-2 zone_ Apnli pnc t_ Ni, Recommendation: Approve the conditional use permit allowing open and outdoor storage as an accessory use in the I-2 none, which would allow expansion of the storage area at the NSP site as proposed provided that: All requirements of the zoning ordinance regulating outside storage in an I-2 zone are met. Page 2 Ole Council Minutes - 10/9/95 2. The grading and drainage plan for the outside storage area is reviewed and approved by the City Engineer. 3. The tree planting requirement is consistent with other industrial sites that recently developed outside storage. 4. NSP contacts the Sheriffs Department for input on methods to achieve yard screening without sacrificing yard security. 5. The height of the fence depends on the height of the material screened. The screening fence, if higher than 6 ft, must meet I-2 setbacks; if 6 ft or lower, it can be placed inside of setback lines. Recommendation: Adopt the resolutions as presented. SEE RESOLUTIONS 95.55, 95-56, and 95.57. Co kid ralion of adop Ling a rpnLral Minneso sa Ini .ia we F .nd'K $penanrina init�('.nvArnment Resolution on hehwlfaf yector Tool & Manufacturing- Ine" Recommendation: Adopt the Central Minnesota Initiative Fund Sponsoring Unit of Government Resolution on behalf of Vector Tool & Manufacturing, Inc. SEE RESOLUTION 95.58. A MOTION WAS MADE BY SHIRLEY ANDERSON AND SECONDED BY BRIAN STUMPF TO ADOPT THE CONSENT AGENDA AS RECOMMENDED. Motion carried unanimously. Assistant Administrator O Neill reported that Monticello Industrial Park, Inc., requested City Council approval of the preliminary plat of the Monticello Commerce Center 3rd Addition, which consists of two industrial lots separated by the future extension of Dundas Road. Each lot meets the minimum requirements of the ordinance and are served with sewer and water service. O'Neill noted that storm water drainage from the site is intended to flow easterly to land currently owned by Monticello Industrial Park, Inc. The City will be obtaining storm water easements in the area east of the plat to assure that the City has adequate ponding area available in the future. Pago 3 Council Minutes - 10/9/96 AFTER DISCUSSION, A MOTION WAS MADE BY BRIAN STUMPF AND SECONDED BY TOM PERRAULT TO APPROVE THE PRELIMINARY PLAT OF MON710ELLO COMMERCE CENTER 3RD ADDITION SUBJECT TO THE FOLLOWING CONDITIONS: A 12 -ft drainage and utility easement must be provided around the perimeter of each lot and placed on the final plat. An additional 12 -ft easement located along the outside of the easterly boundary of the plat, along with a 60 -ft easement along the property line separating the Monticello Industrial Park, Inc., property from the School District and the City, shall also be provided to the City. Requirements for preliminary utility plan are waived. Preliminary plans addressing design of Dundas Road will be required and completed in conjunction with the development of Fallon Avenue, which is set to occur in the spring of 1996. Motion carried unanimously. In the Public Works Director's report, it was noted that with completion of the Facilities Plan amendments and EAW, the City is ready to move on with the design phase of the wastewater treatment plant expansion utilizing the sequencing batch reactor technology (SBR). It was noted that during negotiations, City staff placed additional requirements on HDR that the SBR be designed to handle the fluctuating flows and load that the City receives at the plant, without extraordinary operator attention, unless there is a severe shock load or spill. This requirement would require preparation of a technical design memorandum outlining the flows and loads to the plant; therefore, additional in-depth testing would be done to outline the parameters to be used in the design and scope of services at a cost of $10,000. The proposal presented for approval was for design engineering based upon a lump sum of $683,920 but not to exceed 8% of the actual construction coat. This scope of services included work through the design phase up to, but not including, the bidding process. Mayor Fyle reported that he had received a phone call from a Pollution Control Agency representative expressing concerns about the proposed SBR plant and noted that perhaps the City should wait to approve the scope of services until concerns aro resolved. Bob Poplin of HDA stated that it was likely that only the schedule in the contract would change if the City Pago 4 0 Council Minutes - 10/9/95 decided to build an oxidation system rather than the SBR. He also noted that stats was planning to tour additional SBR plants with PSG representatives to increase their comfort level with the SBR technology. AFTER DISCUSSION, A MOTION WAS MADE BY CLINT HERBST AND SECONDED BY SHIRLEY ANDERSON TO APPROVE THE PROPOSAL FOR A SCOPE OF SERVICES FOR TASK 200 (DESIGN ENGINEERING) BASED UPON A LUMP SUM OF $883,920 BUT NOT TO EXCEED 8% OF THE ACTUAL CONSTRUCTION COST. Motion carried unanimously. A MOTION WAS MADE BY SHIRLEY ANDERSON AND SECONDED BY TOM PERRAULT TO APPROVE THE ADDITIONAL IN-DEPTH TESTING REFERRED TO IN HDRS CONTRACT AT AN ESTIMATED COST OF $10,000. Motion carried unanimously. CorLideration of F urc acing 6 n s psi Fit of the wa a ewa er treatmPrit IIIan . Bite. City Administrator Wolfsteller reported that the appraisal of the 6 -acre parcel owned by Floyd Kruse east of the wastewater treatment plant valued the property at $303,000; however, Kruse felt the value was closer to $600,000. It was staffs view that it would be in the City's best interest to acquire additiunal property and build the SBR tanks and headworks on higher ground to the east, which would provide a better hydraulic profile, adequate room for construction, and room for easy expansion in the future. Wolfsteller noted that he and the Public Works Director met with Kruse several times since the last Council meeting to try and agree on a purchase price before the City begins designing the new treatment facility. Staff proposed a purchase price of approximately $460,000 based on the appraisal of $303,000 plus the estimated $150,000 the City would save by owning additional property, which would not require sheet piling and temporary construction easements. Because Kruse was hesitant to agree to any cash offer without first obtaining his own appraisal, staff also discussed the possibility of the City trading its 68 -acre Remmele property on south Highway 25 plus $303,000 in cash in exchange for the "cre parcel owned by Kruso. WoMteller noted that Kruse would be agreeable to accepting the land -swap proposal. It was the view of Council that the appraisal amount plus a land swap would not be a comparable trade for the Kruse property. Discussion focused on whether the City should consider condemnation proceedings, which would allow the Court to decide the value of the property. Wolfateller explained Page 5 0 Council Minutes - 10/9{95 that there are two types of condemnation proceedings, noting that the quick take procedure takes approximately 90 days, and the other 6 months to a year. AFTER DISCUSSION, A MOTION WAS MADE BY SHIRLEY ANDERSON AND SECONDED BY BRIAN STUMPF TO TABLE CONSII)ERATION OF PURCHASING THE 6 -ACRE PARCEL EAST OF THE TREATMENT PLANT UNTIL ADDITIONAL INFORMATION IS RECEIVED AT THE NEXT COUNCIL MEETING. MOTION INCLUDES DIRECTING STAFF TO CONTINUE NEGOTIATING WITH KRUSE IN THIN INTERIM. Voting in favor: Shirley Anderson, Brian Stumpf, Brad Fyle, Clint Herbst. Opposed: Tom Perrault. A Community Arena Updatffi.. A press release was submitted for Council approval clarifying the City's position regarding involvement in operating and maintaining an ice arena that would be funded and constructed by the School District. A headline in the Mnnticelle Timer following the last regular Council meeting indicated that the City had agreed to join efforts with the School District; however, Council had tabled consideration of the joint effort pending additional information on ice arena usage and development of an agreement with the School District. Councilmember Herbst expressed his frustration with the recent newspaper articles and noted that when the error in the newspaper appeared, City staff should have notified the School Superintendent that the City was not going forward at this time. Assistant Administrator O'Neill reported that a meeting has been scheduled with the Superintendent to discuss details of the proposed ice arena. After discussion, it was the consensus of Council to publish the press release clarifying the City's current position involving the proposed ice arena. Them being no further discussion, the meeting was adjourned. Karen Doty Office Manager Page 6 0 Council Agenda - 10/23/95 As you recall, at the previous meeting of the City Council, Council approved the preliminary plat of the Monticello Commerce Center 3rd Addition. Council is now asked to consider approval of the final plat. There is no further information to report on this item. Therefore, the alternatives are as follows. Motion to approve the final plat of the Monticello Commerce Center 3rd Addition subject to the following conditions: Execution of an easement document providing storm water easements on the property adjacent to the Monticello Commerce Center 3rd Addition. Final plat approval is contingent on execution of a development agreement which primarily outlines the proposal for designing and constructing Dundas Road utilities. Motion to deny approval of the final plat of the Monticello Commerce Center 3rd Addition. r. STAFF F, .O F.NDATION: Staff recommends alternative #1. It appears that any issues relating to this plat have been resolved with the exception that the actual document providing the City with the necessary storm water easements needs to be prepared and recorded, and a simple agreement outlining the terms and conditions of the development of the extension of Dundas Road needs to be detailed prior to placement of City signatures on the plat. This will be a very simple document identifying a method for funding the future extension of Dundas Road, which can be handled administratively. Staff, therefore, recommends approval of the final plat with the conditions as noted. Copy of final plat of Monticello Commerce Center 3rd Addition. Council Agenda - 10/23/96 5a. Congiderationafauthorizinaptirchaseofennncilehnmberchabrs, (R.W.) AF.FPRF.N F AND BA .K .RO TNn: With the recent completion of the addition to the maintenance building, the public works department is in need of some conference room chairs. The existing council chamber chairs and conference room chairs would be acceptable ft r their use; and as a result, I have been investigating replacement chair options for the council chambers. As part of the 1995 budget, $3,250 was included to purchase an estimated 60 chairs. It became apparent during catalog searches that this may not be sufficient to purchase an adequate amount of chairs for both our conference room and council chambers; therefore, the 1996 budget proposal included an additional $6,125 to cover up to 76 chairs at $125 apiece. In searching for a chair that would be attractive and hopefully could have a fabric that matched the new chairs already existing in the council chambers and also have the ability to be stackable, the choices began to narrow when considering all these features. It appears that a reasonable option was one that was available through Minnoor Industries, which is the state correctional system business. Minnoor actually purchases the materials for assembling the chairs from a major chair manufacturer and uses correctional inmates to assemble and fabricate the chairs with specific fabric selections. We would be able to obtain the same fabric the council chairs are made of, and 1 believe we would be receiving an attractive price of $75 per chair for the model proposed. By purchasing the same chair through the original manufacturer, quotations I have received would be up to 60% higher for the identical chair. Enclosed is a photocopy of the type of chair that would be proposed that would have an upholstered, cushioned back and seat. The legs would be chrome, and the trim of the chair would be a tan color compared to the brown fabric. The quoted price is $76 each, and it is recommended that we obtain between 6060 chairs with approximately 60 needed for the council chambers and an additional 10 could be used in our conference room. The total cost for 60 chairs is estimated at $4,600; and when considering the amount in both the 1995 and 1996 proposed budgets, more than adequate funds would be available. Council Agenda - 10/23/95 Authorize the purchase of approximately 60 Matrix chairs with fixed seat and back cushions at a quoted price of $75 each from Minncor Industries. Do not authorize the purchase at this time. C. STAFF RECOMMENDATION: It appears that unless we want to stay with the type of chairs we currently have in the council chambers, we will not be able to find a fabric or cushioned chair at a lesser cost than the option proposed above. Actually, by purchasing through the Minncor Industries, we are actually saving money over the identical chair from the original manufacturer. Since the existing chairs can be used both at the public works building and in the future at the wastewater treatment plant, the chairs would not be going to waste, and the new chairs proposed should look attractive in the council chambers. It is recommended that the staff be given authorization to purchase up to 60 chairs as needed. Copy of chair proposed. O • r 'jFi Jq'S, � c ,fit •►- / ' � , �`� �".; o. •., 1`�� Fi4 ��::t `'��+it,i�'�2,�, _t'.-i:.,�l.l+.i�1•. • ., ".,:'��^. �PA�a6}��°�'�+'r"1Jiy�l��l�Yf71� i t Council Agenda - 10/23/95 sc. Con- sideration of Meadow Oak pond outlet e=ject change order-- j!rQject 98-12C. (B.W.) During the construction of the Meadow Oak outlet project, several revisions were necessary to accommodate altered field conditions. The following is a description of the added items: I. Skimmer St•+,d re -?"100 - The inlet at the Bauer property was modified to a more sturdy design. This modification resulted in a net increase of $500 after removal of the original design. 134" Manhole -181170.17 - The contractor requested a change in the manhole size to accommodate a larger pipe installation of which we agreed to share in the cost. The larger manhole will provide more efficient hydraulic characteristics at a reasonable cost. The original design was reduced in an effort to minimize the construction cost, and this change provides a benefit which exceeds the cost. {�I , 3/4. Sheet P le Can End Section/RipRa ,rou, i,560 - Both of these items were added to provide a more effective, reduced -maintenance outfall. 5. 9nnitazy Sewer Rxtoennion Across Gillard Avenue, 17-254 - In the event that sanitary sewer service is extended east of Gillard Avenue, this extension will provide a connection without opening up Gillard Avenue. The large diameter storm sewer and depth of the sanitary sewer led the staff to move forward with the installation. Additio al B rm Gradin&.Ill A -Because the Bauer easement was negotiated after the contract was let, additional grading was necessary to be added to the project to accommodate the terms of the City's agreement with the Bauers. Manhole & nitrh Grading &3J2LL2 - Altered site conditions forced the revision of a localized ditch section and included the installation of a catch basin manhole. This manhole will be utilized in the future when the Rod Norell property is developed. This alteration has provided for an improvement in existing drainage patterns. Council Agenda - 10/23/95 The total value of all the change orders is $16,379.84, which increases the total construction cost to $343,679.30. However, with the change order included, the final construction cost is anticipated to be less than $6,000 over the bid amount. This has been acoomplished through negotiation with the contractor and other reduced quantities. The first alternative is to approve change order #1 for the Meadow Oak outlet, Project 93-12C, in the amount of $16,379.84. The second alternative would be not to approve the change order. C. STAFF RECOMMENDATION: It is the staff recommendation that the City Council approve change order 01 as outlined in alternative #1 in the amount of $16,379.84. D. SUPPORTING DATA: Copy of chango order and detail list. Change Order - 'Ort Stj1tIP0 -W Park Place East o12-5-5-5775 hiayt3on& 5775 v:a%'Mat EMlevaN I -WO -753-57 5 '+A' '. i.l .itsoaatrs,Uu. Minneapolis MIN 554 to -1225 FAX 545-5773 Change Order No: 1 City Project No. 93-12C Project: Meadow Oaks Stone Sewer Outlet OSM Project No. 5489.00 Owner: City d Monticello Date of Issuance: October 23, 1995 P.O. Box 1147 250 East Broadway Monticello. MN 55362.9245 Contractor: Barbarossa 8 Sons, Inc. Engineer: On-Schelen-Mayeron P.O. Box 367 and Associates, Inc. 11000 93rd Avenue North Osseo, MN 55369 ) You are directed to make the following changes In the Contract Documents: Description: This change order provides payment procedure for modifled Items not contained in the original contract. Purpose of Change Order: To complete revisions to the construction documents to address field conditkms, Attachments Qist documents supporting change): See attached. CHANGE IN CONTRACT PRICE Original Contract Price: 5327.199.45 Previous Change Orders No. - to No. -: 5 - Contract Price Prior to this Change Order: 5327,199.45 Not Increase (Decrease) of this Change Order: $16,379.84 Contract Price with all Approved Change Orders: 5343,57930 r� Recommended By: 1 1 1 Brat A. Weiss, P.E. Approved By� .L / ` 1 _ Approved By: (City Engineer) , �} :I I (City Managor) u ..-. or rnn twty (— CHANGE IN CONTRACT TIME Original Contract Time: August 15, 1995 Net Change from Previous Change Orders: N/A Contract Time Prior to this Change Order: August 15, 1995 Net Increase (decrease) of Change Order: N/A Contract Time with Approved Change Orders: August 15, 1995 Approved By: Barbarossa 8 Sorts, Inc. Data d Councit Action: 9 CHANGE ORDER DETAIL LIST CHANCE ORDER NUMBER I Project: MEADOW 0AKS STORN SEWER OUTLET Data: OCTOBER 23, 1995 OSM Project Nuniber: 5489.01 CITY OF MONTICELLO PROD. MO.: 93-12C for S.P. 6660-133 CITY OF MONTICELLO CHANGE ORDER NO. 1 Contract Contract Completed This Month Total to Oita It Spec No Description Quantity Units Unit Price ------------- Total Price --------• 'Quantity Total •------------ Quantity Total Price --------- ------------ ---- -------- ------------------------------------ 1 STD SPEC SKINNER STRUCTURE ------------------- 1 LIMP SIM ------------- 2,100.00 2,100.00 1 2,100.00 1 2,100.00 2 2506.506 84- NAME 16.7 LIN ET 70.07 1,170.11 16.7 1,110.17 16.7 1.170.17 3 SID SPEC SHEET PILE CAP cOR FLARED END 1 LIMP STM 750.00 150.00 1 750.00 1 750.00 SECTION 4 SID SPEC RIP RAP GROUT 9 CU TO 90.00 610.00 9 810.00 9 810.00 o [OLI.SUU Wi-IANt SEriw EAIi NSION ACAOSS I tlili Surf 7,354.55 7, 354. SS i, 354.00 1 7.354. GO GILLARD AVENUE 6 SID SPEC ADDITIONAL BERIKGRAOIN6 I LIMP SUM 1,000.00 1,000.00 1 1.000.00 1 1.000.00 7 STD SPEC MANHOLE AND DITCH GRADING I LIMP SIN 3,195.12 3,195.12 1 3.195.12 1 3,195.12 ....---------------. TOTAL CHANGE ORDER NO. I .................... 9 16,379.64 .................... 116,319.84 916,379.84 Council Agenda - 10/23/95 Public hearing on & de�queni n lity hi Auditor. (R.W., C.S.) The City Council is again asked to adopt an assessment roll for utility billing accounts which are delinquent more than 60 days and to certify the assessment roll to the County Auditor for collection on next years real estate taxes if not paid by November 30, 1995. The delinquent utility accounts that are included with the agenda are accounts that are at least 60 days past due and include all new delinquents from the last time we certified them. In addition to the delinquent amount, the Council also previously approved the establishment of an administrative fee of $25 per account that is added to each delinquent assessment. The amounts shown on the enclosed delinquent utilities list include the additional $25 administration fee for the preparation of the assessment roll. It is recommended that the delinquent accounts be put on an assessment roll for certification in 1996 at an interest rate of 8% as allowed by state statute. As in the past, if any accounts are paid within 30 days after the adoption of the assessment roll, they can be paid without the additional interest. After 30 days, payments will be charged interest and can be accepted up to November 30, 1995. 1. Adopt the assessment roll for the delinquent charges as presented. 2. Based on public hearing input, adjust the assessment roll as required. C. 3T FF F .O F.NDATION: It is staff recommendation that the Council adopt the assessment roll as presented. All of the accounts aro at least 60 days past due and have been given proper notice of this assessment hearing and ample opportunity to pay the accounts in hill. All utility accounts were notified that there would be an additional $25 administrative fee attached to each outstanding balance if the account was not paid by 4:30 p.m. on October 16, 1995. D_ SUPP'ORTIN(1 DATA: Copy of resolution adopting assessment roll; Complete listing of delinquent accounts to be certified. RESOLUTION 95• RESOLUTION ADOPTING ASSESSMENT ROLL WHEREAS, pursuant to proper notice duly given as required by law, the Council has met and heard and passed upon all objections to the proposed assessment for delinquent sewer and water billings and other service charges. NOW, THEREFORE, BE IT RESOLVED BY THE CITY COUNCIL OF MONTICELLO, MINNESOTA: 1. Such proposed assessment, a copy of which is attached hereto and made a part hereof, is hereby accepted and shall constitute the special assessments against the parcels named herein, and each tract of land therein included is hereby found to be benefited by the assessment levied against it. 2. Such assessment shall be payable in one (1) annual installment payable on or before the first Monday in January 1997 and shall bear interest at the rate of 8 percent per annum from the date of the adoption of this assessment resolution. To the first installment shall be added interest on the entire assessment from the date of this resolution until December 31, 1996. 3. The owner of the property so assessed may, at any time prior to certification of the assessment to the county auditor, pay the whole of the assessment on such property with interest accrued to the date of payment, to the City Treasurer, except that no interest shall be charged if the entire assessment is paid within 30 days from the adoption of this resolution. 4. The City Administrator shall forthwith transmit a certified duplicate of this assessment roll to the oounty auditor to be extended on the proper tax list of the county, and such assessment shall be collected and paid over in the same manner as other municipal taxes. Adopted by the City Council this 23rd day of October, 1995. Mayor City Administrator 01 loll IAS 11.03.41 OTR 2. 1995 DELD UTILITY BILLING (ERTIfiCAT101S WITH LATE CHARGE PAGE 1 AOCa9nt 0 PID 8 P=erty Address 'APT Custaaer N3ae Cust kn- 2 Ovr3O Day Ovr60 Day Ovr80 Day Ovr120 On Late Total i Past Due Past Due Past Due Past Due c4r9: */tate Char,.w 155060001010 231 LIVER ST E HIKE BALORIOGE 231 Rr7iR S' E 93.30 .00 .0 ,00 25.CO 118.30 00100250000 155040001020 ?25 RIVER ST E PIML PELARSKI 117.05 .GO DO .00 25.00 142.05 00100320000 155010055040 307 RIVER ST V PATTY POWERS 102.20 .00 .00 .00 25.00 127.20 00100380000 155010055061 1 LO IJ57 CT TED MLWJR 91.62 CO .OD .00 2S.00 122.62 60IM20000 155010056030 413 RIVER ST W WENDY BELLESON 58.12 .CO .00 DD 25.00 91.12 00101040000 155010059150 426 RIVER ST V 101IlY LUTHERAN CHl6tC PO EDN 776 79.17 .8D .00 .00 25.00 104.17 00101170000 155010067160 206 RIVER ST E 0WITELLE MITCHELL 33.35 .00 .00 .00 25.00 58.35 00101260000 155015005150 324 RIVER $1 E RONALD BEGIN 160.19 DO .00 .OD 25,00 185.19 00200370000 155015OO5010 355 BROA TAY E B -CLEAN LAll4'DRY PO 801 150 481.01 .00 .00 .00 25.00 512.01 00200720000 155010049010 649 BROADWAY W TRINITY LUTHERAN CHURC t47.52 .00 .DD CO 25.00 112,52 00200809000 155010047020 110 VIM ST REED OR KARI GERARAIS 149.17 .GO .00 .0 25.00 116.17 00200930000 15502000$111 1011 BROADWAY W mw DMYTRVIYN 92.62 .00 .00 .00 25.00 117.62 00201010000 155010042090 818 BROADWAY W JAMES 8 DEBRA A" 72.16 .00 .00 OD 25.00 97.76 00201425000 155010035010 106 EROAC3IAY W GALE CAE PO COY 1584 68.12 .00 .00 .00 25.00 73.12 00300160000 155040003010 213 NEW ST TCN BITTER 98.51 .00 .00 .0 25.00 123.57 00300360000 155010037010 319 39D ST W CLAIIIIE ICCARTY 116,85 .00 .00 DO 25.00 141.96 00300370000 155010038050 211 LINK $T DAVID A 8 DEBRA AEEVISS 83.87 .DO .00 .00 25.00 100.01 00300530000 15501004101D 725 3P,Q 51 W ROBERT BARTHEL 56.33 .03 OD GO 25.00 81.73 00300880000 155010021060 303 KWESOTA SI KEVIN HENTH 153.06 .00 .00 .00 25.00 178.06 00300740000 15501007£090 618 3RD $T W CURTIS 6 DARLENE ANORE 77.70 .00 GO .00 25.00 102.76 00300810000 155010030090 318 3RD ST V RCOERT AND YVONNE COI SIM .00 .00 .00 25.00 62.49 00300890000 155010070100 300 3RD ST E GERALD 54YSTEGY 46.57 .00 .00 .00 75.00 73,57 0030111GOOO 155015013060 6DO 3RD ST E GAVLE MEVISSEN 61.80 .CO .00 .00 25.00 92.CO 0O500CD0000 155019006020 306 4TH ST E VAYNT COX 93.62 .00 .00 .00 25.00 110.62 00500280000 155010011030 613 6TH ST W 0,141CF. W4L0 66.27 .00 .00 .DO 25.00 91.21 0050:490000 155010078050 601 6TH ST V A.':E FL0ELL $0.12 .CO .00 .00 25.00 15.12 00800080000 155500033401 1302 CRORrW# W ANTHONY BANYAI 10.40 .07 .61) 1.10 25.00 38.55 GOb065)DOOD 155052031010 1120 U143Y to K7REN TELEGA•6HALEY 83.56 2.60 .07 .OD 25.00 121.16 00601)OCJ00 155500034200 1323 FIVER $T W 15 B. FECEIr011 8 N. CLOCK 65,96 .OD .177 .00 MCD 70.93 00401660900 155503531300 31 RIVER TMISE PARK CCD MILES 70.00 .0 D0 .03 75.00 L5.00 0:091650000 155500011300 32 RN:R TERRACE PARR DAVE 0 L1QA QATEW 31.20 .03 .00 .00 25.00 50.20 M31610J03 15 550703130) 15 RIVER TEFRACE PARK ED STENCIL 31.70 .00 .0 ICO 25.07 54.2U 0680103[067 1555000313W 50 RIVER NIZIACE PARR DOryA STOLP 10.60 .00 .0 cD 29.00 15.60 0000IC300n 155500031301) 53 RIVZR TERRASI PARK RA;.?r7LF J SMITH 2O1CD .00 .03 .00 25.00 4$.09 0680207COCO I555000313C0 16 RIR TEGRAOE PARK JCW1I CCLANAHAN 31.20 .00 .00 .00 25.07 50.20 0070)500)00 15575103;010 170 QAKW7i0 02 V V[Er.M INTEIL1010`:AL 360121 .00 .00 .07 25,CD 565.21 00)00590000 155071002040 217 Sk'32EG GJ PO4TIC01.0 ALTO DAY 129.C3 .03 .00 .00 26.03 `c52.ra C07COC603D2 155500142701 1176 CEDAR 51 lOXIIIVA HEIDILCERGER 101.40 .G7 .00 .0 111.0 02.60 00701030100 15550014,401 1303 OaA M CR E L 8 W AS;OCIATE9 1303 QASV 6) G2 20.51 .00 .OD .00 25.08 51.57 GQCO030001 15!040031130 111 V.Vl'1 IO'"LEY OR DELORES 11AI:EFIIK 63. C3 100 CO .00 ?5.03 Ce,CJ 0080021COOD 1550607011C7 III JZUY UEF[RT CR RICHAr] L Gi 012 110.54 GO C3 CO 25.00 143.1 00:.0530)0 15501C07010 IC3 MVIN ELVOOD 0 IVAN WALTER 50.07 .00 .40 C7 i5.Ga 03.57 OC3010502U 15502'0003103 1)2 MWM ELVA 0 T04 GINOUX 69.42 .07 CO CD 25.C; 116,6' M -31V0003 155731073060 ICJ r4l!";f LA 'IMS vafnD 1:0.31 .QJ GO C3 ib. e1 1i"j.:7 00303490000 155035294123 225 M4.NOI ELVU ED I,4y ffA.:,iJ 65.12 CO .OJ CO 27.1:3 12J.12 CC Q357G CJ 1550>SMM 107 QXC , CIR I INA 14MIN CJ.00 C7 33 .CJ 15.07 105.46 OCJ03590003 15503S0059;3 1G0 CC_ti'U EIA D. CjOO+ D C. HAk✓37 19.79 .CJ C) CO ;') CC IJ?,77 CITY Cv r-falawl 12 10/17/95 11.03.41 MR 7, 1995 DELA UTILITY WILMS CEMI'MATINS WITH LATE CHA1tt0 FAGS T Amount 6 PIO >} Property M&M APT Custwer W -A Cust tl3v. 2 0Wr30 Day Ovr6O Dar 0xr90 Day 170'20 DaY Late Total I Past Due Past Due Past Due Past Due charge w1Late Charge 00803600000 155035004030 117 CROCUS LA STEVEN LUTI)DUIST 61.03 .00 .00 .00 75.00 88.63 00803050000 ISSO)5801050 250 M M11 ELVOOD RD VAM! RUSSELL 37.48 .90 .00 .00 25.00 $7.48 00004048000 155035091100 232 MARVIN E1,10030 ED OW; WLSTRCM 81.93 .00 .00 .00 25.03 110.93 008 110004 15503500100 718 741RV1'N ELM9DD RD CIt1DY WAUND 75.91 .00 .00 .00 25.0D 100.91 00801240000 155031001010 143 HERMAN LA JAPES CELLETYE 111.% .00 .04 .CO 25.00 136.55 0080426000D 555031004010 135 HEOM4 LA KENNETH ROSSERO 92,00 .00 .00 .00 MOD 137.00 C08W100000 1550310040SO 109 HEO W LA DAVID/ANSIE PCLENSKY 67.20 .0D .00 .00 25.00 92.20 008MIC080 155035066010 775 PRAIRIE RD DAN CRDCKER 503.90 .00 .00 .00 75.00 120.90 00901600000 155033091130 13 SAHOTRAP CIR BRAD L1ATT 38.91 .0D .00 .00 25.00 63.91 0096162000D 155033001110 9 WTRJA CIR Bill I BEV GRIGSBY 83.52 .0D .00 .00 25.64 ICBM 00941640000 155033001060 5 SAhDTRAP Cid LEE W.17 103.25 .00 .0 00 25 -OD 120.25 00901940000 155033003030 14 EAGLE CIF TED DANIELS 41.95 .00 .00 .00 25.00 60.96 09901960001 155033002140 10 EAiLE CIR eEV R08S I15. ,3 .00 .00 .00 75.00 140,88 01000550700 155014003110 70'+ MISSISSIPPI DR HARSHA ACKISM 75.63 .00 .DO .00 25.00 100.63 01000860000 155016000050 317 RIVERVIEW DR LIOIEL (ALLIES 71.34 .OD .00 .00 25.00 96.34 DIC41450DOD 155317042070 405 RIVERVIEM OR LEE 6 TAMMY SUITDN 77.10 .00 .00 .00 25.00 102.70 01002600000 155011001040 670 REVERVIEN 0R RICK I LCRI 8001BERS 81.04 Do CO .00 25.00 106.64 0193030000 155045002010 2961 RED W, CIR MICELIEI HARTER 115.55 .00 .00 .00 75.00 140.55 01103100662 155045002030 2900 RED OAK CIR DAVID R POETTCHER 17.50 CO .CO .00 25.QD 42.50 0110665DON 155059002080 7761 WADOV IA HIM ALLMDER t24.33 .03 .00 .00 r5.00 149.33 01106690000 355059002090 2781 MPAOQM LA GREG T1JRXLLA 35.51 .00 .00 .00 25.03 60.57 0"t M1.100 ±SS^£5 4)0:4 025 1»: a' CAR a autLE hEAhm 06.C9 .60 .00 Do 25.00 tt1.09 0110707ODCO 15507000210 2521 BRIAR CAKES (LVD DAVID 6 JNtI SCWAR77 81.15 00 'co .00 75�0 106.15 01103570400 15507000109) 1055 P'At)&:YNE Ft t) T(TIV 6 LVLT CKEITON s3. CA Do .00 .00 25.03 T8.04 01109310000 155000002090 2640 QAK RIDGE OR STEVE KNASE 16.04 .00 •00 .00 ?5.00 IOI.G4 0120001GOo0 15550015440) 71.3 K3E.LL8EM'S PACK PAUL CARLED+Y 10.44 q CD .00 ?5.00 35.40 01200020000 155500154403 20) VJELLBERG'S PACK HOMA80 HCDEL 31.20 .07 .00 DO 2$.00 $6.20 01700030900 S555DDt544o3 702 KitagiRG'S PARK mMNCH SAYRE 31.70 .00 .00 .00 2510 5o, 70 01200010000 155544154403 201 KJELLBERG'S PARK KJELLEERG'S 1000 KJELLC:' 4a WiK 10.44 .CO .00 .00 2 .0O 35.40 012('430400 15554015440) 211 KJELL M'S PARR PtM RIOHMINE 31.70 .00 .00 .00 ",00 56.70 01200200000 155500154403 220 KJELWER6'.•94A DRIA:# ORECER 31.2D 40 40 .03 25.GD 53.20 01200310DCD 155500154403 110 KJEIL M'S PAU A ECAMEERGER 20.40 OD DO Do MOD 4$.60 Ot2moMot 155500154403 2 KJ£LLBERa'S FA."R KJELLEERWS ICA: tM &7EILCERG'S t,'9 20. CC .00 .0o .00 15.00 45.03 012GOC40401 155500154443 3 KJEILGERG'S FARK NZIE E9'S 1140 1000 KJELIBERS'S PAR 31.70 .00 CD .00 'S.OD $6.70 MGM= 155SDOMAO) 5 KJELL9E Wi PARK I(AILEERG'S PARK 1090 RJELLURWS FAR 2.7.0 .03 CD .00 n.00 4'a.a 01'M)DO019 15E500164403 9 KJULBERO'S PM MINA EEIYA'1 10.40 M .00 .00 25.:4 )5.40 012CO12COu'3 155503154403 APT E KAWL 3'5 WK IJELLUZ'S IGC ICOO KIELLUAO'C PAR 10.40 CC .00 •011 ?S.CJ 35.49 o120)i9D7C.5 155544151403 11 KAL14M'S IARK M &MIR 31.20 .00 .00 .CO :5.0D 56.20 01200 ,00:3 t5550415003 303 RJELLCER3'a Pa:K NKK WNAE9 20.07 CO .00 -CO 25. CO 45.07 01203✓90a0.1 ISMASU0 315 MALLEIR6'5 PALK AIA1 TREPINTER 31.73 .:D CD 0D 1'110 56.20 0120164:DG2 155So0t "v 311 4,1MER3'S FMK KJ(U'0'S INC 1040 HIF010nG'7 E.IR 31.110 .0 .00 0D Y.i.0 56.11) 0113173= 15550D1514o) 501 KJEILCI;.rS PAUL EIESF JtiMA 0127 WY t5 31.11'4 .0 .0D 40 T:,C !S. 110 013C'050co 155MC03-'A 5C5o cA:£Aa DS 0:1:.115 0 SI± JN'tU 00. E4 .40 0 •0 dh•'; IO'I.C3 111) 3110::) 155".•7s09)ItD C«w tIERa1C1 0*AEDIN 64.119 1.rl .0 CO ) 91.19 01302(5(1;,3 Ii:)7CC031_D 5310 FALCON AVa JILL H"w.1I'NS 150.97 .03 -CO OD a.t$ 115.91 0MIACM 1550E':oD M $121 0t'tIIQ 4n 1. r D V, EC1itiNltttEK 53.IG .0 .03 .00 -'n IJ.LS 0130130CJ00 ISE:'8C:)2)10 fM M1RTI'N I.1 PAM COSKE 49.51 CJ PA .CO 11~11'. 5t CI1V 0 ttitMALLO G ej IO/17/95 11.03.41 Amouet D 910 1 Pr=rty Address 0130339L0O0 155069002020 5060 VARTRJ OR 910^0440200 1SS914003190 159 RIVERVIEW DR FNAL TOTALS TOM CGMT 96 $1919 ENO OF REPORT $9688 QTR 2, 1995 DELO UTILITY BILLIM CERTIFICATIM WITH LATE CHARGE 1 A 3 APT Customer rs37:e Cost Uax 2 Ovr30 Day Ovr60 Day OYr90 Day Ovrl20 Day Late Total ! Past Due Past Due Pest Due Past Dos Chary. v/tate Chary LAURIE ROEP 23.45 .00 .00 .00 25.00 98.45 1 JEI1S RIVERM APARTM 2000 VICTORY yi10RIA 20.80 .00 .00 .00 25.00 45.90 7254.68 5.54 .00 1.16 2.400.00 9.661.38 CITY U 04TIMLO Council Agenda - 10/23/95 7. Puhliic Hearing..Cnnaideratinn of approving onmin Liquor liicen_w_+ transfer- i P's Annex. (R.W.) A RFFERENCE AND BACKGROUND: Mr. Herbert Gutisnecht, Jr., of New Brighton has applied for the on -sale liquor license currently granted to J.P.'s Annex to be transferred to his name. Mr. Gutisnecht is purchasing the business from John Purmort, the present owner of J.P.'s Annex. City ordinances require that a public hearing be held on the issuance of an on -sale liquor license; and although this is just a transfer from one name to another, our ordinance did not distinguish between whether a public hearing is only necessary for licenses issued for new locations or whether it would also cover transfers. Since the ordinance wasn't clear, a notice was published for this meeting. A background check was completed on Mr. Gutisnecht by the Wright County Sheriffs Office, and there does not appear to be any reason for the Council to deny the request for the license transfer. FI_ Ai.TFRNATIVE ACTIONS: After closing the public hearing, the Council could approve the transfer of the current on -sale liquor license for J.P.'s Annex to Mr. Herbert Gutisnecht, Jr., for the bar and restaurant. Under this alternative, the license application will be submitted to the Liquor Control Division for approval along with the required certificate of liability insurance. Do not authorize the liquor license transfer. From the initial background checks, the staff can find no reason to deny the request at this time, and the intent is to simply change ownership of the J.P.'s Annex sports bar from Mr. John Purmort to Mr. Herbert Gutianecht. C. STAFF RCI MRNDATION: Staff recommends that the license transfer be approved unless sufficient information opposing the license transfer is supplied at the public hearing. n 81IPPORTINo DATA; Copy of license application. CITY OF MONTICELLO LICENSE APPLICATION This application is being submitted for the following license(a): Set-up license Off -sale, non -intoxicating liquor On -sale, intoxicating liquor On -sale, wine On -sale, non -intoxicating liquor On -sale, wine/3.2 beer Applicant Name;% rb a r7_ Lv moo' . r / S n 2 cwt i hone: G/;, - 7 ve- - 36;1 3 per# 3i�o - 1700 Applicant Address: J 3 9 1 R k YAt o v 1 41, i 0 Social Security #: �3 �/- ;t Y- 9 i s �� Date of Birth: 'e - 2- ` s' Driver's License #: G i 2 S 302 - i it l— 7A 5 Business Name: ,T P 4A, A/,-__ X Business Address: At oa r i r. c i.u, o M i NnI- Business Phone: 95 =6 S s"O MN Business M q: Describe nature of business operation: 134 R a- Rc• 5 rd o nr N If Corporation: Officers; 161 �.�".K Do you or does your corporation, partnership, etc., currently hold any license allowing the sale of wine, intoxicating liquor, non -intoxicating liquor or act -ups? Yes T No If yes: Name of Business: Business Address: Business Phone: Type of License: Years Hold: LIQUCAM 1000 References: Xamk,-6/7nw fli 176/7 Address Phnne Mimbe M = M /Ni✓ % f('/'S•7 $x LFi�o� a L✓ SryoliL- M ;w N -i90 - GAnv K,zv,:ag_a W-,& r i'9 M,;Vx y1,•Z-.5vo5 Credit References (list at least one bank you do business with): Hama Address l � st12/4 1- Mi'VA/6/o0Ntowr,inAwFh r;'3—.Z;ZG S Al r,2wFsr ai ui-1cz- al A/AvC M %.IV 2 T -Ys 3 -S .ASrr'PN 14tt. s TATE_ 8AA1k S t PAVLLa1 iN,✓ Amount of investment, excluding land:. vo (only applicants for on -sale, intoxicating liquor must provide this information) Have you ever been convicted of a felony or of violating the National Prohibition Act or any state law or ordinance relating to manufacture or transportation of intoxicating liquors? , 2` 1 declare that the above information is truce and 'correct to the best of my knowledge. Date of Application 'Applicant Signature rrrs►ssssrrsrsssarrsrsrrsrssssrrrrrrsrrrrrrrrrrrrrrrrrrrrtrrsr►rsrrrrrrrrrrrs (For City Use Only) Surety Bond Sheriff, Wright County Date UQLICwrr: toyer Liquor Liability Insurance Certificate Application Fee License Fee Mayor City Administrator Date Council Agenda - 10/23/96 Mr, M1 MMI City Council is asked to consider joining the School District in a cooperative effort toward construction of a community ice arena. The following report outlines the proposed relationship between the City and the School District, provides detailed budget information on the operational budgets of various arenas, and outlines decision factors that Council may wish to consider in making its decision. The information that follows was prepared under the direction and with the assistance of Rick Wolfsteller, City Administrator; and after three separate meetings with Shelly Johnson, Shelly Johnson has reviewed this document and the supporting data and agrees to the understandings that follow. COOPERATIVE EFFORT DESCRIPTION•-C1TY/SCHOOL RESPONSiBELrr FS Under the program as proposed, the School District would be responsible for funding and construction of the arena, including payment of city fees and development of parking facilities. All necessary purchases to allow full operation of the facility will be made by the School District in conjunction with the original construction of the facility. This would include purchase of the zamboni, ice skate sharpeners, all items accessory to hockey, including boards, concession equipment, etc. Essentially, the facility would be handed to the City as a tum -key operation ready to go. All long-term replacement and maintenance expenses associated with the structure and the parking lot will be the responsibility of the School District. The School District will carry insurance on the building and will be responsible for ground maintenance in the summer. The cost of long-term replacement of the refrigeration system will be split 60/60 between the School and City. The School would retain ownership of the facility; however, it would enter into a long -tern $1 -per -year lease agreement with the City. School URe Under the program, the School District will pay the full hourly rate for use of the facility after regular school hours. This would include all use associated with the high school hockey program, as well as other uses that the School Council Agenda - 10/23/95 might be interested in using the facility for during peak hours. During the school day, the School District would be allowed to use the facility at no charge for community education or physical education activities; however, the School District must provide supervision, and it must pay for any out-of- pocket expenses that the City might have in operating the facility during the school day. For of -season use when the ice is removed, the School District will also be able to use the facility for dry -floor uses at no charge; however, again, the School District must provide supervision and pay the City out-of- pocket expenses for such use. The School District recognizes that paying customers that the City might have for dry -floor rental would get priority over non-paying school uses. The City is not likely to be losing a significant revenue source by allow free school use during the day. Some arenas rent ice for special instruction or for figure skating during the school day. Most, however, do not get much use at all until after school hours end. City Reg;panftihilities Under the program, the City would be responsible for managing and operating the facility on a day -today basis. The policies governing usage of the facility would be administered by the City but developed jointly by the City and School District. Perhaps lite Hockey Association could sit on a governing board if it is involved in providing volunteer assistance. For the purpose of this report, it is assumed that there will be no volunteer assistance provided by the Hockey Association. Use of the facility would not be limited to miles governing usage of School District facilities. The City would be responsible for providing liability insurance. The City would also be responsible for funding replacement of the original zamboni and one-half of the cost of the refrigeration system. As you will note, the operations budget includes a line item for replacement cost of these two items. Please see the proposed budget for more detail on City responsibilities with regard to managing and operating the facility. CASH FLOW COMPARISONS AND ANALYSIS Following is a brief introduction to an attached table which describes the budgets of a number of arenas in the area and outlines the projected budget for the Monticello arena. The budget proposed for the Monticello arena is based on seasonal use of the facility in year two or three. It is also based on the presence of one arena in the area. As you know, the cities of Becker. Albertville, and St. Michael are all considering development of an arena. The underlying numbers supporting usage of the facility would need to be changed if another arena Council Agenda - 10/23/95 was built in the area. The budget is also based on utilization of one full-time employee year-round and includes $20,000 for part-time help. It is likely that if the facility is operated on a seasonal basis, the frill -time employee hired will have time in the summer for other city duties unrelated to the arena. The budget does not include assistance from the Hockey Association for labor associated with operation of concessions or ticket taking. It is possible that operation expenses could be reduced further by working cooperatively with the Hockey Association. Ice time usage assumptions outlined in the table have been provided by the Hockey Association and are based on recent contacts. In summary, according to testimony from ice arena managers, and according to budget information provided, it appears evident that revenues meet or exceed operation expenses when debt retirement and depreciation expenses are not included in the budget. At the Columbia arena, the budget showed a $52,000 deficit; however, there was a $69,000 debt service payment. Without this debt payment, the Columbia arena would have showed a positive cash balance at the end of the year. The New Hope ice arena also showed a negative cash balance of over $24,000 at the end of the year; however, the New Hope arena is nearly 20 years old and included a hefty amount ($24,000) for building repair and maintenance, which is a cost under the Monticello plan that would be paid by the School District. The Mound ice arena was also constructed some time ago, and their debt payment has been completely retired. The arena manager at Mound indicated that the rink regularly makes $30,000 to $60,000 per year. The 1994-95 budget showed a not revenue of almost $33,000. The Buffalo arena budget shows a positive cash flow of $8,307; however, it also includes a $50,000 contribution from the City's electric fund. Again, in the Buffalo situation, Buffalo is faced with a debt service of $42,000 for the building and an additional $5,000 capital outlay for ADA upgrades. If not for the capital outlay needs for ADA and debt service, the City would not have needed to transfer in the electric fund dollars to cash flow operations. The budget proposed by City staff and the School District shows a net operating revenue at the end of the year of $2,100. Again, this figure is based on year two or three, and it is likely that for the first year or possibly two, the facility revenue may not moot expenses; however, it is clear that in the long-term, as the area hockey associations mature, it appears likely that revenues will be sufficient to offset expenses. Council Agenda - 10/23/95 DECISION FACTORS Following is a summary of various factors that Council may wish to consider in determining the extent to which it wishes to support this project. F.00nomir F aa'hiW The method for funding the facility calls for utilizing the entire School District taxing jurisdiction as the funding source. This proposal allows the entire user base to share in the cost of the project rather than just having the City be responsible for funding the project. Funds generated by users is intended to fund operations with the City funding any deficit. Given the demand for ice time, it would appear that the risk to the City in terms of having to fund a substantial deficit is relatively small. Despite the advantage of having the School District jurisdiction fund the cost of the arena, it could be argued that with the number of projects (wastewater treatment plant, high school, stadium), it may be the wrong time to add another item to the list of projects. Council could argue that due to the increase in taxes associated with the high school and wastewater treatment plant, it may not be appropriate to add an additional burden to the taxpayer; therefore, it could reject participation in the cooperative effort with the goal of encouraging removal of the arena from the School District referendum. COMMUNITY DEVELOPMENT Heng Onal Council may wish to consider to what extent the presence of an ice arena in the community will contribute toward meeting housing goals. As you know, one of the issues identified in the comprehensive plan update involves establishing strategies to enhance the housing stock within the community. Ono of the methods identified for improving the City's ability to attract middle and upper -middle income home buyers is to provide amenities that this market desires. It could be argued that the presence of the arena will contribute toward making Monticello a fall -service community and will provide an amenity that will make Monticello a more attractive community, etc. Council will need to weigh to what extent an investment in an arena will contribute toward reaching housing goals. Council Agenda - 10/23/95 Attached for your review I have provided an excerpt from the preliminary draft of the comprehensive plan update, which outlines a proposed policy statement regarding community facilities. This is an unofficial statement provided for information only. The presence of an ice arena drawing users from the region will have positive spin-off benefits to commercial interests within the community. Gas stations, restaurants, hotels, and motels will definitely receive a benefit from the presence of an ice arena in the community. Again, to what extent this benefit exceeds the cost associated with the tax increase is a judgment call that the Council must make. The 1992 survey indicated an interest in development of an ice arena in the community; however, the interest was tempered by cost considerations. Attached you will find two graphs outlining the level of support for an ice arena as of 1992. In summary, when residents were asked to indicate support or non-support for an arena that would cost a $70,000 home owner $29 per year, 47% opposed the concept, and 47% supported the concept, with the remainder undecided or unsure. Under the financing program utilizing School District taxing power, a person owning a $70,000 home would pay $9 toward the cost of this facility. This would seem to indicate that at $9 per $70,000 home, there could be some support for the facility. On the other hand, the survey was taken during a time when there were no other major bond issues or tax increases in the wings; therefore, if a survey was taken today with other coats in mind, the results might be different. Another question in the survey asked how much people were willing to pay for an ice arena. In response, 38% of the people said that they did not want to spend anything toward an ice arena, 19'% said they would spend $10 per year, 18% said $20,8% said $30, 2'% said $40, and 7'% said $50. Put another way, 54^% said that they would spend at least $10 a year toward flmding an ice arena. The numbers would seem to indicate that there is some level of support for an ice arena as of 1992; however, the support is tempered by cost. B. ALTERNATIVE ACTIONS; 1. Motion to approve the concept of participating with the School District as noted above. Council Agenda - 10/23/95 Under this alternative, the City Council could make the finding that participation in the program is appropriate due to the following reasons: 1. The School District is the proper body for providing the underlying funding for the arena because it results in taxation of the user base of the facility. 2. The arena is likely to cash flow when long-term maintenance costs and debt service are not included in the budget. 3. The arena would result in economic benefits to city commercial businesses. 4. The need for this type of recreation service has been demonstrated sufficiently to justify a referendum on the topic. The area is ripe for development of an ice arena given the demand for ice time from nearby hockey associations. b. The arena will make Monticello a more attractive community, which will benefit housing stock and real estate values. This is the alternative recommended by the Parks Commission. Motion to deny approval of the plan to enter into a cooperative agreement with the School District as proposed. Council could take the position that the timing of this bond issue is inappropriate given the magnitude of other important projects. Perhaps it is appropriate at this time to table or deny participation in the plan in an effort to postpone the project to a time when the area will be more able to absorb capital expense associated with the facility. Another ground for denial could be lack of confidence in the numbers supporting the revenue projections. There is some risk associated with this project. There aro no signed contracts with any of the hockey associations that they will use the facility as proposed. Perhaps another arena will be constructed soon after the Monticello arena, which could result in the loss of revenue needed to cash flow the operation. Council Agenda - 10/23/95 C. STAFF RFCOMMRNDATION: On October 18, 1995, at their regular meeting, the Parks Commission reviewed the information on the topic and voted unanimously to recommend that the City join the School District as noted under alternative #1. In their motion, they cited the positive aspects of taxing the larger jurisdiction for the capital cost, the low risk to the City in terms of having a positive cash flow for operations, the economic benefits to the city businesses, and a benefit to the city provided by this additional recreation resource. It was their view that sufficient support has been identified in the community at large through the community survey to support bringing the issue to a vote. Following is the staff recommendation as written by Rick Wolfeteller. Upon reviewing the projected budget for operating a new arena, it appears reasonable to assume from the data available that the City should be able to operate the arena on a break-even basis if we are not responsible for debt service. While we want to emphasize that the budget is just that, an estimate, after the second or third year of operation, I do not believe there will be a problem in meeting cash flow requirements. While the initial timing of the construction may mean that the arena will not be available for a full season in its first year of operation, the Council should assume that in the second or third year of operation, the City would be more likely to be assured of sufficient revenues to meet normal operating expenditures. If the Council still has concerns over possible shortages after the first full year of operation, you could consider requesting to see if the Monticello Hockey Association would consider picking up any shortfall in operational cost until the arena gets well established. The Hockey Association could technically cover a shortfall by agreeing to rent more ice time at the $100 per hour rate to make up any shortfall. While this has not been discussed directly with the Hockey Association, it is something the Council could ask any representatives that may be in attendance at the meeting. D. SUPPORTING DATA: Arena budget comparisons and proposed Monticello arena budget; Recreation survey --support and non-support for arena at $29 per home for $70,000 home; Recreation survey support for arena by level of willingness to pay; Coal and policy statement from preliminary draft of updated comprehensive plan; Assorted meeting minutes of 1993 arena discussion; MYNA use sources. N ICE ARENA FINANCE PLAN MODELS/BUDGETS Prime time hours - Oct 1 to Mara 18 - Wkdaye 7 Hrs/da;, - Wknds 21 Mrs. _ 1.400 School District use during day paid on a cost basis. Supervlsior provided by School District etc. Rental FeeRwur 1 otal Ice time Revenue 200 Non-peak/School Day Cost basis $100 $90 $100 5171,800 $99 4b0 $1263001 1 MYHA 1995 Notes Columbia New Hope Mound (Buffalo Becker Study City (Two rinks 1995 1994 -95 1995 Plan 2nd veer Stat? URUANIZATIUN St Cloud FigureSkating__ 400 Buffalo _ 480 _ ,Now at max _ _ Monticello Youth 250 370 300 Source:MYHA Moriticello Figure Skatng__ -- - -- - 25 Staff estimate District 10 Games -----_- --- 100 78]Soume:MYHA Monticello High School 150 _ 85 8$,Source:S. Johnson _ _ High School Games —` _ T _ 30 30 ,Soun�:S. Johnson -- Mkheel High School _ _ _ _ _ - 100 _ 100 Source:MYHA St Micheal Hockey Association - -- - _ 200 --- 200 Source:MYHA Sauk _ Annan6le/Maple Lake+H.S,_ -- 185 150 Source:MYHA Becker/1919-Lake _ - -- . _ _ -. _ _ _ _ - _ _-100 185 _ 185 Source:MYHA Open Skating 1 48 40 Staff estimate Tournaments _ , _ _ _T X72 _ _ 72 Source:MYHA Total _ 1 T 1276T 1105 1283 Prime time hours - Oct 1 to Mara 18 - Wkdaye 7 Hrs/da;, - Wknds 21 Mrs. _ 1.400 School District use during day paid on a cost basis. Supervlsior provided by School District etc. Rental FeeRwur 1 otal Ice time Revenue 200 Non-peak/School Day Cost basis $100 $90 $100 5171,800 $99 4b0 $1263001 1 J ICE ARENA FINANCE PIAN MODELS/BUDGETS MYHA 1995 Notes Columbia New Hope Mound Buffalo Becker Study City (Two rinks 1995 1994 -95 1995 Plan 2ndYyear Staff Utilities $4,30U Electric $60,000 $43,000 $26,405 $31,775 $50,000 $45,000 Gas $25,000 $26,000 $6,517 $15,000 $12,500 Telephone $3,500 $4,000 $1,538 $2,595 $3,000 $1,800 Three phones Water $5,000 $2,500 $1,550 $6,650 $2,000 Garbage$4,000 $3,000 $1,619 $0 $1,000 Subtotal - - _ - --$117 500 _$800 . _$39,629 _ -$411-,020 $88,000_$18 300 _ $82,308 Auditing/Accounting!kegal $1_300 $280 $1,4q6 Included In audit Payroll Services _ _ _ $560 _ _ _ _ _ - ---- SeCurity- i- -soo ---$,,o- _V, oo -- -- - - - - General Operetlng- -- - $30-000 - Central Garage -- _ - - - - -- Insurance $9,787 $8;006_. School pays $5,000 too Misc -$10,000-.- $450 -$13,368.- $7,210 __ $1,095 --$12,-500 __$5,000 Conference and Training - - $400 - - - $1,500 $750 Dues and Membership $800 $625. AdveNsing - $355 , $195 53.000 $1,000 Outside Maintenance -Supplies $131000_ $5,000. _ $1,500 City snow - Schl Grass Program - - _ _ $51000 _ Hockey Reclepts Distribution $7,000 $13,567 $4,500 Paid to School Dedicated Donations Expense $8,620 Capital outlay - Buff -ADA $5,000 ISchool Expense Buildings - Debt Service $69,926 $42,187School Expense TOTAL EXPENSES $505.852 $357786 5190.101 $149743 $190.500 $58,800 S154.1001 J ICE ARENA FINANCE PLAN MODELS/BUDGETS MYHA 1995 Notes Columbia New Hope Mound Buffalo Becker Study City (Two rinks 1995 1994 -95 1995 Plan 2nd near Staff EXPENSES Salaries and Wages Full Time $178,224 $129,579 $50,721 $15,450 $38,000 $23,000 $38,000 Assumes no Part Time seasonal $23,674 $39,129 $12,450 $12,360 $25,000 Volunteers $20,000 Volunteer help. Other salary $1,326 $2,903 $4,160 $800 Severance $856 above above above Health Ins $13,771 above above $2,973 above Life Ins $102 above above above Social Security $15,459 above above $1,360 above PERA $7,895 above above $824 above WIC Insurance $1,480 above above above Unemployment Comp $428 above above above Dental Insurance $1,275 above above above LTD Insurance_ $359,_ _ Subtotal _ _ __ $242,849 _ $171,611 $87,331 - _$33,787 $63;000„ _ _ $23,000 _$58,_000 Repair end Maintenance $19,065 '$16,6378 $4,000 $2,000 Misc Repair -non Struc Building $9,700 $24,149 $2,345 $8,683 $2,000 $0 School pays Resurfacing Equipment $10,000 $8,150 $1,000 $1,000 Ice Maintenance supplies $3,000 $1,998 $2,050 $1,000 $1,000 $1,000 Cleaning Supplies $2,000 $2,400 $1,958 $3,000 $3,000 Printing/Forms $4,000 $200 $683 $103 $1,000 Gasoline/oil $2,000 $2,100 $800 Uniforms $400_ Subtotal $18,100 $60,914 $23,660 $14,966 $7,000 $5,000 _ $8,900, Goods/Equipment Purchases for resale $10,000 $22,000 $24,301 $513 $3,750 1/2 Concession sales Refrlperatlon Equipment $4,500 IQ cost - $125kR5 yr Machines and large equll $15,000 $3,500 $3,500 $70k - 19 yr Tools $1,400 $300 $500 Subtotal $26,400 $25,800 $24,301 $513 _ $o $0 $12,250 c ICE ARENA FINANCE PIAN MODELS/BUDGETS MYHA 1995 Notes 0 Columbia INew Hope Mound Buffalo Becker Study City (Two rinks. 1995 1994-95 1995 Plan 2nd vear Staff REVENUE Service fees $828 Ice Rental$314,928 $211,000 $141,788 $92,000 $135,000 384,450 $123,800 FigureSkating_ $35,000 $55,000 $15,000 $2,500 Share to grow Patch and Free Style S8,0001 - Concession Stand $11L17a $181753_ _$100 S25 C $10,000 __ _- $71500 School buys Vending ItachinesMd,gamea 57,000 _$14,000 $12,000 $22,885 $400_ $6,000 $1,SN Rented Skate Sharpening-_ $74_8 _ - $2,500 School buys equip _ Open Skate Receipts __$3,500 $7,000 __$1,500 $14,.000 _$1,SN Included above _ Open Skate - music - 5�'-606 - - __$20_0__$15,000_ - - - - - - -- -- - - _ - - SkateRentel $100-- Open HoclreyBroomball x100 $14.548 $1,40q Non prime hours HlghschooUToumament tickets -- -_- $30,_000 - 3181000 _ $15,349 _ 34,300 321500 _ _ _ _ _ $9,OD0 -- 50150 split revenue Interest $375 32,000 Sipn/Bartner Revenue- - _ - - - $2,500 $1,000-_ - _$9,060_, _ $3,000 $J000- - $7L500 -_$3,001 - Ice Show 32000 Client Fees 38,820 Mist $11314 Sport Shop_ _ -Program _ $1,050 _ Registration $3,50U_ ElecMc Fund $50,000. Telephone Commisalons $75 Dry floor rental - Camps/Cllnioe 14,500 $14.5001 $8,785 $5,000 $6,000 TOTAL REVENUE $453.851 f 1 $333.265 $222819 $158,050 $190,500 $116,950 $158,200 NET REVENUE(352,201 ($24,523 $32,718. $8,307 $0 $58,150 $2_,1001 City pays 1 Two Rinks ice 11 all debt Volunteers No Vokurtserfs Months too 0 SUMMARY OF RESULTS FROM 1992 RECREATION STUDY Support for Arena if costing $70,000 home - $29/year for 15 years. Taken from 1992 recreation needs study. Level of support IlPercent Cumulative I Strongly Support 1 20% I Support 27% 47% _ 9ppose _ 20% SEongyPpose _ 27%47% Don' Know 6% — - 6% 1Refused 1% 1%1 Level of support for arena if cc" 2W for $70,000 home (xe.7a) W Strongly Support o Support (I o%) 0 Oppose (59%) o Strongly Oppose (testa) Don' Know Rotuse0 (26.77) School District Arena proposal (1995) would cost a $70,000 home appro)dmatety $9 dollars per year. Source: Monticello Times now article. Citizen Survey Results It 992) - Indoor Ice Arena How much would you be willing to see your yearly property taxes increase to fund the construction fi an indoor ice arena? Amount Percent of Cumulative Willing to by each percent by Pay Group Group Nothino 38% 38% $10 19% 54% $20 18% 35% $30 8% • 17% $40 2% 9% $50 7% 7% Don't Know, 7% 9% Refused 2% 2% Willingness to See Property Tax Increases 1982 Recreation Needs Survey 06 $10 05 $30 $40 Dont Know MEM"ON Pay Groupe F1 .1-1995 11:43 NAC 612 595 9837 P. 07107 / The marketplace is the most efficient allocator of new development. When viewed over a long time period, different land uses will predominate during different years. The primary role for the City in planning for new development will be to provide properly zoned and serviced land to accommodate currem needs. This policy states that the desired balance will be achieved as the madmi acts to meet needs and demands. ConsdurW& Focflillts Goal: A City exists to provide a defined range of ,y. .,.....:,.mil services to its residents and property owner. The iatare related to theca services is one of SM- Ilio physical aspect to the scope issue is referred to here as 'community WIN '. In other words, what failures does the City have to build in order to provide the palette of services demanded by the community members? The answer to this question must begin with a definition of the scope of the City's services. Clearly, that scope includes sanitary sewer and water provision, streets, fire protection, parks, and various adminimofivr services. Recently, that mean has been expanded to include more comprehensive norm water control and pathways as a component of the part system. The City needs to understand the demands of its citizens to order to provide the services effectively. Moziticeb'a goal in the area of community facilities will be to addrmss the community's demand for cervices in an efficient manner, balancing these demands with the community's demand for low cost. Polley: The City of Monticello will develop community facilities which sere to enhasm and ac6iave the ora icourdty's other goal: and objectives. One of the ways which an imrostmew in community fatdlitles is made eiliclent is to achieve multiple gals. Thus, pt &cts to be comsidaed by the City shmid be evaluated as to their effect on the community's needs as a whole, not Just nn con. Thh placer a premium on thinking about infrastructure as an 'investment' rather than as a 'cost'. If a project enhances the City's ability to do its job, and adds to rho attraction of Montimilo as a community, it may very well be worth the expense, both from a tangible and an intangible viewpoint. This view requires the City to broaden its definition of infrastructure. ORm, infrestructum is thought of as sewer pipe and streets. However, inftastruchum includes park Undo and improvements, pathways, and community bulldtnga. These latter faciliUw atm as important to the City's 'quality of life as aro the former. yet may be mkgated to an inferior Wtus as non- euenWl. The teed for a put or community baiWng should be evaluated, however, as to whether it efficiently fUMen the oommunity's goah, and provides valuable benefits commensurate with its cosh. j& Council Agenda - 2/22!93 4. Consideration of adootina a resolution providing conditional authorization to conduct a general referendum of an $850.000 general obligation bond for financing multi-ouroose community arena. (R.W., J.O.) A. REFERENCE AND BACKGROUND: On Wednesday, February 10, representatives from the Hockey Association, School District, and the City of Monticello met to discuss potential methods for funding and operating a multi-purpose arena. The discussion resulted in development of three possible alternatives. It also resulted in a stronger sense that if developed properly, this facility would generate revenue sufficient to pay operations expense and pay $300,000 to $500,000 in debt over 15 years. It was the conclusion of the group to present the options to the Parks Commission for recommendation to the City Council. The memo to the Parks Commission is attached for your information. It outlines other options for financing the arena that were reviewed but not selected by the commission. Subsequently, on Thursday, February 18, the Parks Commission met with representatives from the Hockey Association to discuss arena funding alternatives, which resulted in the Parke Commission recommending the following alternative for funding a $1,000,000 multi-purpose arena, which would be owned by the City, operated by the Hockey Association, but managed by a board including membership from the School, City, Hockey Association, and Township. Council is asked by the Hockey Association to promise to conduct a general referendum on a G.O. bond issue in the amount of $850,000 if the Hockey Association can accomplish the following: 1. The Hockey Association must obtain a legally binding commitment from Monticello Township to pay the City an amount equal to the Township's share of the annual debt service on $450,000 based on relative market values of the City and Township (est. $8,993). 2. The Hockey Association must generate $100,000 in cash and commit $50,000 of sweat equity toward the project. The cash must be in hand prior to authorizing the vote. 3. The Hockey Association agrees to pay the cost (approximately $1,000) of conducting the general referendum. 4. The Hockey Association must obtain an agreement from the School District that the District will provide the 10 -acre site for M Council Agenda - 2122193 the Monticello Community Arena. It was the consensus of the Parks Commission that the proposed location at the northeast corner of the school campus is an acceptable site. 5. The Hockey Association must clearly demonstrate the ability of the ice arena to generate funds sufficient to retire a $400,000 debt by obtaining letters of commitment for ice time from the School District and various associations. Included in the Parks Commission motion was a contingency that the Parks Commission approves the concept of authorizing the general referendum with the conditions as noted based on the understanding with Council that Parks Commission priorities and associated funding objectives will not be affected if the general referendum is successful. If a general referendum was conducted under the program above, the City and Township would share the cost on a pro -rated basis of paying the debt service on the $450,000 of the $850,000 bond. In addition to the Township revenue, the City would obtain revenue from the ice arena to pay the debt service on the balance of the bond. A summary of the funding program and associated tax impact is attached. Items not discussed by the Parks Commission but added to the resolution by staff is the requirement that all land use issues be resolved prior to conducting the referendum. Also added is the requirement that a plan for financing miscellaneous construction expenses be approved prior to referendum authorization. B. ALTERNATIVE ACTIONS: 1. Motion to adopt a resolution authorizing a general referendum on the issuance of $850,000 general obligation bond for financing a community C i arena. Under this alternative, Council essentially is promising the Hockey Association that they will authorize a general bond issue in the event that the Hockey Association is able to accomplish all of the items noted above. This alternative is positive in that it attempts to overcome many d of the legitimate obstacles to funding of an ice arena that have been brought up in the past. 4 ! 1. It requires that the Township provide its fair share for development of the ice arena. 2. The Hockey Association guarantees payment of the cost to conduct the bond issue; therefore, there is no cost to the City in this respect. Al Council Agenda - 2/22/93 In the past there has been concern regarding limited participation by the Hockey Association in funding the project. Under this alternative, the Association must demonstrate its level of commitment and generate considerable community support by raising $100,000 cash and $50,000 in pledged labor. This alternative is also positive in that it allows the issue to be resolved under a democratic process, again, without creating an expense to the City. Motion to deny a resolution authorizing a general referendum on the issuance of $850,000 general obligation bond for financing multi-purpose community arena. Under this alternative, the City Council could take the position that under no circumstances should the City even consider building and operating an ice arena. This alternative should be selected if the Council is completely unconvinced that the ice arena will be capable of generating cash sufficient to cover operations expense and debt service to cover a $400,000 debt. STAFF RECOMMENDATION City staff recommends that Council adopt the proposed resolution. It is our view that the proposal responds to the concerns that the City has had in the past regarding City funding of an ice arena. The proposal requires that the Township pay its fair share, requires a heavy down payment on the ice arena by the Hockey Association itself, and will result in the City obtaining 10 acres of land when only 5 is needed for the ice arena, thereby providing additional land for other future City facilities, and, finally, the Hockey Association has pledged to pay for the general referendum if it fails or succeeds. As further support for the plan, Jerry Shannon of Springsted is very familiar with ice arena funding and operations expense, and he has indicated that it is realistic to expect that the arena will generate cash in excess of operations expense. Therefore, based on Jerry Shannon's comments and the list of possible Hockey Associations interested in using the ice arena, it would appear that the financial viability of the ice arena is favorable. SUPPORTING DATA: Projected revenues and expenses of Monticello Community Arena; Resolution; Supplement to Parks Commission regarding funding alternatives; Proposed funding. MONTICELLO ARENA PROJECTED ICE USAGE FIRST YEAR OPERATION Monticello Youth Hockey Association Bantam Peewee Squirts Mites Termites 90 hrs 75 hrs 75 hrs 40 hrs 40 hrs TOTAL HOURS 320 HRS District 10 Games 70 hre Monticello High School 85 hrs High School Games 30 hrs St Micheal High School 100 hrs St Micheal Hockey Association 150 hre Maple Lake Hockey Association 75 hrs GRAND TOTAL 830 MRS MONTICELLO ARENA PROJECTED REVENUE AND EXPENSES FIRST YEAR OPERATION REVENUE Facility Rental Hockey (830 hours) x74,700.00 Open Skating (48 hours) $4,320.00 (Ice Rental at $90.00 per hr) Advertising Income (15 sign's at s300.00) $4,500.00 Concession $7.800.00 TOTAL REVENUE $91,020.00 EXPENSES Wages $18,000.00 utilities $18,300.00 Insurance 812,500.00 Maintenance $4,000.00 Misc. Supplies and Expences $1.000.00 TOTAL EXPENCES $53,800.00 IL, MONTICELLO ARENA PROJECTED ICE USAGE SECOND YEAR OPERATION Monticello Youth Hockey Association Bantam 90 hrs Peewee 75 hrs Squirts 125 hrs Mites 40 hrs Termites 40 hrs TOTAL HOURS 370 MRS District 10 Games 100 hrs Monticello High School 85 hrs High School Games 30 hre St Micheal High School 100 hrs St Micheal Hockey Association 200 hrs Maple Lake Hockey Association 100 hrs Tournaments 72 hrs GRANO TOTAL 1057 MRS MONTICELLO ARENA PROJECTED REVENUE AND EXPENSES SECOND YEAR OPERATION REVENUE Facility Rental Hockey (1057 hours) Open Skating (48 hours) (Ice Rental at $90.00 per hr) Advertising Income (25 sign's at 9300.00) Concession TOTAL REVENUE EXPENSES uagoa Utilities Insurance Maintenance Misc. Supplies and Expences TOTAL EXPENCES $95.130.00 $4.320.00 $7,500.00 $10,000.00 $116,950.00 e2=.000.0^ $18,300.00 $12.500.00 $4.000.00 $1.000.00 $58,800.00 IM RESOLUTION 93 - RESOLUTION GRANTING CONDITIONAL AUTHORIZATION TO CONDUCT A GENERAL REFERENDUM ON THE ISSUANCE OF G.O. BONDS FOR COMMUNITY ARENA WHEREAS, Monticello City Council and Parks Commission have reviewed various options for development and financing of a community arena; and WHEREAS, based on the financial performance of other similar arenas, it has been determined that facility design and construction features necessary to attract users and thereby generate revenue requires a capital investment of $1,M,869 in the primary structure and fixtures; and WHEREAS, Monticello City Council has received a recommendation from the Parks Commission to approve this resolution based on its research on the matter. LET IT, THEREFORE, BE RESOLVED THAT the Monticello City Council hereby commits to authorizing a general referendum on the sale of general obligation bonds in the amount of $950,"" at suet Lime that the following steps are achieved. 1. The Hockey Association must obtain a legally binding commitment from the Township to pay the City an amount equal to the township's share of debt service on $450,460 based on relative market values of the City and Township. 2. The Hockey Association shall secure $191,001 in cash and donations to supplement the $354,401 bond and shall commit a minimum of $59,441 in sweat equity labor toward construction of the facility. 3. The Hockey Association shall pay for the cost to conduct the general referendum. 4. The Hockey Association shall obtain a commitment from the School District to provide the City of Monticello with the proposed 10 -acre community arena site located at the northeast corner of the school campus area. b. The Hockey Association shall obtain written commitments from various associations and organizations that desire to rent ice from the facility. I Land use issues regarding zoning, conditional use permits, and site plan design shall be resolved prior to authorization to conduct the referendum. A plan for funding yet undetermined expenses associated with construction of the facility such as utilities construction, parking lot development, site preparation, and other miscellaneous expenses must be established and approved by Council. LET IT ALSO BE RESOLVED THAT potential funding of park facilities development associated with Parks Commission planning and priorities shall be set apart from the Monticello Community Arena program and will not be affected in the event the general referendum is successful. Adopted this 22nd day of February, 1993. Mayor City Administrator PROPOSED MONTICELLO COMMUNITY ARENA FUNDING PROGRAM - City cost is Impacted by site revenue. Actual cost may fluctuate depending on revenues collected. TAXIMPACT Minimum' Maximum" $70.000 home $8.45 $13.00 5100,000 home $9.22 $19.00 $160,000 home 13.93 $29.00 7 ., Minimum Impact assumes revenues sufficient to pay $400.000 015850.000 bond. Maximum Impact assumes revenues sufficient to pay operations expense only. ANNUAL DEBT SERVICE On $450,000 - 6% 15 years - $48,333 City portion - 80.59% -537,341 Township portion - 19.41% - $0,993 Ina FUNDING SOURCE COMMUNITY FUND SITE SCHOOL RAISING REVENUE' CITY' TOWNSHIP I I T G.O. BOND $850,000 50 $400,000 5382,655 $87,345 $0 EQUITY LABOR 550,000 550,000 $0 $0 $o $0 CASH DONATIONS $100,000 $100,000 So $0 $0 m LAND COST $100,000 $0 50 $0 50 $100,000 SITE IMP. Z 2 3 3 (perking, utilities, etc.) TOTAL $1,100,000 5150,000 $400,000 $382,555 $87,345 $100,000 - City cost is Impacted by site revenue. Actual cost may fluctuate depending on revenues collected. TAXIMPACT Minimum' Maximum" $70.000 home $8.45 $13.00 5100,000 home $9.22 $19.00 $160,000 home 13.93 $29.00 7 ., Minimum Impact assumes revenues sufficient to pay $400.000 015850.000 bond. Maximum Impact assumes revenues sufficient to pay operations expense only. ANNUAL DEBT SERVICE On $450,000 - 6% 15 years - $48,333 City portion - 80.59% -537,341 Township portion - 19.41% - $0,993 Ina