HRA Agenda 04-06-1994AGENDA
MONTICELLO HOUSING AND REDEVELOPMENT AUTHORITY
Wednesday, April 6, 1994 - 7:00 p.m.
City Hall
MEMBERS: Chairperson Al Larson, Vice -Chairperson Ben Smith,
Everette Ellison, Tom St. Hilaire, and Brad Barger.
STAFF: Rick Wolfsteller, Jeff O'Neill, and 011ie Koropchak.
GUESTS: Pat Pelstring, Public Resource Group, Inc.
Stephen J. Bubul, Holmes & Graven.
1. CALL TO ORDER.
2. CONSIDERATION TO APPROVE THE MARCH 2, 1994 HRA MINUTES.
3. CONSIDERATION TO REVIEW THE CONTRACT BETWEEN THE NRA AND
PUBLIC RESOURCE GROUP, INC.
4. CONSIDERATION TO HEAR AND DISCUSS THE POWERS OF AN HRA AND
LEGAL CHANGES IN TAX INCREMENT FINANCING.
8. CONSIDERATION FOR APPROVAL TO AMEND THE CONTRACT BETWEEN THE
HRA AND JAY MORRELL AND TO AMEND THE PURCHASE AGREEMENT
BETWEEN THE HRA AND RON AND DEE JOHNSON.
6. CONSIDERATION TO APPROVE A PRELIMINARY CONCEPT FOR THE USE OF
TIF FOR THE GENEREUX FINE WOOD PRODUCTS EXPANSION.
7. CONSIDERATION OF HRA UPDATES:
a) Custom Canopy, Inc. - See enclosed letter.
b) Outlot A, Country Club Manor.
C) Standard Iron Certificate of Completion.
d) Next HRA meeting, May 4, 1994.
B. OTHER BUSINESS.
to. ADJOURNMENT.
MINUTES
MONTICELLO HOUSING AND REDEVELOPMENT AUTHORITY
Wednesday, March 2, 1994 - 7:00 p.m.
City Hall
MEMBERS PRESENT: Chairperson Al Larson, Vice Chairperson Ben
Smith, and Brad Barger.
MEMBERS ABSENT: Everette Ellison and Tom St. Hilaire.
STAFF PRESENT: Rick Wolfsteller, Jeff O'Neill, and 011ie
Koropchak.
1. CALL TO ORDER.
HRA Chairperson Larson called the HRA meeting to order at 7:00
p.m.
2. CONSIDERATION TO APPROVE THE FEBRUARY 2, 1994 HRA MINUTES.
Ben Smith made a motion to approve the February 2, 1994 HRA
minutes. Brad Barger seconded the motion and with no
corrections or additions, the minutes were approved as
written.
3. CONSIDERATION TO ADOPT A RESOLUTION MODIFYING THE
REDEVELOPMENT PLAN FOR REDFSVELO?MFNT PROJECT NO. 1, MODIFYING
THE TIF PLIi,NS j+OR TIF DISTRICTS NOS. 1-1 THROUGH 1-15, AND THE
ADOPTION OF THE TIF PLAN FOR TIF DISTRICT NO. 1-16.
Koropchak summarized the TIF District No. 1-16 Plan by stating
the eleven -year District is projected to generate an annual
tax increment of $18,024 for total of $162,216 which will
sufficiently retire the projected District Budget of $80,000.
The 16,640 aq ft manufacturing/office facility to be
constructed on Lot 3, Block 3, OIP has an agreed upon minimum
estimated market value of $400,000 for land and building. The
rodeveloper, Schulz Properties, plans to begin construction
May 1 with completion of the minimum improvements by October
1, 1994. One -hundred percent assessable January 2, 1995.
Ben Smith made a motion to adopt the resolution modifying the
Redevelopment Plan for Redevelopment Project No. 1, modifying
the TIF Plans for TIF District Nos. 1-1 through 1-15, and the
adoption of the TIF Plan for TIF District No. 1-16. Brad
Barger seconded the motion and with no further discussion, the
motion passed unanimously. The HRA found the project to meet
the Monticello TIF policy, creates 6 new jobs for the state
and retains 12 jobs, increases the tax base of the state, and
discourages a business from leaving the county.
Pago I
HRA MINUTES
MARCH 2, 1994
4. PUBLIC HEARING ON THE ACQUISITION AND DISPOSITION OF RAW LANDS
DESCRIBED AS LOT 3, BLOCK 3, OIP, AND THE ADOPTION OF THE
RESOLUTION RELATING THERETO.
Chairperson Larson opened the public hearing on the
acquisition and disposition of raw lands described as Lot 3,
Block 3, OIP. The public hearing notice having been published
in the local newspaper, February 16 and 23, to meet Statutory
requirements.
With no public comment or opposition, Chairperson Larson
closed the public hearing and called for a motion. Ben Smith
made a motion to adopt the resolution authorizing the
acquisition and disposition of said raw lands to the Schulz
Properties. Seconded by Brad Barger and with no further
discussion, the motion passed unanimously. The project
increases the state's employment and tax base.
CONSIDERATION TO REVIEW AND ACCEPT THE PRIVATE REDEVELOPMENT
CONTRACT BETWEEN THE HRA AND THE SCHULZ PROPERTIES.
Koropchak reviewed the major terms and conditions of the
Redevelopment Contract which has received a preliminary
acceptance by the Schulz's attorney. The beginning and
completion construction dates have not been determined;
although, the project will be fully assessable by January 2,
1995. The beginning construction date will be determined upon
bank and SBA financial approval. Marquette Bank has given
preliminary approval; however, in the best Interest of the HRA
the original $5,000 will be retained by the HRA until such
time of land conveyance.
Having reviewed and accepted the major terms and conditions of
the agreement, Brad Barger made a motion authorizing the HRA
Chairperson and Executive Director to execute the Private
Redevelopment Contract between the HRA and the Schulz
Properties. Authorization includes any minor changes to the
agreement as recommended by Holmes 6 Graven, the HRA's Legal
Firm. Al Larson seconded the motion and with no further
discussion, the motion passed unanimously.
6. CONSIDEIQATxON TO kyPROVE JHEJM_INIMUM IMPROVEMENTS CERTIFICATE
OF COIIPLETION AS RELATAS ;g TME PJRIVATE REDEVELOPMENT CONTRACT
BETWEEN THE HRA AND THE BIRKELANDS,
The NRA members reviewed Chairperson Larson, Building Official
Gary Anderson, and Koropchak's assessment and determination of
Custom Canopy's completion of minimum improvements as outlined
Page 2
HRA MINUTES
MARCH 2, 1994
In the agenda supplement. The group toured the facility on
February 14. HRA members were disappointed that the
Redeveloper had made no attempt to correct the minor non -
complied items.
Since the Redeveloper received inconsistent interpretations of
the City Ordinance as to the number of curb cute allowed per
125 feet of street frontage, Brad Barger made a motion
approving a completion date of the July 1, 1994 for the
following items:
Construction of a free-standing paint building and the
screen -fence extended or trees planted to meet the
screening requirement. Or the existing screen -fence
extended or trees planted to meet the screening
requirement.
Completion of the lawn -seed germination.
Additionally, the motion included that the Redeveloper take
Immediate action to park the semi -truck within the screen -
fenced area; erect the van -accessibility sign and address -
numbers to the outside handicap signage pole and front of
building, respectively; and install a screen -fenced gate to
the southeasternly entrance along Fallon Avenue. A written
notice to be sent to Mr. Birkeland noting that if minimum
improvements are not completed by July 1, 1994, the
Redeveloper Is in default of the Private Redevelopment
Contract therebye will not receive the annual TIF assistance
of $7.426.59. The motion was seconded by Ben Smith and with
no further discussion, the motion passed unanimously.
CONSIDERATION TO AUTNOJtjU EYECUTION OF THE SIGN LOCATION
LEASE AGREEMENT BETWEEN THE FIRA AND WHITECO.
Administrator Wolfsteller informed the HRA that the enclosed
leases aro annual leases for the four billboards located on
Outlot A in Country Club Mancr. Presently, the City has
drafted a request for proposal and mailed to various
Interested developers to encourage an exchange and development
of the property. The returned proposals are due, March 15.
Development interests in multi -housing includes senior
housing, townhouse, and multi.
Ben Smith made a motion authorizing the HRA Chairperson and
Executive Director to execute the Sign Location Lease
Page 3
HRA MINUTES
MARCH 2, 1994
Agreements between the HRA and Whiteco. Seconded by Brad
Barger and with no further discussion, the motion passed
unanimously.
CONSIDERATION OF HRA UPDATES:
a) Public Resource Group, Inc. - Mr. Pelstring was unable to
attend this meeting. The enclosed January -February
billing was to be held without payment until said meeting
between Mr. Pelstring and the HRA.
b) HRA Purchase Agreement to Ron and Dee Johnson - Enclosed
In the agenda was a copy of the agreement between the HRA
and Jay Morrell for Lot 6, Block 3, OIP. The Purchase
agreement dated February 28 between the HRA and Johnson
was prepared by Holmes and Graven and thereafter mailed
to the Johnsons.
c) Congregate and Assleted-Living Senior Housing Proposals -
Koropchak reported that Hospital Executive Director Barb
Schwientek informed her that the Hospital District
Concept Plan ror the proposed housing site to the east of
the Monticello Clinic has not been completed by Taylor
Land Surveyors. An unresolved issue between the City and
the District must first be resolved before completion of
the concept plan and thereafter a meeting with interested
developers will be scheduled. At present, Ms. Schwientek
has two developers interested in working with the
District and HRA.
d) Next NRA meeting, April 6, 1994.
9. OTHER BUSINESS.
Assistant Administrator O'Neill summarized the enclosed letter
stating there's no change in the statue of the Burlington
Northern property and that JM Oil and Riverside will renew
their respective annual leases. Additionally, Sunny Fresh is
proceeding with their 4,000 sq ft expansion and exterior
screening and upgrading.
O'Niell informed the HRA members of a Planning Commission
Public Hearing scheduled for March 3. The public hearing to
rezone the Kjellberg property from B3, PZR, R1 to B3, B4, BC,
PZM and a concept plan to zone the Kline property to R3 and
R1. Applicant, Tony Emmerich.
Page 4
HRA MINUTES
MARCH 2, 1994
10. ADJOURNMENT.
The HRA meeting adjourned at 8:15 p.m.
G 9k�K�
011ie Koropchak, HRA Executive Director
Page 5
NRA AGENDA
APRIL 4, 1994
3. Consideration to review the Contract between the HRA and
Public Resource Group, Inc.
A. Reference and Backqround:
At the February HRA meeting, members requested that Mr.
Pelstring attend the March 11RA meeting to review the Contract
between the two entities and to withhold payment to Public
Resource Group, Inc. (PRG). Due to a previous commitment, Mr.
Pelstring was unable to attend the March meeting and will be
present at this April meeting.
Billings
Last year the HRA advised PRG that packaging fees associated
with the application of SBA, CMIF, etc. funding were the
responsibility of the project developer and not the HRA.
The [IRA has not received credit for the 2.5 hours for the
September 8, 1993 meeting (explanation of what happened with
the H -Window).
The HRA contracts for a flat $3,850 for creation of a TIF
District and the City for a not•to-exceed $3,500 for
application of State Grants.
Also, enclosed is a copy of the summary of 1993 payments to
PRG and a summary of the 1994 payments due.
Contract Excerpts
Page 2, I. SCOPE OF SERVICES, B. - PRO will provide marketing
assistance on behalf of the City to identified prospects on a
case-by-case basis. Those services would not be reimbursed.
At City'3 option PRG will be reimbursed on an hourly or fixed
fee basis.
Page 3, II. PAYMENT FOR SERVICES, A., 1. Marketlnq Aoslotance.
PRG will provide marketing assiotance to the City of
Monticello'o prospects at no charge through the preparation of
propo3al information. Once a prospect hao reached the otage
where a letter of intent Io to be mailed or a prospect has
requested a meeting, the City at ito diocrotion agrees to hire
PRG at Ito standard fee of 875,00 per hour, or on a negotiated
fee 3chodulo.
Page 1
HRA AGENDA
APRIL 4, 1994
Page 4, II. PAYMENT FOR SERVICES, A., 2., c. - The City and
PRG recognize that the development of tax increment financing
project will be conducted on a contingency basis. City
payment for services shall include all variable staff time and
expenses associated with each project.
QUESTIONS
1. What's included in the TIF $3,850?
2. Define billable and non -billable marketing fees? Does
not the HRA bring business leads to PRG?
3. Is follow-through for closing document preparation not a
part of a Grant application fee?
4. Is the previous $435.00 billings for Polycast, Inc.
considered part of the TIF $3,850?
5. If the HRA has not authorized payment for SBA, CMIF, or
SCERG application, why is the HRA billed for this? How
is this negotiated between PRG and the applicant?
6. What's included in the Grant fee of $3,500?
7. Define billable and non -billable consultant fees?
CONCERNS
1. Structure proposals, upfront, consistent with the GMEF
Guidelines and other agency guidelines.
2. As consultants for the HRA, what steps are taken to
coordinate the application process with the applicant,
landing Institution(s) and attorney(s)?
2. how might we enhance the follow-through from completion
of grant applications to an Attorney preparation of
closing documento?
3. How does PRG account for the estimated LGA/HACA lose
within the TIF Plan?
4. Does PRG follow-through with the City's Attorney
regarding development of the TIF Plan and its
relationship to the Private Development Contract?
5. Does PRG have a contract with the applicant regarding a
flat fee or hourly fee prior to the preparation of grant
application? Aro coats outlined to the applicant? Is
the applicant presented with an outline of the
application process?
Pago 2
PUBLIC RESOURCE GROUP, INC.
1994 PAYMENTS DUE
Standard Iron & Wire Works. Inc.
1-11-94 Closing documents $ 18.75
2-14-94 Closing documents $ 75.00
3-31-94 Meeting at Standard Iron S 112.50
$ 306.25
H -Window Compav
1-11-94 Closing documents $ 18.75
2-18-94 SCERG S 37.50
Polcast Mfa. Inc.
2-24-94 Follow-up $ 56.25
3-31-94 TIF District No. 1-16 $3,850.00
3-31-94 SBA 504 S 168.75
TOTAL
$ 56.25
$4,075.00
$4,437.50
L
BUSINESS DEVELOPMENT SERVICES, INC
1993 PAYMENT SUMMARY
CUSTOM CANOPY
4-16-93 SIB DISTRICT 1-15
N -WINDOW COMPANY
7-2-93 PROPOSAL
8-11-93 FOLLOW-UP *,tck '1S
10-13-93 FOLLOW-UP
11-10-93 SCERO ($3,500)
12-16-93 SCERG
12-31-93 SCERO (%Q
STANDARD IRON
10-13-93 PROPOSAL
11-3-93 TIF DISTRICT 1-13
12-16-93 FOLLOW ONIGMEF
TAPPER'S
12-31-93 TIP DISTRICT 1-9
NRA GENERAL
R 3.850.00
$ 3,850.00
$ 1,725.00
$ 561.25 �- �` a • S g�` $,� 5�
$ 586.75 -•So
$ 2,025.00
$ 675.00
$ 112.50
$ 5,707.50
$ 1,372.50
$ 3,850.00
p 112.50
a 93.75
10-13-93
POLYCAST 8 PAMPERED PETS $ 570.00
11-10-93
PAMPERED PETS $ 393.75
12-16-93
POLYCAST 8 93.75
12-31-93
ADVANCED FOOD SCIENCES
AROPLAR FOLLOW-UP 8 225.00
TOTAL
8 5,335.00
$ 93.75
8 1.262.50
816,268.75
ens
Business Development Services, Inc.
January 24, 1994
Ms. 011ie Koropchak
City of Monticello
230 Fact Broadway
P.O. Box 1147
Monticello, MN 53362
STATE IENT
Consulting Services --December 13, 1993 through January 14, 1994
1-11-94
LPK—Follow-up w/ 011ie re: closing documents for Standard Iron, H -Window .50
NET CHARGEABLE HOURS:
Net Chargeable Hours ® $75/Hour $37.50
TOTAL AMOUNT DUE�Q
CURIE OVER 30 OVER OVER 44
$37.50
TERMS: NET DUE UPON RECEIPT, 1.33% PER MONTH SERVICE CHARGE ON
PAST DUE ACCOUNTS
4205 Lancaator lane N. a Sutlo 1100• Mlnnea0W14 MN 55"1 • Phono: 6121550 -Me Fax; 5$00221
PUBLIC RESOURCE
a
GROUP, INC.
February 24, 1994 Marketing, Development & Finance Specialists
Ms. 011ie Koropchak
City of Monticello
250 East Broadway
P.O. Box 1147
Monticello, MN 55362
STATEMENT
Consulting Services—January 15, 1994 through February 14, 1994
1-20.94
LPK—Follow-up w/ 011ie re: Polycast .50
1-25.94
LPK--Follow-up w/ 011ie re: Polytatt, Stsndard Iron documentation
for closing .50
2-g-94
LPK—Follow-up w/ Paul Weingarded-ft: closing documents .50
2-14-94
LPK—Paul Weingarden re: Standard Iron documents
NET CHARGEABLE HOURS: 1.75
Net Chargeable Hours ® S75/Hour $131.25
TOTAL AMOUNT DUE A=
CURRENT OVER 30 OVER 60 QYEffi
$131.25
TERMS: pNppET DUE UPON RECEIPT, 1.33% PER MONTH SERVICE CHARGE ON
4205 Lancaster Lane Norm RRE11DOC`Ftinneapolis, Minnesota 55441 • (612) 55111979 ♦ (612) 5569221 Fax
1
a
PUBLIC RESOURCE
GROUP, INC.
March 31, 1994 Marketing, Development & Finance Specialists
Ms. 011ie Koropchak
City of Monticello
250 East Broadway
P.O. Boa 1147
Monticello, MN 55362
STATLMMNT
Consulting Services—February 15, 1994 through March 15, 1994
2-18-94
LPK—Polycast meeting with Bill Endres, Marquette re: SBA 504 1.50
LPK—H-Window Company .50
2-25-94
LPK—Polycast, bank and SBA financing .75
3-11-94
PWP—Meeting with Standard Iron I.SO
NET CHARGEABLE HOURS: 4.25
Net Chargeable Hours ® S73/Hour $318.73
TOTAL AMOUNT DUE Lu=
CURRENT OVER 4 am" X44
5318.73
TERMS: NET DUE UPON RECEIPT, 1.33% PER MONTH SERVICE CHARGE ON
PAST DUE ACCOUNTS
4205 Lanmuer Lane North# Suite 1100 0 Minneapolis, Minnewm 55441 0 (612) M7979 ♦ (612) SS0.9221 Fix
_
PUBLIC RESOURCE
GROUP, INC.
Markems, DetAopmmr Fl Finance Spedahm
March 31, 1994
Ms. 011ie Koropchak
City of Monticello
250 Fast Broadway
P.O. Bos 1147
Monticello, MN 55362
Ps�atilis m of'1`� CS is No-146-frn Polycasi
Initial project structuring with business; preparation of TIF
data; determination of project future values and preliminary
TIF financial analysis; review and confirmation of TIF plan;
distribution of documents to County and School Districts;
and certification of district.
TOTAL AMOUNT DUE
CURRENT OVER OVER.4l2 OVE R 29
53,850.00
TERMS: NET DUE UPON RECEIPT, 1.33% PER MONTH SERVICE CHARGE ON
PAST DUE ACCOUNTS
4205 Lancaum Lane North* Suite 1100 • Minneapulb, Minnemm 55441 ♦ (612) 550.7979 0 (612) 5549221 Fax
Suslam Deftlopffma Swvloes Inc.
AGREEMENT BY AND BETWEEN BUSINESS DEVELOPMENT SERVICES INC.
and the
CITY OF MONTICELL.O
HOUSING AND REDEVELOPMENT AUTHORITY
This Agreement made and entered into on the 4th day of
October, 1999, by and between the Housing and Redevelopment
Authority of the City of Monticello, a Minnesota Municipality,
(hereinafter referred to as "HRA"), and Business Development
Services, Inc., a Minnesota corporation (hereinafter referred to
as "BDS").
WHEREAS, the City of Monticello believes that communities
are dynamic in the sense that they are constantly changing; and
WHEREAS, the City of Monticello believes that the economy of
Its community Is shaped by its active economic development
program; and
WHEREAS, the City has initiated its economic development
program through Its Housing and Redevelopment Authority and
utilizes Tax Increment Financing as a key component of Its
economic development program; and
WHEREAS. BDS seeks to assist the continued growth of the
City of Mbnticello to provide economic development services
and technical, professional assistance for Its Housing and
Redevelopment Authority and its Tax Increment Financing program.
8000 SPMO&WON MR 9 SIM 230 0 MUOIDIPOU& M11ISM 0 PNONh 4131181~8131
NOW, THEREFORE, BASED UPON THE fUTUAL PROMISES AND
CONSIDERATIONS CONTAINED HEREIN, THE PARTIES HERETO AGREE AS
FOLLOWS:
I. SCOPE OF SERVICES
A. BDS will provide ongoing consultation services as
requested, to the Housing and Redevelopment Authority
and the City of Monticello to assist these agencies in
the appropriate design of the economic development
program.
B. BDS will provide marketing assistance on behalf of the
City to identified prospects on a case-by-case basis.
Those services would not be reimbursed. At City's
option BDS will be reimbursed on an hourly or fixed fee
basis
C. BDS will provide preliminary financial review, analysis
and recommendations for the structuring of specific TIF
development proposals.
D. BDS will assist City staff and/or its designate in
negotiating specific provisions of the development and
assessment agreements associated with the City's TIF
projects.
E. BDS will assist in maintaining communications between
City staff members and project developers utilizing the
City's TIF assistance.
F. BDS will assist in the collection of the required
technical and financial data, draft modified TIF plans
and coordinate the dissemination of the plans and
related materials to other public agencies and will
review and confirm data with the City's bond counsel
1
and fiscal consultant.
G. BDS will assist in the preparation of materials for
public hearings and the presentation of the appropriate
information with the City and the Housing and
Redevelopment Authority.
H. BDS will monitor and assist in the collection of
developer repayments, letters of credit and/or
securities as required.
1. Other duties related to the City's economic
development program and TIF programs as directed
by the City and/or Housing and Redevelopment
Authority.
11. PAYMENT FOR SERVICES
A. The City agrees to payment for services as described
in Section 1, as follows:
1. Marketing Assistance. BDS will provide marketing
assistance to the City of Monticello's prospects at
no c arge through the preparation of proposal
Information. Once a prospect has reached the stage
-3-
where a letter of intent is to be mailed or a
prospect has requested a meeting, the City at its
discretion agrees to hire BDS at its standard fee
of $73 per hour, or on a negotiated fee schedule.
2. Establishment of Tax Increment Financing Projects.
At the City's determination, BDS will be utilized
to assist in the design and preparation of TIF
documents for the community's major projects.
Fees for these services are as follows:
a. For completion of data preparation, processing
and certification of newly established or
amended Tax Increment Financing District
$3,830.00.
b. For the completion of related development and
assessment agreements - $830.00.
c. The City and BDS recognize that the development
of tax increment financing projects will be
0-
conducted on a contingency basis. City payment
for services shall include all variable staff
time and expenses associated with each project.
3. Consultation for TIF protects.
The City will, at its discretion, seek to complete
the data and structuring for the community's
smaller TIF projects. On this basis, BDS will be
retained on an hourly fee of S73.00 to support the
-p.
process and to complete the appropriate
documentation.
B. BDS also agrees to provide an overall accounting of
hours expended and fees that have been generated
through this contract. It shall be BDS' and the HRA's
intent to provide an overall hourly average rate, con-
sistent with BDS staff fee schedule.
IIt. ADDITIONAL PROVISIONS
A. The City and BDS reserve the right to terminate this
Agreement upon 60 days written notice.
B. Each party to this Agreement binds himself and his
partners, successors, executors, administrators, and
assigns to the other party of this Agreement and to the
partners, successors, executors, administrators, and
assigns of such other party, in respect to all
covenants of this agreement. Except as above, neither
party shall assign, sublet, or transfer his Interest in
this agreement without the written consent of the
other. Nothing herein shall be construed as creating
any personal liability on the part of any officer or
agent of any public body which may be party hereto, nor
shall it be construed as giving any rights or benefits
hereunder to anyone other than the parties to this
Agreement.
-3-
IN WITNESS WHEREOF, the parties hereto have executed this
Agreement as of the day and year first above Written.
CITY OF MONTICELLO
HOUSING AND REDEVELOPMENT
AUTHORITY
BUSRII?.SS DEVELOPMENT ERVICES INC.
BY
Patrick W. Pelstring, President
BY 2Yw
Mary A. Czech, Vice President
-6-
r
HRA AGENDA
APRIL 6, 1994
Consideration to hear and discuss the sowers of an HRA and
leaal chances in Tax Increment Financina (TIF).
Attorney Steve Bubul of Holmes 6 Graven will be present at the
HRA meeting to answer any legal questions you may have.
Please give some thought, prior to the meeting, about any
unanswered questions you may have regarding the creation of
the TIF Districts, Monticello's Redevelopment Project No. 1,
or Private Redevelopment Contracts?
Powers of an HRA.
1. Can an HRA levy?
What is the maximum HRA tax levy allowed by Statutory?
Are the dollars generated from the HRA tax levy
determined by the levy amount times a municpality's total
estimated market value or capacity value?
What are legal expenditures for dollars generated by an
NRA levy?
a) Infrastructure in an industrial park?
b) Downtown redevelopment?
C) Housing projects?
d) Contaminated land clean-up?
Within the State of Minnesota, is the use of an HRA tax
levy a common practice? (Name communities who use a levy
and examples of its use.)
What are some pros and cons of an HRA levy?
What is the process to initiate an HRA levy?
TIF Chanaes
Define what the LGA/HACA Penalty is?
Explain the legal changes regarding penalties within the
recent years?
Explain through the use of examples "How a City or an HRA
may recover its penalty loss?
a) 10% of a TIP District's tax increment for
administrative costs or
b) 25% of a TIP District's tax increment for
expenditures outside the district.
Must this be noted in a District's TIF Plan or Budget at
the time of establishment and prior to plan distribution?
Must a City or an HRA account for its loss and recovery?
And How?
To it wise to establish local guidelines for TIF use
because of the LOA/HACA Penalty and its potential loss to
a city?
Page 1
LIN
HRA AGENDA
APRIL 6, 1994
Give examples, if any, of how other communities have
utilized TIF to remove gasoline tanks or to clean-up
contaminated soils? Or other financing options?
3. What TIF amendments are being proposed by the 1994
Legislators and do you foresee any proposed amendments
becoming law?
Page 2
HRA AGENDA
APRIL 6, 1994
5. Consideration for approval to amend the contract between the
HRA and Jav Morrell and to amend the purchase aareement
between the HRA and Ron and Dee Johnson.
A. Reference and Backaround:
Enclosed you will find a letter from Mr. Ron Johnson in
response to the HRA's purchase offer. I faxed the letter and
Holmes 6 Graven's bill to Mr. Morrell, he is interested in
pursuing a counter-offer.
Upon legal recommendation, the HRA may wish to consider the
following amendments to the Contract between the HRA and Mr.
Morrell.
1. WHEREAS, the "Buyer" shall purchase the said raw
lands from the "Authority" at a purchase price not -
less -than nor not -to -exceed ($19,500) per acre;
(immediate possession)
2. WHEREAS, the "Buyer" and the "Authority" agree that
this Purchase Contract shall become null and quid
upon the failure of the "Authority" to deliver an
executed Purchase Agreement for the acquisition of
the said raw lands from the "Sellers" at a purchase
price not -to -exceed ($19,800) per acre;
3. WHEREAS, the "Buyer" and the "Authority" agree that
this Purchase Contract shall become null and void
(120) days from the contract execution date; and
4. WHEREAS, the "Buyer" shall provide evidence
relieving the "Authority" of any legal or monetary
responsibility regarding potential Hazardous
Substanceo or Contaminations of the said raw lands.
Thereafter the HRA may wish to consider amending the Purchase
Agreement between the HRA and Ron and Dee Johnoon as agreed
upon above:
1. The closing shall not take place later than 90 days
following date of this Agreement;
2. The "Seller" to certify that the sold raw lands
were free of any Hazardous Substances or
Contaminations as of May 1, 1988.
Page 1
HRA AGENDA
APRIL 6, 1996
3. A purchase price of 819,500 per acre for a total
purchase price of 8105,397.50 for the said raw
lands.
S. Alternative Actions:
1. A motion to approve the above stated amendments.
2. A motion to deny a counter-offer as requested by Mr.
Morrell.
C. Staff Recommendation:
Upon legal recommendations and agreement between the NRA and
Mr. Morrell, staff encourages the HRA to consider a ).counter-
offer to the Johnsons.
D. Supportina Data:
A copy of Mr. Johnson's letter, HRA and Morrell Contract, and
the Purchase Agreement.
Page 2
r
RON JOHNSON
Karen 28, 1994 Box 35U
Excelsior, Mn 55331
Tel: (612) 474-8171
Fax: (612) 938-2369
Mr. 011ia Yoropcnak
HitA Executive Director
City of Moatieallo
250 East Broadway
P.O. Box 1147
Monticello, MN 55362-9245
RE: Lot 6, Block 3 Oakwood Iadustrial Park
Dear Mr. goropchak:
Thank you vary much for your letter offer with its att4CnWd..c3.
While your offer is raesoaable for a stead aloaa uaimproved parca•
it does tot reflect the true value of my improvdd pruparty to .._
aor to the adjoiaiag property aor its uaduthorized use by Mdusrd.
Morrell 8 Plaisted, undoubtedly your ultimata buyers. Furcn.,r,
they used my property since May 19d8 dad must certify they did aue
contaminate my property or clean it up.
Ia February 1988 1 was offered, througn my attorney, $187,000. Tn4
Latereated buyer was vary informed std aophistieatad La raal dataco
.ratters dad had obtained iadepeadeat appraisals. That poteatlal
buyer ultimately sold the adjoiniag property to Morrell 8 Pldiscdd
for which ay property aarved as its western access dad parkiag lot.
Morrell d Plaisted subsequeatly eoatactad as through my attor..oy
and offered about $75,000. I refused their offer. They made ad
counter offer to my eouater offer but, Lastead, offered to ro..0
the property. Their low rental offer, however, would not cover .ay
expeases including insurance dad upkeep if the pruparty wad udod
by tnem. I refused their offer dad, in the proseuee of .ay
attorney, Morrell 8 Plsieted were laetructed .tut to trddpaed d..a
tney agrded not to do so.
Morrell 8 P141sted did trespass and use my property as the City i -
award. After recsivlag your initial iaQuiry I Ladpectdd wy
property and discovered that fact. Further iaQuiry Qdaoadtralad
tnat Murrell 8 Plaisted appdreatly treapaseed sad used icy property
La their business from May 1988 up uatil et ladat Ddcdmbdr 19y3.
It ie raaaoaable dad I em eatitlad to at least $30,000 for their
use under their own rental offer, $50,OUO for what 1 datermiaed A...
1988 would be a raasoadble reatal rate boded upon my cost.
My property had do edvirouoeatal coatamidatioa as of•May 1988. As
iddieatad, Morrell 8 Plaisted have used the property siuce the�
without ey permissiou. Iadeed, the photon I took laat fa1L
darodstrata a.aoag other tniags, Morrell 8 Plaisted's tacker, heavy
aquipmeat add truck parts dumpster oa my property. Prior to Mdy
1988 my property was simply either vacant or used to park cars
during the day as the City is aware.
My eouater offer is $75,000 cash is addition to the property you
offered to swap in your earlier letter. Ia the alteraetive, ry
couater offer is $150,000 cadn.
The additional $75,000 beyoud your offer iucludes ey claim agei..ac
Morrall & Plaisted. I will dot do a deal with the City aloue aau
leava ay claim against them haagiag. As i.idicdtad is my prl. r
latter, tnere.aust be a three way agreemeat. Additiodally, Messrs.
Morrell A Plaisted would certify as to say coctamiaatiou as
result of their use of my property from May 1988. I would certify
ao codtaimiaatiou as of May 1988.
Agai.a, meay thaaks for your iatarest. I look forward to your
reply.
Sincere jnyours.
don J asoa
.r -
C "`J HOLMES & CRAVEN
(� ca�ereaso
um
rags. asimaoM
March 17. 1994
INVOICE a 44641
MONTICELLO MRA MN195:3
CITY HALL
250 E. BROADWAY
P.O. BOX 83A
MONTICELLO, MN 59302
Re: Johnsan Purchase Agreement
For All Legal Services Rendered Through Feoruary 26, 1994 As Follows:
02/21/94 Prepare purchase agreement 1.QO
02/23/94 Phone call with 0 Koropchak re 0 ZB
purchase agreement
02!28/94 Phone call with O Koropchak re 0.e25
purchase agreement
Total Services: 1 90 $135.00
Total Disbursements: $0.00
TOTAL DUE: HA2622
r est wVm prop, o: Iae
lb. .0" Maxi , dalm a defod
rfpen
Jap...... ...1......., .• .
PURCHASE AGREEMENT
llanll�Jlyl_, Ml.n, Fchrnnty 1994
BECF.IVF.uoF_lluualnn-wd-Bcdcvclvtmcnt_livthorlty_tn _and- fsr the, CIly- �f Mont Ilo •_w+
the num rd _lylc-uundr cd_Imd nn/1011--------r------------------- 11100.00_IIM1LIdRS
..nmol monry.nd In pot p.yment 1P11x purrh.wnlprnprrty .l ----
+ .itu.t.dinlh.C—Lyof _HLI&ht .Stale of Minnuola. udlryl.By de.erihedul.0...,
b.IL
I..t 6, Block J,
Oak ... d Indu.tri.l 1`nrk, City of Honticcllo, County of
WlBht, Xlnneaot..
*.dteYyrii kllt t wmw�d .. . .. , , ,
.D.f.hkhprapwL-AAW
-0ucchmin -pike_—d—thez_-tetm_md_ctm4ltlonn p:=..:=LIULKAMOOLLAM
rAddl<thcllpelm rapru w p1 b1 Y.r1Edl�.me+o1
lkRB�kp®)t kaD.ln�dk= ..>wNd tsa klreotol= =Ita+tx= xxl{�
.1 CloanB nhn11 ha p.ar.trd e• of Claninp.
It.hltiWWf-m.nr.M IM W)w1M.dw yrwruw.M...a ail✓.. _ggrmnlal _N'.rr.m)14d
ne M !•Nd M he grow. P .nyl r.arwly wrk W W thi b wld prYw wh/rt only u M. Inewlry wrrplbn.
1.1 Orpoln..d r.nhla ■w ..dflr.rr la.0 ..d Fdwrl r•.u1.1N,..
IM PwlrHbnr rrl.11rla r. ur w I.rp.ml.wrY d prrlw d .ulrirl a rvrlrwd Iwlrllur.
Irl P.w..lYa M .n) .Wrr.b r W rrw.l d.Mr u IM Pl.lr M M—
MI 11.1b"
1n..wl.1d1111Nry w.ww1.
M al.klr M l.r.rr .r lelb..lu.►w yraw, tl r.hl.t le l.rrwrN.1
TM he)w rMa..r1M rwlwl.uu.w awalM )r.r I._. 5__..d w^....dW p
un—...wwrwrl. W)rli.lkwwMk
..e lkm.ltw. ernl rot ntrt torn. and In.tn Imrntn 1 prrinl n 1. t. dor In 111✓ yrnr.
ThrwMhnlM..rr••uddlrw pwr.rfw..l Mwllun_11p)e_gq1.GlupinnPmXd l.V4:r
rmdNM. rd IMh yrrewwd Irrr d.. rvrnplkd uh 11.►n.lM.lw .poll.d lMr wY Wa br i6.:d vu n brlmr 1M1 d.lr hon lM
d.lr Mrr..l
I.IM n rnl tht. P�w1 r 4 Mlrrpd r wM1.elI.V. d.rnyrd Ir. hr> .q Mhw rww Iio.lM rb1Y d.u.t W yrwmr.l
.MO hwelrw e.0 .d mN, .1 tM prrclrw'. t—
.n1.e e.Nr1w p.N bwrMw .lou h. nO.1dd le kbrr
Thr hu)w .1d wlYr Nw w.tue) Yrr. lMl p• Pu adl.Mmwl. d rwu I.tw..l, In..r.rr .11d W) wlw una u IM r.r
m lnr.rl. prpwl♦r.rr..l rgwe.UY r.p.••.1 .k.e M.,.d..rd dntn nl r1oa1n9
TM wp1. ✓M0. .Mhl.. rwwrh► Ur .n. �prerd d lM..pw.w1, hvr.h .. rh.aM d W V rw Ulu Ie .1.Irw 1'nlllNrlr M 1'N6 b P.a1.1w.e nr.w11 .hMr 1 h.lk prrpw wv Ir rawly Iw `
.M M.l..wl 1'dw.1 u�m.nl..rd
�Ink.Mnklliy.1- rd
.rleMwu�r wlydA tlpr wit ~Mr�i'.Mby1lrv��thr -h
hu.lir lhw�P�eiww-;t 'r
A•Fi Iryi
I1.,.1 p...A M1 upm rr.rwlkm d Ulu •d .N hn 1. Jrrr r11w .rNlrn wl W. 1M w�u :; i- Yrr .rrm dhy In
oral✓ rN lllV lr lrW rrkrlrl,V..dI.UNrrmyl,.�6w.NIJn 1t04�.tw tllr-�.u�il.rNlw rllwll�Ymp.�llwwa Nrhes pw NNd
MYlllh.lw1)www�llM Au r�dr,l
hl, "I
�My14r1a1 r✓rlwlpmMirir4 ►«l4e �i1.NY.�rN�111, .1d Nubuww
MnA.u.lbdl nnnw bin .0111.a1wnt�lw ��wY llw ir.�i.n�v lMri11r�1.M.IM ev WA�IIn��. l�hw~i .r�Trilwrllu«I�I•r
� a.r, .. kaula.up�.• Mw hnyy d IM rrrwr Mwd, hw l.M 0r.r1Ww .k.11 hplrr rllkn p.ru .1 lM ryhl nl
1 IPWI�V rNr'ttw Ik pwlwrr.n W Nr m1l pml.rd wrk rcwlrwl We w M lwrurud w .Nwrrd..r Pmdd .n rw
mil �\Y "'.l•d..kdb�.Wl.iw..l►.Itww�Nkt.Lwlw+Yw.r
In 1'r.ww. d
1kwdn Yrr. u Pw lb.rd pn�rl) M lM
1.IN— d ..,n, rP.. IM twe Uww rwlmlr.a oa whlrl
1..e r.11dule.. kr.l. ..p�.11
STATE OF 1
i 'lam
a •b• •d A.D. It— b — r
• .rer ••d ow 0—"
qwmnd
ft— k—bbWp—_do0•d b and0 m odWWM—W Wed—bdl•A Wt_b
mMi W m s
ft- "—d did
W ,6+ u_
L
ATTACHMENT A
ADDITIONAL TERMS AND CONDITIONS
1. Purchase Price. The parties agree that the purchase price shall be based
upon $14,000 per acre. The parties further agree that the property contains
235,440 square feet more or less (5.4050 acres); and that such computes to a
purchase price of $75,870. The parties agree that, for the purpose of this
agreement, square footage will be deemed accurate, and the purchase price
shall be $75,870. The purchase price shall be paid In the following manner:
Earnest money of $100.00 is paid herewith and the balance of $75,570 is to be
paid in cash on the date of closing.
2. Closin¢. Closing shall take place not later than thirty (30) days following the
date of this Agreement. If Closing shall not take place by such date, the
Buyer may declare this Purchase Agreement null and void, whereupon Sellers
shall return the Earnest Money to Buyer and thereupon the parties shall be
excused of any further liability to one another.
3. Preconditions to Closin¢. Closing shall not take place until each of the
following has occurred:
e) Sellers have prepared and delivered to Buyer the Well Disclosure
Statement attached horoto as Exhibit A or have Indicated that the deed
will contain a recitation that there are no wells located on the property.
b) Buyer has obtained a commitment for title Insurance for the Property,
showing, In the Buyer's judgment, the am to be free of any Hone,
encumbrances, restrictions or other matters affecting marketability;
c) Sellers have provided the Buyer with evidence satisfactory to Buyer
that the rights of all third parties to possession of the parcel to be
closed have boon terminated, and that on the date of Closing, Buyer
IM MS
Wiwi
shall have the right to immediate and unrestricted possession of the
parcel to be closed; and
d) All other acts or events which, as provided In this Agreement, must
oc6vr on or before Closing have occurred.
In the event that all of the foregoing preconditions have not been fulfilled by
the last date for Closing described in paragraph Z above the Buyer shall have
the right to terminate this Agreement as of such date.
4. Closing Activities. In the event that all preconditions to Closing have been
met by the date of Closing, Sellers agree to deliver to Buyer the following at
Closing:
a) General Warranty Deed;
b) Standard form Seller's Affidavit showing that there are no judgments,
Ilene or other actions or things which would affect marketability of title;
c) Documentation In a form and content acceptable to Buyer showing that
all rights of third parties to possess all or part of the Property have
been extinguished;
d) Such other and further Instruments as may be reasonably required to
perfect title to the Buyer.
8. The provisions of this Agreement shall not deprive either party of the right
of enforcing the specific performance of this Agroemont, provided this
Agreement Is not terminated and action to enforce specific performance Is
commenced within 30 days after such right of action arleca.
6. Sellers warrent that any real estate agent or broker fees or commissions
earned as a consequence of this transaction will be paid by the Sollars at
Closing. Sollars further agree to indemnify and hold harmless the Buyer from
any claims made against Buyer or the Property for any such fees or
commissions.
isawaS
7. Except as to the costs and obligations specifically placed an Sellers hereunder
and except for legal fees incurred by Sellers, Buyer shall be responsible for
paying all coats associated with the Closing of this transaction.
8. Sellers shall have until the date of possession to remove any items of personal
property and any fixtures currently located on the Property; provided,
however, that such removal shall not render the Property unsafe or insecure.
All items of personal property and fixtures remaining on the Property on the
date of that possession vests in the Buyer shall become the absolute property
of Buyer free of any Interest or right of Sellers.
9. The Deed will contain a specific recitation to the effect that the conveyance
Includes all right, title and interest of Sellers to any adjacent streets, alleys,
rights-of-way and easements.
10. Hazardous Substances.
A. Definition. For purposes of this Agreement, "Hazardous Substance"
means hazardous waste, toxic substances, polychlorinated biphenyls,
asbestos or related materials and also includes, but Is not limited to
substances defined as "hazardous substances" or "toxic substances" in
the Comprehensive Environmental Response Compensation and Liability
Act of 1980, as emended, 42 U.S.C. See. 9001, at l ., Hazardous
Materials Transportation Act, 49 U.S.C. Seo. 8901, et seg., or as
"hazardous substance," "hazardous waste" or "pollutant or
contaminant" in the Environmental Response and Liability Act,
Minnesota Statutes 1 115B.01, at a_ge . The term does include
petroleum, Including crude all or any fraction thoroof, natural gas,
natural gas liquids, Uquttled natural gas, synthetic gas usable for fuel
or mixtures thereof.
aaowMS
M100.1 B -
B. Representation by Sellers. Sellers represent as follows:
a) Sellers have not placed or deposited any Hazardous Substance on
or under the Property or Improvements; and
b) Sellers have no knowledge of the presence of any Hazardous
Substance on or under any part of the Property or
improvements.
C. Contlneenev for Environmental Investieation. Buyer shall have the
right until the date of Closing to Investigate and test, at Buyer's own
expense, to determine whether Hazardous Substances are located in,
on or under the Property or improvements thereon. If during such
period, Hazardous Substances are found in, on or under the Property
or Improvements thereon as evidenced by a written report prepared by
a recognized environment expert ("Report"), or If Buyer to not
satisfied that the Property is free of Hazardous Substances, Buyer
shall have the right to give notice to Seller that It wishes to terminate
this Agreement, and upon such notice being given, this Agreement
shall be null and void and all Earnest Money shall be promptly
refunded. Along with the notice, Buyer shall also provide Seller with
a copy of any Report.
I1. Assianablllty. Buyer may assign Its Interest In this agreement at anytime by
giving Seller five (B) days written notice of such assignment.
rmwas
a:w•► B - 4
FAHIBIT A
�rwe rte. tN►w r�.rw..r.rr...,..o ..,.,.,,,w...,
MINNESOTA WELL DISCLOSURE STATEMENT
Minnesota Law requires that before wing an agreement to sen or transfer real property after
,luno $0, IM. the caller must diw1osa Information In writing to the buyer about the status and
locatloo of all known wells on the property. This requirement Is satisfied by delivering to the buyer
either a statement by the seller that the seller does not know of any wells on the property. or a
disclosure statement Indicting the 4Qal desvlpUca and county and a map Showing the location
of seek wall. In the disclosure statement the seller muN.ndfnla. for each well. whether the wall is
In use, not In on or sold.
A sella who falls to diwJon the saletecce of a wait at the time of sale and know of. or had reason
to know of. the eNatmcs of • well is table to the buyer for costs rotating to the mating of the well
and reasonable attartey, fees for collection of costs from the seller. U the action Is oommeneed within
sit ys-, afterthe due the buyer flood the puschasa of the red property wbere the wella located.
Instruction+ for completion of this form an an the revers alder
1. PROPERYY DESCRIPTION
err o..
L LEGAL DESCRIPTION
S. WELL DISCLOSURE STATEMENT
Khasi the appreprlato boll
0 The saUer artifiea that the seller donna know of any wens on the above Ibsd real
Pope!
If this option Is checked. than skip to the lest line and Ngo and date this stetemmt.
❑ The seller notifies that the following wells are located on the above I 'bad ted property.
MN. Unique Well Year of Well MUSIC MOT IN SEALED
Well No. Depth Const Type USE
Wen 1 0 0 0
WOMB 0 0 0
well a 0 0 ❑
4. SEALED WELL INFORMATION
For each well designated as noted above. complete this section
When was the wait noted?
Who maled the welly
Was a Sated Well Report Bled with tis Minnesota Department of Health} Yes _ No
L MAP
Complete the attached rap showing the location of ucb wen on the real property.
& CERTIFICATION BY SIN 1.ER
dot the Information provided above to accurate and complete to the bed of my
r.sM.re^.w e.
ea.. sue� se- r
MAP
Pbm an the opoa Mbw to dmttb tlto nal teopQt7 beiN add and the loetlen of EACH well
an the piopaty. laded@ dbtaww 6om find nttwnw points and as strata and boWIW
BBE ADDMONAL SPACE ON BACK IF MMED
Consideration to approve a preliminary concept for the use of
TIF for the Genereux Fine Wood Products expansion.
-41
A. Reference and Background
I have received a copy of Tapper's Inc. 1994 Business Plan
Overview from Bill Tapper. The plan calls for a 18,000 sq ft
plant expansion and current facility update to accomodate
planned business expansion. The cost of this project is
expected to be $589,000. This plant expansion should create
room to expand their work force by 15 people over the next two
years.
Sometime ago, Mr. Tapper asked me to estimate his property tax
increase with the construction of a 19,000 sq ft manufacturing
expansion. Although his tax increase would be approximately
$26,215 annually, the tax increment increase would be
approximately $17,500 annually.
TIF District No. 1-9 was certified by Wright County on April
30, 1990 at a Tax Rate of 81.843% and is not subject to the
HACA Penalty. Based on those figures, the HRA may consider
modifying the TIF Budget to assist the company with an
additional total pay-as-you-go assistance of $59,500 with a
net present value of $45,292 at 7% interest rate. The
increment would start generating in 1996 and run through the
first one-half year of 1999. An amendment would need to be
drafted, executed, and attached to the existing Private
Redevelopment Contract.
Mr. Tapper has been talking with lending institutions and has
inquired to the potential use of additional TIF assistance and
other funding sources. Therefore, the HRA is asked to
eonoider approval of a preliminary concept to use TIF for
their planned expansion.
B. Alternative Actions:
1. A motion to approve the preliminary concept to use
additional TIF dollars for the Genereux expansion at the
approximate dollar amount estimated.
2. A motion to deny the use of additional TIF dollars for
the Genereux expansion.
3. Table any action for further information.
C. Staff Recommmendation;
Staff recommends the HRA consider the preliminary concept for
additional TIF aosiotance. Final HRA approval based upon a
pooitivo financial analysis, finalized TIP dollaro, bank
participation and a total funding package. This is an
excellent example of Business Retention 8 6xpanoion project
and Mr. Tapper is very envolved with the IDC as a new member.
D. Supporting Data:
Copy of the prepared tax information and net present value.
GENEREUX FINE WOOD PRODUCTS, INC.
Tax Information from Tax Book 193
TIF' Estimates
155-018-002040
Estimated Market Valu, (EMV) $ 750,000.00
BA $ 1,762.00
193 TAXES $ 36,008.22
Tax Increment $ 31,253.82
PROPOSED 1994 EXPANSION
19,000 sq ft @ $25 per sq ft $ 475,000 EMV
Current EMV $ 750,000.00
New EMV $ 475,000.00
TOTAL EMV $1,225,000.00
Industrial Classification Rates:
$ 100,000.00 $1,125,000.00
.0300 .0460
$ 3,000.00 $ 51,750.00
New Capacity Value (NCV) $ 54,750.00
Estimated '94 Tax Rate 1.13649
ESTIMATED '94 TAXES $ G2,222.83
PROPOSED AVAILABLE TAX INCREMENT
TIF District No. 1-9 certified by County April 30, 1990, Tax Rate
81.843%.
City Council approval TIF Plan for District No. 1-9 on February 26,
1990.
BA $1,762 times 4.0% growth rate o $70.48 or new BA of $1,832.48.
NCV $ 54,750
BA 1,832
Captured CV $ 52,918
$ 52,918 divided by $ 54,750 - 96.653% captured percentage.
Estimated '94 Taxeo $62,222.83
Captured Percentage .96653
Tax lncrcmr_nt $60,140.79
'90 Tax Rate 81843
AVAILABLE TAX INCREMENT $49,221.02
194 Tax Increment $49,221.02
193 Tax Increment Q01.253.82
Incroaood Tax Increment 317,967.20
NET PRESENT VALUE
INTEREST RATE:
7.00%
CITY:
K)NTICELLO
PROJECT:
fi£NEREAUX WOOD
PAY00
CUMULATIVE
YEAR
INCREMENT
NET PRESENT VALUE
1994
0.00
0.00
1994
0.00
0.00
1995
0.00
0.00
1995
0.00
0.00
1998
8,500.00
7,168.77
1998
8,500.00
14,071.83
1997
0,500.00
20,752.45
1997
8,500.00
27,207.48
1998
8,500.00
33,444.18
1998
0,500.00
39,489.97
1999
8,500.00
45,292.01
sssscs�sssaaea=ovcc7_c_====x_. eeaaeoaeeesa»»==
TOTAL
59,500.00
45,292.01
HOLMEs & CRAVEN
exA,Tneo
.r..m.e.. c—. ri-.P.r. am
T.Nob-11W7314310
March 17. 1994
INVOICE # 44639
MN190:41
CITY OF MONTICELLO Redevelopment — ;general
P 0 BOX 1147
MONTICELLO MN 99362-9243
For All Legal Services From
Februar,j 1. 1994 Thru February 28. 1994 As Follows,
02/01/94 JBL Phone tail from 0 Naropchak re various 0.29 33.75
issues
Total Services: *33.79
Name Hours Rete Amount
s
John B. Dean 0.28 139.00 33.78
Total Bervices And Disbursements: s33 '9
1 dame, Wxw pwM* d bss
�m ft omoud, dd6m w aid
Iw
Ent C'e"Od
tC'e"Od ft"oprl
Joho�
E
B
Al
q
H0LMES & GRAVEN
ceursseD
as rm+.r c�. rr�m ewm
Ti0-41 Aa
March 17, 19x3
INVOICE M 44640
MN190:44
CITY OF MONTICELLO TIF 01-16 - Scnult
P 0 BOX 1147
MONTICELLO MN 55362-9249
For All Legal Services From
February 9, 1994 Thru February 28, 1994 As Follows:
02/09/94 JBD Phone call from 0 Koropchak re legal: 0,25 33.7?
work on agreement
02/16/94 SUB Draft Contract: phone call with DOS. 3.10 660. OC
S. Kutsbeid and O.Koropchak
02/17/94 SUB Review contract) letter to O. 1 00 Iso *0
Koropchak
Total ServLCte: $813 7?
Name Hours Rate Amount
John B. Dean 0.25 135.00 33.79
Stephen J Bubul 6.90 120.00 78.00
For All Disbursements As Follows:
Postage 2.13
Total Disbursements. s2. 13
Total Services And Disbursements: •817 E8
I dodwo. MW pwa ft d taw
sat Nb accam4 daimtp,
ed
4m and ansa and
edC1aMro0 .-
250 Eau Broadway
P. O. Box 1147
Monticello, MN
55362.9245
Phone: (612) 295.2711
Metro: (612) 333.5739
Fax: (612) 295.4404
Stephen P. Birkeland, Jr.
Custom Canopy, Inc.
219 Dundas Road
Monticello, MN 55362
Dear Mr. Birkeland, Jr.:
March 9, 1994
On February 14, 1994, HRA Chairperson Al Larson, Building Official
Gary Anderson, and myself met with you, the Redeveloper, to assess
and determine completion of the minimum improvements constructed on
Lot 6, Block 2, Oakwood Industrial Park. Upon conclusive
determination of satisfaction, the Housing and Redevelopment
Authority (HRA) is to furnish you, the Redeveloper, with a
Certificate of Completion per the Private Redevelopment Contract
dated April 12, 1993, between the ARA in and for the City of
Monticello and Stephen P. Blrkeland, Jr. and Joan M. Birkeland.
During the February tour of Custom Canopy, Inc., the following
Items were discussed and determined as unsatisfactory:
1. The semi -truck parked outside and to the rear of the 6 -toot
screen -fence is a violation of the City Ordinance and must be
moved and parked within the screen -fenced area. (No outdoor
storage or parking is allowed outside an approved screen -
fenced area).
The supplied van-acceseibility sign must be erected to the
outside handicap signage pole to comply with the American
Disability Act.
The lack of exposed address numbers to the outside front of a
building is a violation of the City Ordinance and must be
erected.
Page 1
Mr. Birkeland, Jr.
March 8, 1994
The non screen -fenced area leading west from the northwesterly
corner of the facility then north to the point of the existing
screen -fence is a violation of the screening requirement set
by the Planning Commission and City Council. A free-standing
paint building may be constructed and the screen -fence
extended or trees planted to meet the screening requirement.
or the existing screen -fence extended or trees planted to meet
the screening requirement.
5. The lack of a southerly screen -fenced gate along Ballon Avenue
is a violation of the screening requirement set by the
Planning Commission and City Council and must be installed.
With the snow cover, assessing the completion and germination
of the lawn seed was difficult to determine; however, the City
has monies in escrow for landscaping.
Additionally, the group informed you, the Redeveloper, that City
Zoning and Ordinances are written to protect both you and your
neighbor's property and property values.
At the March 2 meeting, the above -listed violations were reviewed
and discussed by ARA members. The annually -appointed members
determine the use of TIP and must be accountable to taxpayers for
Its use. HRA members were disappointed that the Redeveloper has
made no attempt to complete Items 1 through 3 since the February 10
meeting and requested the Redeveloper take immediate action to
comply with the City Ordinance.
Since the Redeveloper received inconsistent interpretations of the
City Ordinance as to the number of curb cuts allowed per 125 feet
of street frontage, the HRA members approved a completion date of
July 1, 1994, for Items 4 and 5. If the Redeveloper has not
completed Items 4 and 5 or is in violation of the City Ordinances
on July 1, 1994, the HRA will not issue the Certificate of
Completion. If the Certificate of Completion is not issued, the
Redeveloper defaults on the obligations and conditions of the
Private Redevelopment Contract, Article III, Page 7, Tax Increment
Assistagce: therefore, the Redeveloper will not receive the annual
SIP assistance payment of 87,428.59 which equates to a total of
$59,412.72 over eight years.
Page 2
Mr. Birkeland, Jr.
March 8, 1994
If you have any questions, please do not hesitate to call me at
(611) 295-2711.
Sincerely,
NOOSING AND REDEVELOPMENT AUTHORITY
IN AND FOR THE CITY OF MONTICZLLO
011ie Eoropchak
Executive Director
cc: Pat Dwyer, Bank of Elk River
Al Larson, HRA Chairperson
Jeff O'Neill, Zoning Administrator
Gary Anderson, Building Official
TIF District No. 1-15 File ✓
Page 3
IUINL INA
95.30
IISTHALFTAX
47.65
i
I PENALTY
•
LSS-018-003050
I TOTAL
MONTICELLO MRA
i
PO BOX 1147
ea A'io wee coll�no.a ��'cc''c�
250 BROADWAY E
��•
MONTICELLO MN 55362-1147
- - - -----------------------
YWR CANCELLED CHECK IS YOUR RECEIPT
THIS STUB MUST ACCOMPANY SECOND HALF PAYMENT ND HALF
PAI III NRICIII I'I1UN'I. IRIANURLRIINIIR RF:NME
2PAYSTUB
1994
AVOID PIAALTV,
REAL ESTATE TAXFS
OCTOBER 157 1994111
H. FASE REA11 DACK III IIIRAI IIIR P%I MENT PRIM:I.IMIRY_
TOTAL TAX
12ND
95.30
•
HALF TAX
4T.65
I r I' h
PENALTY
r
155-018-003050
TOTAL
• I
'
MDNTICELlO HRA
PO BOX 1147
AAouI Amba A. •Io•. r Mrn
oo.ccr, arra
250 BROADWAY E
wem nin:'ane�
`
MONTICELLO MN 55362-1147
i
REAL ESTATE TAXES PArAISLR IN low WRIDKT COUNTY, IDNICESDTA
TAXPAYERS
QQPY
NRA
OW14ERPAMjjtlV
l i .
PRCPERTV CLASS► EXEMPT EXEMPT
CCITT Y OF MONT I CELLO EXEMPT
T'
LOT-pOp05 BLK-50031l
vv
LOTW5bLK130AKM000LINOUSTRIAL
PARK
NEW AIPROVEMENTS
1
ESTIMATED MARKET VALUE 1.)aBP00D
8900
B•DO
TAXPAYERS 034'75 TAXABLE MARKET VALUE 1.
MONTICELLO HRA
LH. 000
PO BOX 1147
MONTIBROADWAY
I'
J
CELLOS5362-1147 TAX CAPACITY
MN
1 U. n• &..I" - Form M•IPR b sole R yelp lee1Me I. • paprry W rehKld
.0
`
F Y bf AuDlsl 15 D b- h you o
chmkod, eM r1ee.Iufi/m1 .I -. fire eq "ho".C
1
7 Ua RV. amaN 1oI RIs op•cW prep.rT Mr,of fid-.d.dul.1.Form M•1PR
.00
T1
1 i
V• {YIIpmy Tn And 11" 111. RtAnred By lb t1•Ie
3. Yw plopMry M. Moro n 1n- W Mm. pre M0. wd.-
000
•O
1 1Q
.. Aid ped a 0. UM of= to r•dw. your PopnhW
.00
.0
,
8B
S. Crtlb ped a T. pole o1 Mrw.Hle m I.dC• Vw wcDee r w:
�Md.yIORARr oral . _ ^ -
6.
• 00
.0c
.
L
Or - - - -
d. Vw propw" M. mow red4com by MRte9Ar AW. M10 crwft ..
• 00
.0
J
Whm Your Properly Tu IIo11.n lie
7. C.X.y
.00
.00
j
S. "mi.-
• 00
• 0
Sand mDa .682 A• E.aa r.r r.1•.dle w .
• 00
.0
J
B. 114.0 Yp dlor W - _ -
•ISp
.00
•000
10. W W bV mete. A.
0.
11, Non rYod emI IRO•e.•e'elom ldo MAN
TOM F09M ,• W bleemle SP.er aleMMY" _ -
000
000
J I I
13, Byer •nr•KMib ledged b Ile.pyrn W DO
A49-03 IMPROVEMleTS
99.40
95.30
1.
�
•/
1.. rev leer plepMly elu d ppr..egnlerr.. - _ _
99.40
95.30
PAY THIS AMOUNT NO LATER THAN MAY 15. 1991
47.65
PAY THIS AMOUNT NO LATER THAN OCTOBER ISo 1994
41.651
ESCROW ADENT ND. 1.-..,, .,, rA..R. •....rll-.l.
A... A.x rr.... n, y..,• ...
1
I Rrgd lAr bl,t N,I1 ,I+.I.AU A., ,yry•
i
TARGA/1/l7.
.. I G w T
c 0 U v T I
.AGE
v
..C.E.T1
T41 u.a
TSIS 91 USE
WE 1/24/9.
u n a o11sc4
i1
.c.ES WAS
I
.MAET v.LUE
E
TAI C.I.CIIT
E
G•OSS TA.
I
MET I..
0
•
14.710.11 .11
11.1
2..11..100
to.1
2.4.111
I1.!
111. t.1.•O
15.1
112.193.•0
15.2
WAS REC
1
.00
It
11.4
IS.N
•
_
•
A4{IO4wTlK
l4l.l! ISIS
11.2
101.711.700
1...
1.1.000
11.0
Ir1.5. 111.80
11.1
I.S.1.111.00
15.1
•
a_....__..,..
2.00 IS
.l
2..10.900
I.1
1.7..0.
6.1
110.41U.U.
6.1
110.130.0.
6.2
Y
,
„_
{Iw4nul
UTILIII
1
.2
1.0.100
.l
11.111
1.0
lt..01. 1.
1.0
22..01.36
1.0
N
--..-�--
2
57.100
2r02
.1
1.117.1•
.1
1.012. 10
.1
VK.wT •ES
, I.
.EK ESt.fa
H.00I.411__♦••k0
N.1
111.02..100
.4.1
1.+. 1.I.A
11.1
1.017.10..•0
N.0
t.Jt 1.40•..0
NW
4.
a.YIwAL MMOTT
N
.0
1..111 NOO
1.0
6•001
40
43.001.1.
l.•
41.001.16
1.0
'
.. AAAA..
15.001.4T 5.07.
100'.0
177..IT.100
100.0'
1.•t4.411
100.0
2.10•.111.7.
100.0
1.10•.017.7.
100.0
..
'
I
1
'
UIE
AC•41 NCL{
I
0•..IT v.lm
0
148 cN•ct11
I
(MOSS I.■
t
WE TAX
I
.•..
1.140.10 M1
0.0
1111•.600
.1
.7,104
.4
111.111.-
.•
1110/1..0
.*
.._. _._
401. 1,"
IAN\
1.1 N.41
!114..1
OISIO7.IIK
11.1* 1.141
/1.6
101.117..00
21.1
I.S10..5t
10.0
1.1.4, W7.4.
10.7
1.1.5.001.0•
10.1
(OAAEAC I.I
•..0 1.1
I1.0
11 ..00
1..
1.2•7.414
1.1
1.41.1 I1. 14
1.2
IrN 1.111.1•
1.7
t0
1.1
1N 11,700
t.0
43•.1.5
1.1
41•.901.•6
2.9
.1•Jo1.•0
7.1
•,
0
Ylill it
•
.•
i*1,110.100
•1.1
I2.00.,HS
II.\
11.1t6.M4.ta
17.5
111410.•.0.20
17.1
O.IL4OA0
1
141 J00
1143.7
.1
lO,U1+.N
.1
10.08S..•
.1
v-I.%I aiwl.
'
TOTAL .0K ESTATE
1.1.4.0. 1.000
44.0
411.1.1.000
NAI
11..71.1.•
N.n
Ir.IM.t.4.14
N.O
11./00.144.14
V.0
.94104" ..U.E41•
1
.1
1.021.•0.
.A
151...0
II.. 441.44
.�
11.. )♦)•N
.1
Cl TOI-L
1.144..0 1.010
101.0
410.441.•06
100.0
1\.141,0.
100.0
11.411b.748.10
If"
11.414.4418.46
1M.0
•
l KS.�a. ays.ly
•
011..
,♦
TR1ULl74
•■ t c
1. T
C 0 U 4 T T
PAGE
2
•
_
._ - .. _
PRCPS■TT
TAA &%ALT%tS ST USE
ONE
�
qIT ar twAl1
•,
Y1f
ACRES P.CLS
i
9A4KET VALUE
t
TAR CIP.Cill
l
4.JS5 TA. i
dT T..
)
800.2a 102
r.•
f.o,1. 100
1.5
n.2?t
1.0
,L.v1. 1e 1.0
.1..+1.11
1.9
••
01A1 EIK.
s0
t.0
2.5,6.,00
1.1
51..04
1.1
e4. ,Se. ve 1.,
41Js....
1.5
an1"AlT I AL
11.2. 2.1/.
19.9
IS.,.11.000
ie.l
2,20R..S.
S?.1
4021. L.S.64 \?.1
2.529.1.1.4@
51.?
... _..+.. _
21.SS !3
1C.0
32030.000
I..)
fl•f
13.2
I..,L,.Y.,.
11.2
I0IU1T091l
•
.!
).410.400
1.4
1".4jt
4.1
160.140.10 ..1
140.1.0.)0
..1
UTILITV
P
.--MfpNO.
-. __ --_Y
-..-
05.1UU
_.-.. _. f,tft
,.,2o. 1t
..120.12
•�
va"'RI Rtt
A
_.-VKMfT
OTMR
TOM ARAL MM
p1Al 1.f11
_- - --
Nd
IN,IIJ.SUJ
+v..
1. Rl. AeS
46.6
.. SI1..17.04 .@s
..111012.01
,@..
�.
P1Rf11141 PQOPNIv
11
.4
1.140.100
.s
52..1.
1.1
5+.114.14 1.1
S9.1se.11
1.1 •
&10.0
1*/.990.600
100.0
1.660.114
100.0
A. I FT. 110.2. 100.0
.J 1r,110.J6 100.0
ON'.•-
'sun$
_ _ &"is MEN
•_
WRfT 114/"
{
I" cYKtry
t
fY 1
rET TA.
l
•
0440
**% 24 It
1.4
MAIN
.1
1.244
.,
2.104.10 d
2.904.46
.+ AR
p-MIF�EC
NPM.. ._.r.._Rsr
- ftl•dt�
IA
- - I..4,
1..
...,4.09 1..
...,.. o.
1..
•
ensu TaK
h11 t1.
1041
%*Mon
144
111.160
12.1
I.. S4 11.2
16.014.11
12.2
•..
CMIRtK IN-
114412 N
1141
1.411.110
11•6
220.11?
11.4
240.104.10 10.1
t40.J04.10
,..1
-
-t-'-
vl�
410.011'
1.4
21..41
A.1
10.442.42 ••1
N.4*J.41
..I
�
I-'MOWS"
01111121
_
•.
4411R0A0
+
*RCMT K1
IOr4/ "Al ISIA10
151... N/
.4.1
14.211,100
41.5
N*.110
N.A
10.9501.10 41.1
10..,01..10
4..\
po.wmal POOPI4TV
1
.2
/.4.100
2..
16.146
•
It Tor&l
111... l..
IOC.0
1..•11..00
loo.J
WI.r.0
100..1
111.116.5. 100.0
1110S..1A tco.0
t'4
0ll I1M/30ttL/ 1TWl9atP
F.49t.249
116.13
"04034
23.492
/66.149 MOST 496."1 r
+•
K.00I 71STOKT
011
AnIrG{ e.44s.1tT
of 1ST
C.PACITI4S
212 •6661 lLl llO TTN{MIP
664.600
.all I
1.340
t!t
4..00 1.161 /.241
.7st)3K4t
VtAm Iryr>
I :
TCT4L .MOOT
a41-0
at -"Ac
Ps.f. HOP
"T.1-.6
TOTAL .A4►6
ICT TIO Ur
�'•
{b NT4000WPK0 ��-100.Jt1.400
0.460.449
34.13
7.7J4a01
fA4T1
74.17/
7.762.101
%01.1 LC+.04 010010 all
1.10 )%.zoo
**..Sit
6.631.412
261.120
0".127 0.600.812
pI'••
z 6.L•. I. 30L-
n.166
u0.471.
:3. TO -
n.t66—_
. INSIST ---
Ila.nt
R'
Ila Cltr Ol) a1 wmu
96.6!0.106
1.04
234.664
36.116
2.634
2T/.308
2T6.016
_ ..
202 OUPP44.0 TOMSOIP
16./40.300
2.1.04
64.6t6
I..V6
tvs.*"
%01.046
1.4103.621
0
Sal% .0490 012 !l T 66 60.36
O
p•'
...T.....
%.-.%4
.166322 EMI!!_
.7..1.7
��•
"/ Pa6NIN11T IGMIRIP
64.216.449
3.60/
110.010
o6649T
1166*
113.01
200 PRMaLIN TOWNSHIP
6.416000
$.00
31.444
LII% •Colo Tc OP DISTRICT 60 111.61
36.649
31.664
10.1114 -
.•
_list Rp019 11 o1 91111 r s"
4IS{ !Coto 11 t. um.Itttl 1-4�•�
t'4
0ll I1M/30ttL/ 1TWl9atP
F.49t.249
116.13
"04034
23.492
/66.149 MOST 496."1 r
+•
� A
212 •6661 lLl llO TTN{MIP
664.600
494/0
1.340
t!t
4..00 1.161 /.241
••,
�21f..OI.6tuku
IOWN{.It. _.
•af..)4...r _
4444.
:.4e...ta
7C.u%
.._W.NN_.._20n.6aa t.)a.Jc. _..
�'•
120 VOODl.+0 10~1P
0.460.449
io.3/0
01.664
1.411
36.490 000101
%01.1 LC+.04 010010 all
1.10 )%.zoo
**..Sit
6.631.412
261.120
0".127 0.600.812
pI'••
tots 201 an "0011 LIMO 4.t16
- --- ---
T�
t0{ 60000 IC IP SAai INS
K 6b012
1
r
_ ..
.1131 6M M
Sal% .0490 012 !l T 66 60.36
O
p•'
l!%s 60010 K M 01L101CT N 26.301
►til •CO10 TC
••
._
LIS$ 40010 TC oP. u14Ta1CY if 11W
a
LII% •Colo Tc OP DISTRICT 60 111.61
_list Rp019 11 o1 91111 r s"
4IS{ !Coto 11 t. um.Itttl 1-4�•�
N
6•
•
y
...
------
- -
shovel : •..Qa-c
3/21/44 -31X JISTA/Cr a•i
au'a •ca r'I•asME•r Cf fa. """T"
fal.f 12
_�._..FSSESS•ENT_fEa.
1-4.03
^'
TOTaa 0149041'
M-K sf-a0a.0 fT.s. P.C.
TOT.'t1-.0 rOGq %C%&&
fcT Tae GN
Its CITY of OTS1W
99.1!9-400
".."I 191'.394 2.-II
..•1 :00.9 I!
ii ).l./
•K CUT_0l-OMT1LELL� �_.__.
a1L0as••ae
_._1,}l N! )!.0 1.114 iftfMO
- 19•0.! I10.1.s44
_ N.70)t&IL �I
�%-
ROt NWPALO f0.■sw11
{".100
970 tf)
9N !!)
I.ass .y
104 GL1a■"144 fOOOSrl• —.. —
1.7tt.Soc
..Tel4.991 -- 1.197
9.407 1.454
I[irylil
_ iii.!
T;
a.n Ltee
n.as aa.a■a _—. •..IL
13.190 $0.1.0
r].fsL _
w
tU NOTIL0LLO TOIod"I1
9T.I10.4"
!90.4"1 901.4"14.430
190d!! t•Ci 7.9t/
{.bS.Nt
tla Slaves Cate% Toms..lf
s0.srs.700
all.N) Iss.141 •j9113
__
i. r".I )".9a.
r
N2 N1t
.. �yaa..Y ■.,
......._t.e
n.ae ...9n.t.. ..._...
_ 40.•70 1.111,1[[
afss .ODFo r[ Of Ol SrslG♦ l0
44.12kLESS
.90&0 r1 CO OINiLI
N./r0
.•
.as rc
.0101-01 11
-
Gf{S aOxO ft of elsr.ICT is
USs OM00 fG Of 011111, N
)%)I?
S. "A
.. .. .. __..
LLU A MO. TL OT 91SM IG1. .St—_--11.0.■
Gess AMO tG Of nlsn ICT M
►e SS 4AMI4"0 rc or offrU" W
s.N9
Halt
••
SAN 1I TL Of oil,. SL1 ■.
1■■.ari
LESS.9010 IC Of sIST.111 N
Ltls .colo TE co 01sTa1Ct itILIN
. .._ ... ,.. _
..
_...---._. ..,, .. .. .. _
LIST _11010 rc cl MUM v
1 A h
M
Q�
t
"
Y
10
T.G117/11.N
0 I G
N T
( G U Y T ♦
P.GE
0
PPOPE•T♦
TA. ANAI♦SIS !♦ VSE
Of TE 7/T!/•.
•
SC+oo( OtstAlcr UI
'
USE
KAES
PACTS
1
....iT ♦KUE
4
T.. C.P.CIT♦
t
Goss T..
1
YET TA■
t
r•.. -
29.5)..St
NO
7S.2
N.O... S00
t1..
11..9.!
14.1
IN.1l0.00
11.1
1.I.S41. )0
It./
filf AK
I..14
)tl
I -T
11.IN.rlJ
1.1
714. Nr
11.!
71..111.14
11.0
11a.1)1.14
11.0
011f IO1MIlAl
A10.11
1. f•1
)1.l
/1. sv1.100
51.1
9f a..11
.1..
1.0.4. /1/. t0
-.1
1.4.1.1•/.SO
t1..
••
-. _.a
Itt.00
!►
1.1
•. /•0.I00
7.1
I1).i4.
0.1
221.141.-
4.r
221. T.).N
•./
11-11r01µ
11
.�
-.7
1.1)1.•00
.4
a1../4
t.l
7t. 1.1.02
2.3
14.141.07
1.l
,�
Ytlllfl
1•
A.J.C. tJJ
1.J
111.70•
9.1
21/.19...1
lo.t
277.1•A. si
lo.!
-
--rt
--•I-
1.f00
•.017
.f
61074.
.1
6001.0•
.1
A.
VACANT AES
a--.rwswr
mNe■
t►+.
rY10L N41w►r1
IOJ•LN
1.114
91.1
UIJa.too
•1.1
1..11.ty.
HAA
!.101. 111.1.
•..•
1.14..1 N.l0
N.•
�..
m�1 /W10f♦
IV
l..
7.141 ..0o
I.e
N.•/.
4.1
111.107.E
S.J
111.117.)•
1.0
w
00. N7.N
1.11!
100.0
1)).NI.100
100.0
IAV10.7/0
100.0
7.104.!00.4!
100.0
1.101. 111. )•
100.0
0�
•e
Yse
111.6
!IRKS
1-0.1?
♦.1U1
1
rY WKrrt
1
011M rM
1
Net fA1
1
11.64.11
111-
11.1
AAAA St.•00
4.2
64S.621
4.4
114.!.6.-
1.1
1t•.1... 1.
1.1
4f.3 AEC
9I .Oo
-'1M
-*•!
4.X1..00
I.J
174AIN
.1
M. IT.."
-Y►
111. /I..N
.I
N
6f710EN11Al
1.11.. IU
1. t40
60•1
717.9111.000
1...
7.40!. W1
14.1
f..lA. )11.10
Z-...
CO..HIIK
11..•
!1/
4.1
74.111..00
S..
1..11.4:7
L1
IN10. bt.le
r.9
1..10.tN.14
Le
•
-- t.0U4r.lAf
10
.\
0.N1.000
1..
10.. N1
7.J
.1 •. W\..0
f.J
.I9. w1..0
1.0
UIIl 11T
It
.1
147.919..01
-.0
17.044.711
07.4
1/.417.441.11
A/..
11.431.112. 1t
AT..
•.Il. WO
T
.41.100
17.4..
.1
rS.111.6
.I
71.711.0.
.1
MCMI N1
VK ANT OIN4A
OWN, NK 11T.Tf
10.•\\.OU
..M.
.6.\
101.100.100
.A.J
11.401.410
41N
10.7!..{01.00
•A.A
t0.la\.•01.0•
19..
Pf.soul P.0".1,
r0
..
1.111.100
..
1.6.404
1.1
!I\. Nf..J
1.1
H.004 101.1
AO.V\\.OJ
...4.
100.4
4N.. N..00
100.0
11.1!/.4.r
100.0
t0.S71..14./0
100.0
t0.t 11 .IAS...
100.0